10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-20-005161 |
| Period End Date | 20191231 |
| Filing Date | 20200330 |
| Fiscal Year | 2019 |
| Fiscal Period | FY |
| XBRL Instance | imii-20191231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
51.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$48.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
51.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$50.86K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
51.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$20.54K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$5.55K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
51.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Inventories |
InventoryNet
|
$570.61K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Inventories |
InventoryNet
|
$855.07K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.86K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$26.38K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
54.09M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$935.47K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
60.04M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$653.39K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
60.04M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$664.04K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$443.35K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
54.09M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$36.80K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$36.86K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.35M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.42M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.19M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.63M | USD | Point-in-time |
| Accrued interest - related parties |
InterestPayableRelatedPartiesCurrent
|
$6.65M | USD | Point-in-time |
| Accrued interest - related parties |
InterestPayableRelatedPartiesCurrent
|
$7.61M | USD | Point-in-time |
| Secured borrowings, net |
SecuredDebtCurrent
|
$217.22K | USD | Point-in-time |
| Secured borrowings, net |
SecuredDebtCurrent
|
$211.07K | USD | Point-in-time |
| Notes payable, net of debt discounts |
NotesPayableCurrent
|
$60.00K | USD | Point-in-time |
| Notes payable, net of debt discounts |
NotesPayableCurrent
|
$60.00K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$6.92M | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$6.82M | USD | Point-in-time |
| Convertible notes payable, net of debt discounts |
ConvertibleNotesPayableCurrent
|
$1.17M | USD | Point-in-time |
| Convertible notes payable, net of debt discounts |
ConvertibleNotesPayableCurrent
|
$355.98K | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$4.98M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$2.55M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$22.33M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$19.10M | USD | Point-in-time |
| Long-term convertible notes payable, net of debt discounts |
ConvertibleLongTermNotesPayable
|
- | USD | Point-in-time |
| Long-term convertible notes payable, net of debt discounts |
ConvertibleLongTermNotesPayable
|
$1.57M | USD | Point-in-time |
| Mine reclamation obligation |
MineReclamationObligationNoncurrent
|
$513.05K | USD | Point-in-time |
| Mine reclamation obligation |
MineReclamationObligationNoncurrent
|
$341.85K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$19.44M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$24.41M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.00001 par value; 10,000,000 shares authorized, 51 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Preferred stock, $0.00001 par value; 10,000,000 shares authorized, 51 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Common stock, $0.00001 par value; 500,000,000 shares authorized, 60,035,102 and 54,093,505 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively |
CommonStockValue
|
$541.00 | USD | Point-in-time |
| Common stock, $0.00001 par value; 500,000,000 shares authorized, 60,035,102 and 54,093,505 shares issued and outstanding as of December 31, 2019 and December 31, 2018, respectively |
CommonStockValue
|
$600.00 | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.49M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.98M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-22.01M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-525.95K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-557.13K | USD | Point-in-time |
| Total Controlling Interest |
StockholdersEquity
|
$-18.08M | USD | Point-in-time |
| Total Controlling Interest |
StockholdersEquity
|
$-22.99M | USD | Point-in-time |
| Non-Controlling Interest |
MinorityInterest
|
$-8.92K | USD | Point-in-time |
| Non-Controlling Interest |
MinorityInterest
|
$-7.95K | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-23.00M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-12.95M | USD | Point-in-time |
| Total Stockholders' Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-18.08M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$1.42M | USD | Point-in-time |
| Total Liabilities and Stockholders' Deficit |
LiabilitiesAndStockholdersEquity
|
$1.35M | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Precious Metals Income |
PreciousMetalsIncome
|
$4.96M | USD | Annual |
| Precious Metals Income |
PreciousMetalsIncome
|
$3.97M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.66M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.74M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.04M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.07M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$38.24K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$35.72K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$5.76M | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$5.81M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-1.85M | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-803.70K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$4.94K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$67.99K | USD | Annual |
| Change in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$979.56K | USD | Annual |
| Change in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$2.40M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-8.51K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-147.32K | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$8.49M | USD | Annual |
| Interest expense |
InterestExpenseOther
|
$4.76M | USD | Annual |
| Total Other Income/(Expenses) |
NonoperatingIncomeExpense
|
$-3.78M | USD | Annual |
| Total Other Income/(Expenses) |
NonoperatingIncomeExpense
|
$-6.17M | USD | Annual |
| Loss from Operations before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.97M | USD | Annual |
| Loss from Operations before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.63M | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-5.63M | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-6.97M | USD | Annual |
| NET LOSS - Non-Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.04K | USD | Annual |
| NET LOSS - Non-Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$964.00 | USD | Annual |
| NET LOSS - Controlling Interest |
NetIncomeLoss
|
$-5.63M | USD | Annual |
| NET LOSS - Controlling Interest |
NetIncomeLoss
|
$-6.97M | USD | Annual |
| Loss per share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.12 | USD | Annual |
| Loss per share - Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.11 | USD | Annual |
| Weighted average number of shares outstanding during the period - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53.50M | shares | Annual |
| Weighted average number of shares outstanding during the period - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57.06M | shares | Annual |
| Exchange differences arising on translating foreign operations |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$1.50K | USD | Annual |
| Exchange differences arising on translating foreign operations |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$31.18K | USD | Annual |
| Total Comprehensive Loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-5.63M | USD | Annual |
| Total Comprehensive Loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.94M | USD | Annual |
| Total Comprehensive Loss - Non-Controlling Interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$388.00 | USD | Annual |
| Total Comprehensive Loss - Non-Controlling Interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$378.00 | USD | Annual |
| Total Comprehensive Loss - Controlling Interest |
ComprehensiveIncomeNetOfTax
|
$-5.63M | USD | Annual |
| Total Comprehensive Loss - Controlling Interest |
ComprehensiveIncomeNetOfTax
|
$-6.94M | USD | Annual |
Cash Flow Statement
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
ProfitLoss
|
$-5.63M | USD | Annual |
| Net Loss |
ProfitLoss
|
$-6.97M | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$225.40K | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$212.01K | USD | Annual |
| Common stock issued for services |
CommonStockIssuedForServices
|
$351.46K | USD | Annual |
| Common stock issued for services |
CommonStockIssuedForServices
|
$245.85K | USD | Annual |
| Warrants issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Warrants issued for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-8.51K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-147.32K | USD | Annual |
| Change in derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$979.56K | USD | Annual |
| Change in derivative liability |
GainLossOnDerivativeInstrumentsNetPretax
|
$2.40M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$2.44M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$5.78M | USD | Annual |
| Decr (incr) in trade receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$14.99K | USD | Annual |
| Decr (incr) in trade receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$-16.64K | USD | Annual |
| Decr (incr) inventories |
IncreaseDecreaseInInventories
|
$-839.69K | USD | Annual |
| Decr (incr) inventories |
IncreaseDecreaseInInventories
|
$284.45K | USD | Annual |
| Decr (incr) prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-14.51K | USD | Annual |
| Decr (incr) prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$14.60K | USD | Annual |
| Incr (decr) accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.53M | USD | Annual |
| Incr (decr) accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$560.35K | USD | Annual |
| Incr (decr) accounts payable and accrued liabilities - related parties |
IncreaseDecreaseAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$2.24M | USD | Annual |
| Incr (decr) accounts payable and accrued liabilities - related parties |
IncreaseDecreaseAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$1.04M | USD | Annual |
| Incr (decr) secured borrowings |
IncreaseDecreaseInSecuredBorrowings
|
- | USD | Annual |
| Incr (decr) secured borrowings |
IncreaseDecreaseInSecuredBorrowings
|
$-38.99K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-429.85K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-175.03K | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.50K | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.72K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.50K | USD | Annual |
| Net Cash Used In Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.72K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$120.00K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
- | USD | Annual |
| Repayment of notes payable-related parties |
RepaymentsOfRelatedPartyDebt
|
$2.55M | USD | Annual |
| Repayment of notes payable-related parties |
RepaymentsOfRelatedPartyDebt
|
$2.25M | USD | Annual |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$1.69M | USD | Annual |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$3.09M | USD | Annual |
| Repayment of secured borrowings |
RepaymentsOfSecuredDebt
|
$45.14K | USD | Annual |
| Repayment of secured borrowings |
RepaymentsOfSecuredDebt
|
$40.65K | USD | Annual |
| Proceeds from notes payable-related parties |
ProceedsFromRelatedPartyDebt
|
$1.69M | USD | Annual |
| Proceeds from notes payable-related parties |
ProceedsFromRelatedPartyDebt
|
$1.81M | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$4.08M | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$2.64M | USD | Annual |
| Proceeds from secured borrowings |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | Annual |
| Proceeds from secured borrowings |
ProceedsFromIssuanceOfSecuredDebt
|
$17.09K | USD | Annual |
| Common stock issued with convertible note payable |
CommonStockIssuedWithConvertibleNotePayable
|
$89.01K | USD | Annual |
| Common stock issued with convertible note payable |
CommonStockIssuedWithConvertibleNotePayable
|
- | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$42.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$48.75K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$199.65K | USD | Annual |
| Net Cash Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$428.98K | USD | Annual |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.93K | USD | Annual |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-275.00 | USD | Annual |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-945.00 | USD | Annual |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.86K | USD | Annual |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$48.00K | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$50.86K | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$51.80K | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$48.00K | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$50.86K | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$51.80K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$1.06M | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$1.39M | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Common stock issued for extinguishment of debt and accounts payable |
DebtConversionConvertedInstrumentAmount1
|
$16.01K | USD | Annual |
| Common stock issued for extinguishment of debt and accounts payable |
DebtConversionConvertedInstrumentAmount1
|
$12.00K | USD | Annual |
| Common stock issued for note commitment fee |
CommonStockIssuedForNoteCommitmentFee
|
$17.55K | USD | Annual |
| Common stock issued for note commitment fee |
CommonStockIssuedForNoteCommitmentFee
|
$46.19K | USD | Annual |
| Assets held to satisfy secured borrowings |
AssetsHeldToSatisfySecuredBorrowings
|
$49.26K | USD | Annual |
| Assets held to satisfy secured borrowings |
AssetsHeldToSatisfySecuredBorrowings
|
$19.40K | USD | Annual |
| Recognition of debt discounts on convertible notes payable |
RecognitionOfDebtDiscountsOnConvertibleNotesPayable
|
$1.03M | USD | Annual |
| Recognition of debt discounts on convertible notes payable |
RecognitionOfDebtDiscountsOnConvertibleNotesPayable
|
$5.13M | USD | Annual |
| Note payable issued for conversion of accounts payable |
NotesIssued1
|
$40.00K | USD | Annual |
| Note payable issued for conversion of accounts payable |
NotesIssued1
|
- | USD | Annual |
| Warrants issued with convertible note payable |
WarrantsIssuedWithConvertibleNotePayable
|
$1.21M | USD | Annual |
| Warrants issued with convertible note payable |
WarrantsIssuedWithConvertibleNotePayable
|
- | USD | Annual |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-23.00M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-12.95M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-18.08M | USD | Point-in-time |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$245.85K | USD | Annual |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$351.46K | USD | Annual |
| Shares issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$42.00K | USD | Annual |
| Shares issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$27.50K | USD | Point-in-time |
| Shares issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$14.50K | USD | Point-in-time |
| Shares issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$48.75K | USD | Annual |
| Shares issued for cash, shares |
StockIssuedDuringPeriodSharesNewIssues
|
200,000.00 | shares | Point-in-time |
| Shares issued for cash, shares |
StockIssuedDuringPeriodSharesNewIssues
|
250,000.00 | shares | Point-in-time |
| Shares issued with note payable |
SharesIssuedWithNotePayable
|
$89.01K | USD | Annual |
| Shares issued with note payable |
SharesIssuedWithNotePayable
|
$1.72M | USD | Annual |
| Shares issued with settlement of A/P |
StockIssuedDuringPeriodValueDebtSettlement
|
$12.00K | USD | Annual |
| Shares issued with settlement of A/P |
StockIssuedDuringPeriodValueDebtSettlement
|
$16.01K | USD | Annual |
| Share cancellation |
StockRepurchasedAndRetiredDuringPeriodValue
|
- | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-1.50K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$31.18K | USD | Annual |
| Net loss for the year |
ProfitLoss
|
$-5.63M | USD | Annual |
| Net loss for the year |
ProfitLoss
|
$-6.97M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-23.00M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-12.95M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-18.08M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.