10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-19-011799 |
| Period End Date | 20190630 |
| Filing Date | 20190807 |
| Fiscal Year | 2019 |
| Fiscal Period | Q2 |
| XBRL Instance | mtbc-20190630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$189.00K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$14.47M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
4.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
2.14M | shares | Point-in-time |
| Accounts receivable - net of allowance for doubtful accounts of $194,000 and $189,000 at June 30, 2019 and December 31, 2018, respectively |
AccountsReceivableNetCurrent
|
$7.33M | USD | Point-in-time |
| Contract asset |
ContractWithCustomerAssetNetCurrent
|
$2.47M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
2.14M | shares | Point-in-time |
| Contract asset |
ContractWithCustomerAssetNetCurrent
|
$1.70M | USD | Point-in-time |
| Contract asset |
ContractWithCustomerAssetNetCurrent
|
$2.61M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$444.44K | USD | Point-in-time |
| Current assets - related party |
DueFromRelatedPartiesCurrent
|
$25.20K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
19.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.19M | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
12.57M | shares | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
11.83M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$26.07M | USD | Point-in-time |
| Property and equipment - net |
PropertyPlantAndEquipmentNet
|
$1.83M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
740,799.00 | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$4.86M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Intangible assets - net |
IntangibleAssetsNetExcludingGoodwill
|
$6.63M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$12.59M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$489.70K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$47.62M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$2.44M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$1.73M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.59M | USD | Point-in-time |
| Deferred rent (current portion) |
DeferredRentCreditCurrent
|
$90.66K | USD | Point-in-time |
| Operating lease liability (current portion) |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease liability (current portion) |
OperatingLeaseLiabilityCurrent
|
$2.08M | USD | Point-in-time |
| Deferred revenue (current portion) |
ContractWithCustomerLiabilityCurrent
|
$25.36K | USD | Point-in-time |
| Accrued liability to related party |
AccruedLiabilitiesRelatedPartiesCurrent
|
$10.66K | USD | Point-in-time |
| Notes payable (current portion) |
NotesPayableCurrent
|
$277.78K | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$526.43K | USD | Point-in-time |
| Dividend payable |
DividendsPayableCurrent
|
$1.47M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.16M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$222.40K | USD | Point-in-time |
| Deferred rent |
DeferredRentCreditNoncurrent
|
$189.37K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$2.88M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$18.95K | USD | Point-in-time |
| Deferred tax liability |
DeferredTaxLiabilitiesNoncurrent
|
$164.35K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.75M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value - authorized 7,000,000 and 4,000,000 shares at June 30, 2019 and December 31, 2018, respectively; issued and outstanding 2,162,449 and 2,136,289 shares at June 30, 2019 and December 31, 2018, respectively |
PreferredStockValue
|
$2.14K | USD | Point-in-time |
| Common stock, $0.001 par value - authorized 29,000,000 and 19,000,000 shares at June 30, 2019 and December 31, 2018, respectively; issued 12,769,041 and 12,570,557 shares at June 30, 2019 and December 31, 2018, respectively; outstanding, 12,028,242 and 11,829,758 shares at June 30, 2019 and December 31, 2018, respectively |
CommonStockValue
|
$12.57K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$65.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.20M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-1.42M | USD | Point-in-time |
| Less: 740,799 common shares held in treasury, at cost at June 30, 2019 and December 31, 2018 |
TreasuryStockValue
|
$662.00K | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$29.12M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$21.69M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$37.01M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$20.68M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$34.41M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$38.87M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$47.62M | USD | Point-in-time |
Income Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET REVENUE |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$16.75M | USD | 1 Quarter |
| NET REVENUE |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.68M | USD | 1 Quarter |
| NET REVENUE |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$31.83M | USD | 2 Qtrs |
| NET REVENUE |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$16.99M | USD | 2 Qtrs |
| Direct operating costs |
DirectOperatingCosts
|
$4.33M | USD | 1 Quarter |
| Direct operating costs |
DirectOperatingCosts
|
$11.40M | USD | 1 Quarter |
| Direct operating costs |
DirectOperatingCosts
|
$21.24M | USD | 2 Qtrs |
| Direct operating costs |
DirectOperatingCosts
|
$8.82M | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$708.07K | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$403.06K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$382.56K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$743.96K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.65M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$9.31M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.14M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.05M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$504.80K | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$248.92K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$218.41K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$473.06K | USD | 2 Qtrs |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-64.20K | USD | 2 Qtrs |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$42.78K | USD | 2 Qtrs |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$11.03K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$836.16K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$559.70K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.15M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.59M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$33.30M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$8.61M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$16.88M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$17.98M | USD | 1 Quarter |
| OPERATING (LOSS) INCOME |
OperatingIncomeLoss
|
$-1.47M | USD | 2 Qtrs |
| OPERATING (LOSS) INCOME |
OperatingIncomeLoss
|
$-1.23M | USD | 1 Quarter |
| OPERATING (LOSS) INCOME |
OperatingIncomeLoss
|
$111.58K | USD | 2 Qtrs |
| OPERATING (LOSS) INCOME |
OperatingIncomeLoss
|
$72.45K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$29.94K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$67.50K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$35.22K | USD | 2 Qtrs |
| Interest income |
InterestIncomeOther
|
$145.70K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseOther
|
$148.25K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseOther
|
$100.56K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$74.17K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$195.96K | USD | 2 Qtrs |
| Other income - net |
OtherNonoperatingIncomeExpense
|
$369.96K | USD | 2 Qtrs |
| Other income - net |
OtherNonoperatingIncomeExpense
|
$545.22K | USD | 1 Quarter |
| Other income - net |
OtherNonoperatingIncomeExpense
|
$218.59K | USD | 1 Quarter |
| Other income - net |
OtherNonoperatingIncomeExpense
|
$464.19K | USD | 2 Qtrs |
| (LOSS) INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$246.82K | USD | 1 Quarter |
| (LOSS) INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.05M | USD | 2 Qtrs |
| (LOSS) INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-715.62K | USD | 1 Quarter |
| (LOSS) INCOME BEFORE INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$368.52K | USD | 2 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$51.54K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$98.20K | USD | 2 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$55.35K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$14.82K | USD | 2 Qtrs |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$-770.97K | USD | 1 Quarter |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$270.32K | USD | 2 Qtrs |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$-1.07M | USD | 2 Qtrs |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$75.04K | USD | 1 Quarter |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$-295.69K | USD | 1 Quarter |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$195.28K | USD | 1 Quarter |
| Preferred stock dividend |
DividendsPreferredStock
|
$2.98M | USD | 2 Qtrs |
| Preferred stock dividend |
DividendsPreferredStock
|
$1.25M | USD | 1 Quarter |
| Preferred stock dividend |
DividendsPreferredStock
|
$1.49M | USD | 1 Quarter |
| Preferred stock dividend |
DividendsPreferredStock
|
$2.02M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.05M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.75M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.05M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.26M | USD | 1 Quarter |
| Net loss per common share: basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.09 | USD | 1 Quarter |
| Net loss per common share: basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.15 | USD | 2 Qtrs |
| Net loss per common share: basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.34 | USD | 2 Qtrs |
| Net loss per common share: basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.19 | USD | 1 Quarter |
| Weighted-average common shares used to compute basic and diluted loss per share |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.98M | shares | 2 Qtrs |
| Weighted-average common shares used to compute basic and diluted loss per share |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12.02M | shares | 1 Quarter |
| Weighted-average common shares used to compute basic and diluted loss per share |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.64M | shares | 2 Qtrs |
| Weighted-average common shares used to compute basic and diluted loss per share |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.67M | shares | 1 Quarter |
Cash Flow Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-770.97K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$270.32K | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$-1.07M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$75.04K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-295.69K | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$195.28K | USD | 1 Quarter |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$1.18M | USD | 2 Qtrs |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$1.63M | USD | 2 Qtrs |
| Deferred rent |
StraightLineRent
|
- | USD | 2 Qtrs |
| Deferred rent |
StraightLineRent
|
$36.02K | USD | 2 Qtrs |
| Lease amortization |
AmortizationOfLeaseIncentives
|
$943.03K | USD | 2 Qtrs |
| Lease amortization |
AmortizationOfLeaseIncentives
|
- | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-34.83K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-9.72K | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$92.06K | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$112.41K | USD | 2 Qtrs |
| (Benefit) provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-15.18K | USD | 2 Qtrs |
| (Benefit) provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$40.00K | USD | 1 Quarter |
| (Benefit) provision for deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$78.00K | USD | 2 Qtrs |
| Foreign exchange gain |
ForeignCurrencyTransactionGainLossRealized
|
$332.10K | USD | 2 Qtrs |
| Foreign exchange gain |
ForeignCurrencyTransactionGainLossRealized
|
$295.49K | USD | 2 Qtrs |
| Interest accretion |
AccretionExpense
|
$258.74K | USD | 2 Qtrs |
| Interest accretion |
AccretionExpense
|
$95.60K | USD | 2 Qtrs |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 2 Qtrs |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$26.21K | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$409.71K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$792.66K | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.55M | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$537.40K | USD | 2 Qtrs |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-64.20K | USD | 2 Qtrs |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$42.78K | USD | 2 Qtrs |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$11.03K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.58K | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-267.85K | USD | 2 Qtrs |
| Contract asset |
IncreaseDecreaseInContractWithCustomerAsset
|
$-274.13K | USD | 2 Qtrs |
| Contract asset |
IncreaseDecreaseInContractWithCustomerAsset
|
$-326.63K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-41.87K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-571.47K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$91.64K | USD | 2 Qtrs |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-180.45K | USD | 2 Qtrs |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-836.23K | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.97M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.31M | USD | 2 Qtrs |
| Capital expenditures, net |
PaymentsToAcquireProductiveAssets
|
$376.43K | USD | 2 Qtrs |
| Capital expenditures, net |
PaymentsToAcquireProductiveAssets
|
$904.22K | USD | 2 Qtrs |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.60M | USD | 2 Qtrs |
| Cash paid for acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.00M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.50M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.38M | USD | 2 Qtrs |
| Proceeds from issuance of preferred stock, net of fees and expenses |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Proceeds from issuance of preferred stock, net of fees and expenses |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$9.41M | USD | 2 Qtrs |
| Preferred stock dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$2.96M | USD | 2 Qtrs |
| Preferred stock dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$1.71M | USD | 2 Qtrs |
| Settlement of tax withholding obligations on stock issued to employees |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$213.68K | USD | 2 Qtrs |
| Settlement of tax withholding obligations on stock issued to employees |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$932.47K | USD | 2 Qtrs |
| Repayments of notes payable, net |
RepaymentsOfNotesPayable
|
$181.46K | USD | 2 Qtrs |
| Repayments of notes payable, net |
RepaymentsOfNotesPayable
|
$139.49K | USD | 2 Qtrs |
| Contingent consideration payments |
ContingentConsiderationPaymentsFinancingActivities
|
$182.66K | USD | 2 Qtrs |
| Contingent consideration payments |
ContingentConsiderationPaymentsFinancingActivities
|
$82.72K | USD | 2 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 2 Qtrs |
| Other financing activities |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-60.09K | USD | 2 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.26M | USD | 2 Qtrs |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.20M | USD | 2 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-434.83K | USD | 2 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-440.16K | USD | 2 Qtrs |
| NET (DECREASE) INCREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-3.89M | USD | 2 Qtrs |
| NET (DECREASE) INCREASE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$7.36M | USD | 2 Qtrs |
| CASH - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$14.47M | USD | Point-in-time |
| CASH - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.58M | USD | Point-in-time |
| CASH - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.36M | USD | Point-in-time |
| CASH - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.72M | USD | Point-in-time |
| CASH - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$14.47M | USD | Point-in-time |
| CASH - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.58M | USD | Point-in-time |
| CASH - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.36M | USD | Point-in-time |
| CASH - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.72M | USD | Point-in-time |
| Vehicle financing obtained |
NoncashOrPartNoncashFinanceLease
|
$24.91K | USD | 2 Qtrs |
| Vehicle financing obtained |
NoncashOrPartNoncashFinanceLease
|
$75.37K | USD | 2 Qtrs |
| Dividends declared, not paid |
DividendsDeclaredNotPaid
|
$1.49M | USD | 2 Qtrs |
| Dividends declared, not paid |
DividendsDeclaredNotPaid
|
$1.06M | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$29.67K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$35.86K | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
$20.22K | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
$28.09K | USD | 2 Qtrs |
Stockholders Equity
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$29.12M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$21.69M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$37.01M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.68M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$34.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$38.87M | USD | Point-in-time |
| Cumulative effect of adopting ASC 606 |
CumulativeEffect
|
$1.44M | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$-770.97K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$270.32K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-1.07M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$75.04K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-295.69K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$195.28K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-227.26K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-762.56K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$209.34K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-203.15K | USD | 1 Quarter |
| Issuance of stock under the Amended and Restated Equity Incentive Plan |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
- | USD | 1 Quarter |
| Issuance of stock under the Amended and Restated Equity Incentive Plan |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
- | USD | 1 Quarter |
| Issuance of stock under the Amended and Restated Equity Incentive Plan |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
- | USD | 1 Quarter |
| Stock-based compensation, net of cash settlements |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$364.71K | USD | 1 Quarter |
| Stock-based compensation, net of cash settlements |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$473.39K | USD | 1 Quarter |
| Stock-based compensation, net of cash settlements |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$523.56K | USD | 1 Quarter |
| Stock-based compensation, net of cash settlements |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$112.09K | USD | 1 Quarter |
| Tax withholding obligations on stock issued to employees |
TaxWithholdingObligationsOnStockIssuedToEmployees
|
$-58.54K | USD | 1 Quarter |
| Tax withholding obligations on stock issued to employees |
TaxWithholdingObligationsOnStockIssuedToEmployees
|
$-800.27K | USD | 1 Quarter |
| Tax withholding obligations on stock issued to employees |
TaxWithholdingObligationsOnStockIssuedToEmployees
|
$-226.25K | USD | 1 Quarter |
| Preferred stock dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-775.33K | USD | 1 Quarter |
| Preferred stock dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-1.49M | USD | 1 Quarter |
| Preferred stock dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-1.49M | USD | 1 Quarter |
| Preferred stock dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-1.25M | USD | 1 Quarter |
| Issuance of preferred stock, net of fees and expenses |
StockIssuedDuringPeriodValueOther
|
$9.35M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$29.12M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$21.69M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$37.01M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$20.68M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$34.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$38.87M | USD | Point-in-time |
Comprehensive Income
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET (LOSS) INCOME |
NetIncomeLoss
|
$-770.97K | USD | 1 Quarter |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$270.32K | USD | 2 Qtrs |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$-1.07M | USD | 2 Qtrs |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$75.04K | USD | 1 Quarter |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$-295.69K | USD | 1 Quarter |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$195.28K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-553.22K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-430.40K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-762.56K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-227.26K | USD | 1 Quarter |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-1.62M | USD | 2 Qtrs |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-1.53M | USD | 1 Quarter |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-160.09K | USD | 2 Qtrs |
| COMPREHENSIVE LOSS |
ComprehensiveIncomeNetOfTax
|
$-31.98K | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.