10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-19-017168 |
| Period End Date | 20190930 |
| Filing Date | 20191114 |
| Fiscal Year | 2020 |
| Fiscal Period | Q1 |
| XBRL Instance | vism-20190930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$158.33K | USD | Point-in-time |
| Convertible notes payable, net of discount |
DebtInstrumentUnamortizedDiscountCurrent
|
$72.98K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$18.67K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$2.56K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.56K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$18.67K | USD | Point-in-time |
| Total assets |
Assets
|
$18.67K | USD | Point-in-time |
| Total assets |
Assets
|
$2.56K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
66.57M | shares | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$311.80K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$213.81K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
45.61M | shares | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$400.53K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
63.51M | shares | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$316.53K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
42.07M | shares | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$593.84K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$606.80K | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToRelatedPartiesCurrent
|
$147.97K | USD | Point-in-time |
| Convertible notes payable to ASC Recap LLC |
ConvertibleNotesPayableToRelatedPartiesCurrent
|
$147.97K | USD | Point-in-time |
| Convertible notes payable, net of discount of $72,979 and $158,333 |
ConvertibleNotesPayableCurrent
|
$932.81K | USD | Point-in-time |
| Convertible notes payable, net of discount of $72,979 and $158,333 |
ConvertibleNotesPayableCurrent
|
$917.10K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$205.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$205.00K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$807.05K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$470.87K | USD | Point-in-time |
| Due to officers |
DueToOfficersOrStockholdersCurrent
|
$65.00K | USD | Point-in-time |
| Due to officers |
DueToOfficersOrStockholdersCurrent
|
$62.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.26M | USD | Point-in-time |
| Commitments and Contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 9) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 66,570,933 shares issued and 63,509,819 shares outstanding as of September 30, 2019 and 45,610,716 shares issued and 42,066,269 outstanding at June 30, 2019 (See Note 7) |
CommonStockValue
|
$4.21K | USD | Point-in-time |
| Common stock, $0.0001 par value, 10,000,000,000 shares authorized: 66,570,933 shares issued and 63,509,819 shares outstanding as of September 30, 2019 and 45,610,716 shares issued and 42,066,269 outstanding at June 30, 2019 (See Note 7) |
CommonStockValue
|
$6.35K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$43.39M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$43.18M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-46.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-46.55M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-4.51M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.24M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-5.08M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-3.14M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.56K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$18.67K | USD | Point-in-time |
Income Statement
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Net revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$437.03K | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$199.06K | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
$35.50K | USD | 1 Quarter |
| Development expense |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$234.56K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$437.03K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-437.03K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-234.56K | USD | 1 Quarter |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$278.01K | USD | 1 Quarter |
| Gain (loss) on change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-567.23K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$100.48K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$55.16K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-40.41K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$137.12K | USD | 1 Quarter |
| Total other income (expenses) |
NonoperatingIncomeExpense
|
$-622.40K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-97.44K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.06M | USD | 1 Quarter |
| Loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.09 | USD | 1 Quarter |
| Loss per common share basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
11.55M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
46.36M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22.99M | shares | Annual |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-97.44K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.06M | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$268.25K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$29.00K | USD | 1 Quarter |
| (Gain) loss on change in derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$278.01K | USD | 1 Quarter |
| (Gain) loss on change in derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-567.23K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-40.41K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$71.39K | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-15.96K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$102.45K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$55.16K | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$29.09K | USD | 1 Quarter |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$47.00K | USD | 1 Quarter |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$84.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-137.73K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-19.11K | USD | 1 Quarter |
| Advances from (repayment to) officers |
ProceedsFromRelatedPartyDebt
|
$-1.00K | USD | 1 Quarter |
| Advances from (repayment to) officers |
ProceedsFromRelatedPartyDebt
|
$3.00K | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$132.80K | USD | 1 Quarter |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$131.80K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.00K | USD | 1 Quarter |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-5.93K | USD | 1 Quarter |
| Net decrease in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-16.11K | USD | 1 Quarter |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.41K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.48K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.67K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.56K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.41K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.48K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$18.67K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.56K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Issuance of common stock for conversion of notes payable and accrued interest |
StockIssued1
|
$97.31K | USD | 1 Quarter |
| Issuance of common stock for conversion of notes payable and accrued interest |
StockIssued1
|
$174.84K | USD | 1 Quarter |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-4.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.24M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.14M | USD | Point-in-time |
| Shares issued as compensation |
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
$239.25K | USD | 1 Quarter |
| Shares issued for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
$29.00K | USD | 1 Quarter |
| Shares issued for consulting services |
StockIssuedDuringPeriodValueIssuedForServices
|
$29.00K | USD | 1 Quarter |
| Shares issued for sale |
StockIssuedDuringPeriodValueNewIssues
|
$132.80K | USD | 1 Quarter |
| Shares issued for conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$97.31K | USD | 1 Quarter |
| Shares issued for conversion of notes payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$174.84K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-97.44K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.06M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-4.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.24M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-5.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.14M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.