S-1 Filing

FUBOTV INC. CIK: 1484769

Filing Information

Form Type	S-1
Accession Number	`0001493152-20-015153`
Period End Date	20200331
Filing Date	20200811
Fiscal Year	N/A
Fiscal Period	N/A
XBRL Instance	fbnk-20200331.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 154 Income Statement 116 Cash Flow Statement 236 Stockholders Equity 59 Comprehensive Income 41

Balance Sheet 154 line items

Line Item	Tag	Value	Unit	Period
Convertible notes, net of discount	`DebtInstrumentUnamortizedDiscountCurrent`	$456.00K	USD	Point-in-time
Convertible notes, net of discount	`DebtInstrumentUnamortizedDiscountCurrent`	$945.00K	USD	Point-in-time
Convertible notes, net of discount	`DebtInstrumentUnamortizedDiscountCurrent`	$710.00K	USD	Point-in-time
Series D Convertible Preferred stock , par value	`TemporaryEquityParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Series D Convertible Preferred stock , par value	`TemporaryEquityParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Series D Convertible Preferred stock , par value	`TemporaryEquityParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Series D Convertible Preferred stock, shares authorized	`TemporaryEquitySharesAuthorized`	2.00M	shares	Point-in-time
Series D Convertible Preferred stock, shares authorized	`TemporaryEquitySharesAuthorized`	2.00M	shares	Point-in-time
Series D Convertible Preferred stock, shares authorized	`TemporaryEquitySharesAuthorized`	2.00M	shares	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$7.62M	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$81.00K	USD	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$31.00K	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	-	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$8.90M	USD	Point-in-time
Series D Convertible Preferred stock, shares issued	`TemporaryEquitySharesIssued`	456,000.00	shares	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	-	USD	Point-in-time
Series D Convertible Preferred stock, shares issued	`TemporaryEquitySharesIssued`	461,839.00	shares	Point-in-time
Series D Convertible Preferred stock, shares outstanding	`TemporaryEquitySharesOutstanding`	456,000.00	shares	Point-in-time
Notes Receivable - FuboTV	`AccountsNotesAndLoansReceivableNetCurrent`	-	USD	Point-in-time
Notes Receivable - FuboTV	`AccountsNotesAndLoansReceivableNetCurrent`	$10.00M	USD	Point-in-time
Series D Convertible Preferred stock, shares outstanding	`TemporaryEquitySharesOutstanding`	461,839.00	shares	Point-in-time
Series D Convertible Preferred stock, liquidation preference	`PreferredStockLiquidationPreferenceValue`	$463.00K	USD	Point-in-time
Inventory	`InventoryNet`	-	USD	Point-in-time
Inventory	`InventoryNet`	-	USD	Point-in-time
Series D Convertible Preferred stock, liquidation preference	`PreferredStockLiquidationPreferenceValue`	$462.00K	USD	Point-in-time
Inventory	`InventoryNet`	$49.00K	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$1.40M	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	$130.00K	USD	Point-in-time
Prepaid expenses	`PrepaidExpenseCurrent`	-	USD	Point-in-time
Total current assets	`AssetsCurrent`	$17.97M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$31.00K	USD	Point-in-time
Total current assets	`AssetsCurrent`	$10.21M	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	-	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$335.00K	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$14.00K	USD	Point-in-time
Deposits	`DepositsAssetsNoncurrent`	$3.00K	USD	Point-in-time
Deposits	`DepositsAssetsNoncurrent`	$24.00K	USD	Point-in-time
Deposits	`DepositsAssetsNoncurrent`	$24.00K	USD	Point-in-time
Investment in Nexway at fair value	`Investments`	-	USD	Point-in-time
Investment in Nexway at fair value	`Investments`	$2.37M	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	400.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	400.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	400.00M	shares	Point-in-time
Financial assets at fair value	`FinancialInstrumentsOwnedAtFairValue`	-	USD	Point-in-time
Financial assets at fair value	`FinancialInstrumentsOwnedAtFairValue`	$1.97M	USD	Point-in-time
Financial assets at fair value	`FinancialInstrumentsOwnedAtFairValue`	$1.97M	USD	Point-in-time
Intangible assets	`IntangibleAssetsNetExcludingGoodwill`	$116.65M	USD	Point-in-time
Intangible assets	`IntangibleAssetsNetExcludingGoodwill`	$136.08M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	32.31M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	7.53M	shares	Point-in-time
Intangible assets	`IntangibleAssetsNetExcludingGoodwill`	$111.46M	USD	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	28.91M	shares	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	28.91M	shares	Point-in-time
Goodwill	`Goodwill`	-	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	32.31M	shares	Point-in-time
Goodwill	`Goodwill`	$149.97M	USD	Point-in-time
Goodwill	`Goodwill`	$227.76M	USD	Point-in-time
Goodwill	`Goodwill`	$176.59M	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	7.53M	shares	Point-in-time
Right-of-use assets	`OperatingLeaseRightOfUseAsset`	$3.52M	USD	Point-in-time
Right-of-use assets	`OperatingLeaseRightOfUseAsset`	$37.00K	USD	Point-in-time
Right-of-use assets	`OperatingLeaseRightOfUseAsset`	-	USD	Point-in-time
Total assets	`Assets`	$286.10M	USD	Point-in-time
Total assets	`Assets`	$368.23M	USD	Point-in-time
Total assets	`Assets`	$302.67M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$2.48M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$36.37M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$3.41M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$5.86M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$4.34M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$20.40M	USD	Point-in-time
Due to related parties	`DueToRelatedPartiesCurrent`	$305.00K	USD	Point-in-time
Due to related parties	`DueToRelatedPartiesCurrent`	$398.00K	USD	Point-in-time
Due to related parties	`DueToRelatedPartiesCurrent`	$665.00K	USD	Point-in-time
Notes payable, net of discount	`NotesPayableCurrent`	$5.21M	USD	Point-in-time
Notes payable, net of discount	`NotesPayableCurrent`	$4.09M	USD	Point-in-time
Notes payable, net of discount	`NotesPayableCurrent`	$3.67M	USD	Point-in-time
Notes payable - related parties	`NotesPayableRelatedPartiesClassifiedCurrent`	$446.00K	USD	Point-in-time
Notes payable - related parties	`NotesPayableRelatedPartiesClassifiedCurrent`	$172.00K	USD	Point-in-time
Notes payable - related parties	`NotesPayableRelatedPartiesClassifiedCurrent`	$368.00K	USD	Point-in-time
Convertible notes, net of $945 and $710 discount as of March 31, 2020 and December 31, 2019, respectively	`ConvertibleNotesPayableCurrent`	$1.36M	USD	Point-in-time
Convertible notes, net of $945 and $710 discount as of March 31, 2020 and December 31, 2019, respectively	`ConvertibleNotesPayableCurrent`	$1.96M	USD	Point-in-time
Convertible notes, net of $945 and $710 discount as of March 31, 2020 and December 31, 2019, respectively	`ConvertibleNotesPayableCurrent`	$587.00K	USD	Point-in-time
Convertible notes - related parties	`ConvertibleDebtCurrent`	$864.00K	USD	Point-in-time
Convertible notes - related parties	`ConvertibleDebtCurrent`	-	USD	Point-in-time
Shares settled liability for intangible asset	`SharesSettledLiabilityForIntangibleAsset`	-	USD	Point-in-time
Shares settled liability for intangible asset	`SharesSettledLiabilityForIntangibleAsset`	-	USD	Point-in-time
Shares settled liability for intangible asset	`SharesSettledLiabilityForIntangibleAsset`	$1.00M	USD	Point-in-time
Shares settled liability for note payable	`SharesSettledLiabilityForNotePayable`	-	USD	Point-in-time
Shares settled liability for note payable	`SharesSettledLiabilityForNotePayable`	$7.51M	USD	Point-in-time
Profit share liability	`ProfitShareLiabilityCurrent`	$1.97M	USD	Point-in-time
Profit share liability	`ProfitShareLiabilityCurrent`	$1.97M	USD	Point-in-time
Profit share liability	`ProfitShareLiabilityCurrent`	-	USD	Point-in-time
Warrant liability - subsidiary	`WarrantLiabilitySubsidiary`	$24.00K	USD	Point-in-time
Warrant liability - subsidiary	`WarrantLiabilitySubsidiary`	$4.53M	USD	Point-in-time
Warrant liability - subsidiary	`WarrantLiabilitySubsidiary`	$39.00K	USD	Point-in-time
Warrant liability	`WarrantLiability`	-	USD	Point-in-time
Warrant liability	`WarrantLiability`	$15.99M	USD	Point-in-time
Derivative liability	`DerivativeLiabilitiesCurrent`	$376.00K	USD	Point-in-time
Derivative liability	`DerivativeLiabilitiesCurrent`	$389.00K	USD	Point-in-time
Derivative liability	`DerivativeLiabilitiesCurrent`	-	USD	Point-in-time
Current portion of lease liability	`OperatingLeaseLiabilityCurrent`	-	USD	Point-in-time
Current portion of lease liability	`OperatingLeaseLiabilityCurrent`	$37.00K	USD	Point-in-time
Current portion of lease liability	`OperatingLeaseLiabilityCurrent`	$815.00K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$41.60M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$67.44M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$18.55M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$35.00M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$28.68M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$30.88M	USD	Point-in-time
Other long-term liabilities	`OtherLongTermDebtNoncurrent`	$1.00K	USD	Point-in-time
Other long-term liabilities	`OtherLongTermDebtNoncurrent`	-	USD	Point-in-time
Other long-term liabilities	`OtherLongTermDebtNoncurrent`	$41.00K	USD	Point-in-time
Lease liability	`OperatingLeaseLiabilityNoncurrent`	-	USD	Point-in-time
Lease liability	`OperatingLeaseLiabilityNoncurrent`	-	USD	Point-in-time
Lease liability	`OperatingLeaseLiabilityNoncurrent`	$2.71M	USD	Point-in-time
Long term borrowings	`LongTermDebtNoncurrent`	$43.98M	USD	Point-in-time
Long term borrowings	`LongTermDebtNoncurrent`	$55.13M	USD	Point-in-time
Long term borrowings	`LongTermDebtNoncurrent`	-	USD	Point-in-time
Total liabilities	`Liabilities`	$125.41M	USD	Point-in-time
Total liabilities	`Liabilities`	$53.55M	USD	Point-in-time
Total liabilities	`Liabilities`	$145.05M	USD	Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 15)	`CommitmentsAndContingencies`	-	USD	Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 15)	`CommitmentsAndContingencies`	-	USD	Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 15)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Series D Convertible Preferred stock, par value $0.0001, 2,000,000 shares authorized, 456,000 and 456,000 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively; aggregate liquidation preference of $463 and $462 as of March 31, 2020 and December 31, 2019, respectively	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	-	USD	Point-in-time
Series D Convertible Preferred stock, par value $0.0001, 2,000,000 shares authorized, 456,000 and 456,000 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively; aggregate liquidation preference of $463 and $462 as of March 31, 2020 and December 31, 2019, respectively	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$463.00K	USD	Point-in-time
Series D Convertible Preferred stock, par value $0.0001, 2,000,000 shares authorized, 456,000 and 456,000 shares issued and outstanding as of March 31, 2020 and December 31, 2019, respectively; aggregate liquidation preference of $463 and $462 as of March 31, 2020 and December 31, 2019, respectively	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$462.00K	USD	Point-in-time
Common stock par value $0.0001: 400,000,000 shares authorized; 32,307,663 and 28,912,500 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively	`CommonStockValue`	$3.00K	USD	Point-in-time
Common stock par value $0.0001: 400,000,000 shares authorized; 32,307,663 and 28,912,500 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively	`CommonStockValue`	$3.00K	USD	Point-in-time
Common stock par value $0.0001: 400,000,000 shares authorized; 32,307,663 and 28,912,500 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively	`CommonStockValue`	$1.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$257.00M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$227.57M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$270.40M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-111.59M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-21.76M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-56.12M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$22.60M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$26.74M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$17.98M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	-	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	-	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-770.00K	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$176.79M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$231.66M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$-3.10M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$232.55M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquity`	$222.71M	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY AND TEMPORARY EQUITY	`LiabilitiesAndStockholdersEquity`	$302.67M	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY AND TEMPORARY EQUITY	`LiabilitiesAndStockholdersEquity`	$286.10M	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY AND TEMPORARY EQUITY	`LiabilitiesAndStockholdersEquity`	$368.23M	USD	Point-in-time

Income Statement 116 line items

Line Item	Tag	Value	Unit	Period
Revenues, net	`RevenueFromContractWithCustomerExcludingAssessedTax`	$4.27M	USD	Annual
Revenues, net	`RevenueFromContractWithCustomerExcludingAssessedTax`	-	USD	Annual
Revenues, net	`RevenueFromContractWithCustomerExcludingAssessedTax`	$7.29M	USD	1 Quarter
Revenues, net	`RevenueFromContractWithCustomerExcludingAssessedTax`	-	USD	1 Quarter
Total revenues	`Revenues`	$7.29M	USD	1 Quarter
Total revenues	`Revenues`	-	USD	Annual
Total revenues	`Revenues`	$4.27M	USD	Annual
Total revenues	`Revenues`	-	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$20.20M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$1.04M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$13.79M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$6.75M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$5.15M	USD	1 Quarter
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$20.68M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$8.21M	USD	Annual
Amortization of intangible assets	`AmortizationOfIntangibleAssets`	$5.22M	USD	1 Quarter
Impairment of intangible assets	`ImpairmentOfIntangibleAssetsFinitelived`	$8.60M	USD	Annual
Impairment of intangible assets	`ImpairmentOfIntangibleAssetsFinitelived`	-	USD	Annual
Depreciation	`Depreciation`	$8.00K	USD	Annual
Depreciation	`Depreciation`	$83.00K	USD	Annual
Depreciation	`Depreciation`	$5.00K	USD	1 Quarter
Depreciation	`Depreciation`	$3.00K	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$6.20M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$14.96M	USD	Annual
Total operating expenses	`OperatingExpenses`	$43.16M	USD	Annual
Total operating expenses	`OperatingExpenses`	$25.42M	USD	1 Quarter
Operating loss	`OperatingIncomeLoss`	$-14.96M	USD	Annual
Operating loss	`OperatingIncomeLoss`	$-38.88M	USD	Annual
Operating loss	`OperatingIncomeLoss`	$-18.13M	USD	1 Quarter
Operating loss	`OperatingIncomeLoss`	$-6.20M	USD	1 Quarter
Interest expense and financing costs	`InterestExpenseAndFinancingCosts`	$-2.58M	USD	1 Quarter
Interest expense and financing costs	`InterestExpenseAndFinancingCosts`	$-2.06M	USD	Annual
Interest expense and financing costs	`InterestExpenseAndFinancingCosts`	$-2.65M	USD	Annual
Interest expense and financing costs	`InterestExpenseAndFinancingCosts`	$-446.00K	USD	1 Quarter
Gain on extinguishment of convertible notes	`GainsLossesOnExtinguishmentOfDebt`	$-11.92M	USD	1 Quarter
Gain on extinguishment of convertible notes	`GainsLossesOnExtinguishmentOfDebt`	$1.85M	USD	Annual
Gain on extinguishment of convertible notes	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Gain on extinguishment of convertible notes	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Gain on extinguishment of convertible notes	`GainsLossesOnExtinguishmentOfDebt`	$45.90M	USD	Point-in-time
Loss on investments	`GainLossOnInvestments`	-	USD	Annual
Loss on investments	`GainLossOnInvestments`	$-8.28M	USD	Annual
Foreign currency loss	`ForeignCurrencyTransactionGainLossBeforeTax`	$-18.00K	USD	Annual
Foreign currency loss	`ForeignCurrencyTransactionGainLossBeforeTax`	-	USD	Annual
Loss on issuance of notes, bonds and warrants	`LossOnIssuanceOfNotesBondsAndWarrants`	$24.05M	USD	1 Quarter
Loss on issuance of notes, bonds and warrants	`LossOnIssuanceOfNotesBondsAndWarrants`	-	USD	1 Quarter
Other expense	`OtherNonoperatingIncomeExpense`	-	USD	1 Quarter
Other expense	`OtherNonoperatingIncomeExpense`	$-436.00K	USD	1 Quarter
Other expense	`OtherNonoperatingIncomeExpense`	$-94.00K	USD	Annual
Other expense	`OtherNonoperatingIncomeExpense`	$726.00K	USD	Annual
Change in fair value of warrant liability	`ChangeInFairValueOfWarrantLiability`	$366.00K	USD	1 Quarter
Change in fair value of warrant liability	`ChangeInFairValueOfWarrantLiability`	-	USD	1 Quarter
Change in fair value of subsidiary warrant liability	`FairValueAdjustmentOfWarrants`	$-741.00K	USD	Annual
Change in fair value of subsidiary warrant liability	`FairValueAdjustmentOfWarrants`	$-2.48M	USD	1 Quarter
Change in fair value of subsidiary warrant liability	`FairValueAdjustmentOfWarrants`	$-4.50M	USD	Annual
Change in fair value of subsidiary warrant liability	`FairValueAdjustmentOfWarrants`	$15.00K	USD	1 Quarter
Change in fair value of shares settled liability	`ChangeInFairValueOfSharesSettledLiability`	-	USD	1 Quarter
Change in fair value of shares settled liability	`ChangeInFairValueOfSharesSettledLiability`	$180.00K	USD	1 Quarter
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$-91.00K	USD	Annual
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$128.00K	USD	1 Quarter
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$297.00K	USD	1 Quarter
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$815.00K	USD	Annual
Change in fair value of Panda interests	`ChangeInFairValueOfPandaInterests`	$-198.00K	USD	Annual
Change in fair value of Panda interests	`ChangeInFairValueOfPandaInterests`	-	USD	Annual
Change in fair value of Panda interests	`ChangeInFairValueOfPandaInterests`	-	USD	1 Quarter
Total other (expense) income	`NonoperatingIncomeExpense`	$-4.51M	USD	Annual
Total other (expense) income	`NonoperatingIncomeExpense`	$2.16M	USD	1 Quarter
Total other (expense) income	`NonoperatingIncomeExpense`	$-39.25M	USD	1 Quarter
Total other (expense) income	`NonoperatingIncomeExpense`	$-243.00K	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-15.21M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-43.40M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-57.38M	USD	1 Quarter
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-4.04M	USD	1 Quarter
Income tax benefit	`IncomeTaxExpenseBenefit`	$1.17M	USD	1 Quarter
Income tax benefit	`IncomeTaxExpenseBenefit`	$2.11M	USD	Annual
Income tax benefit	`IncomeTaxExpenseBenefit`	$1.04M	USD	1 Quarter
Income tax benefit	`IncomeTaxExpenseBenefit`	$-5.27M	USD	Annual
Net loss	`ProfitLoss`	$-38.13M	USD	Annual
Net loss	`ProfitLoss`	$-2.87M	USD	1 Quarter
Net loss	`ProfitLoss`	$-13.09M	USD	Annual
Net loss	`ProfitLoss`	$-56.34M	USD	1 Quarter
Less: net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$-3.77M	USD	Annual
Less: net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$599.00K	USD	1 Quarter
Less: net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$2.48M	USD	Annual
Less: net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$873.00K	USD	1 Quarter
Net loss attributable to controlling interest	`NetIncomeLoss`	$-3.47M	USD	1 Quarter
Net loss attributable to controlling interest	`NetIncomeLoss`	$-55.47M	USD	1 Quarter
Net loss attributable to controlling interest	`NetIncomeLoss`	$-10.61M	USD	Annual
Net loss attributable to controlling interest	`NetIncomeLoss`	$-34.36M	USD	Annual
Less: Deemed dividend on Series D Preferred stock	`DeemedDividendOnSeriesDPreferredStock`	$-9.00K	USD	Annual
Less: Deemed dividend on Series D Preferred stock	`DeemedDividendOnSeriesDPreferredStock`	-	USD	Annual
Less: Deemed dividend - beneficial conversion feature on preferred stock	`DeemedDividendBeneficialConversionFeatureOnPreferredStock`	-	USD	Annual
Less: Deemed dividend - beneficial conversion feature on preferred stock	`DeemedDividendBeneficialConversionFeatureOnPreferredStock`	$-589.00K	USD	Annual
Less: Deemed dividend - beneficial conversion feature on preferred stock	`DeemedDividendBeneficialConversionFeatureOnPreferredStock`	$-171.00K	USD	1 Quarter
Less: Deemed dividend - beneficial conversion feature on preferred stock	`DeemedDividendBeneficialConversionFeatureOnPreferredStock`	-	USD	1 Quarter
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-34.96M	USD	Annual
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-55.64M	USD	1 Quarter
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-3.47M	USD	1 Quarter
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-10.61M	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	$-770.00K	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	-	USD	Annual
Comprehensive loss	`OtherComprehensiveIncomeLossTaxPortionAttributableToParent1`	$-35.73M	USD	Annual
Comprehensive loss	`OtherComprehensiveIncomeLossTaxPortionAttributableToParent1`	$-10.61M	USD	Annual
Basic	`EarningsPerShareBasic`	$-0.27	USD	1 Quarter
Basic	`EarningsPerShareBasic`	$-1.83	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$-0.27	USD	1 Quarter
Diluted	`EarningsPerShareDiluted`	$-1.83	USD	1 Quarter
Basic and diluted	`EarningsPerShareBasicAndDiluted`	$-2.37	USD	Annual
Basic and diluted	`EarningsPerShareBasicAndDiluted`	$-1.57	USD	Annual
Basic and diluted	`EarningsPerShareBasicAndDiluted`	$-1.83	USD	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	30.34M	shares	1 Quarter
Basic	`WeightedAverageNumberOfSharesOutstandingBasic`	12.88M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	12.88M	shares	1 Quarter
Diluted	`WeightedAverageNumberOfDilutedSharesOutstanding`	30.34M	shares	1 Quarter
Basic and diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	30.34M	shares	1 Quarter
Basic and diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	4.48M	shares	Annual
Basic and diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	22.29M	shares	Annual

Cash Flow Statement 236 line items

Line Item	Tag	Value	Unit	Period
Net loss	`ProfitLoss`	$-38.13M	USD	Annual
Net loss	`ProfitLoss`	$-2.87M	USD	1 Quarter
Net loss	`ProfitLoss`	$-13.09M	USD	Annual
Net loss	`ProfitLoss`	$-56.34M	USD	1 Quarter
Amortization of intangible assets	`AdjustmentForAmortization`	$20.68M	USD	Annual
Amortization of intangible assets	`AdjustmentForAmortization`	$5.15M	USD	1 Quarter
Amortization of intangible assets	`AdjustmentForAmortization`	$5.22M	USD	1 Quarter
Amortization of intangible assets	`AdjustmentForAmortization`	$8.21M	USD	Annual
Depreciation	`Depreciation`	$8.00K	USD	Annual
Depreciation	`Depreciation`	$83.00K	USD	Annual
Depreciation	`Depreciation`	$5.00K	USD	1 Quarter
Depreciation	`Depreciation`	$3.00K	USD	1 Quarter
Gain on extinguishment of convertible notes	`GainsLossesOnExtinguishmentOfDebt`	$-11.92M	USD	1 Quarter
Gain on extinguishment of convertible notes	`GainsLossesOnExtinguishmentOfDebt`	$1.85M	USD	Annual
Gain on extinguishment of convertible notes	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Gain on extinguishment of convertible notes	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Gain on extinguishment of convertible notes	`GainsLossesOnExtinguishmentOfDebt`	$45.90M	USD	Point-in-time
Loss on excess shares issued upon cashless exercise of warrants	`LossOnExcessSharesIssuedUponCashlessExerciseOfWarrants`	$94.00K	USD	Annual
Loss on excess shares issued upon cashless exercise of warrants	`LossOnExcessSharesIssuedUponCashlessExerciseOfWarrants`	-	USD	Annual
Issuance of common stock for services	`IssuanceOfStockAndWarrantsForServicesOrClaims`	$302.00K	USD	Annual
Issuance of common stock for services	`IssuanceOfStockAndWarrantsForServicesOrClaims`	$3.75M	USD	Annual
Issuance of common stock in connection with cancellation of a consulting agreement	`IssuanceOfCommonStockInConnectionWithCancellationOfConsultingAgreements`	$-13.00K	USD	Annual
Issuance of common stock in connection with cancellation of a consulting agreement	`IssuanceOfCommonStockInConnectionWithCancellationOfConsultingAgreements`	-	USD	Annual
Common stock issued for commitment fee	`CommonStockIssuedForCommitmentFee`	-	USD	Annual
Common stock issued for commitment fee	`CommonStockIssuedForCommitmentFee`	$-63.00K	USD	Annual
Loss on investments	`GainLossOnInvestments`	-	USD	Annual
Loss on investments	`GainLossOnInvestments`	$-8.28M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$9.06M	USD	1 Quarter
Stock-based compensation	`ShareBasedCompensation`	-	USD	1 Quarter
Stock-based compensation	`ShareBasedCompensation`	-	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$1.12M	USD	Annual
Gain on deconsolidation of Nexway, net of cash retained by Nexway	`GainsLossesOnExtinguishmentOfDebtNetOfCashRetained`	$8.56M	USD	1 Quarter
Gain on deconsolidation of Nexway, net of cash retained by Nexway	`GainsLossesOnExtinguishmentOfDebtNetOfCashRetained`	-	USD	1 Quarter
Common stock issued in connection with note payable	`CommonStockIssuedInConnectionWithNotePayables`	-	USD	Annual
Common stock issued in connection with note payable	`CommonStockIssuedInConnectionWithNotePayables`	-	USD	1 Quarter
Common stock issued in connection with note payable	`CommonStockIssuedInConnectionWithNotePayables`	$-47.00K	USD	Annual
Common stock issued in connection with note payable	`CommonStockIssuedInConnectionWithNotePayables`	$-67.00K	USD	1 Quarter
Loss on issuance of notes, bonds and warrants	`LossOnIssuanceOfNotesBondsAndWarrants`	$24.05M	USD	1 Quarter
Loss on issuance of notes, bonds and warrants	`LossOnIssuanceOfNotesBondsAndWarrants`	-	USD	1 Quarter
Impairment of intangible assets	`ImpairmentOfIntangibleAssetsFinitelived`	$8.60M	USD	Annual
Impairment of intangible assets	`ImpairmentOfIntangibleAssetsFinitelived`	-	USD	Annual
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$234.00K	USD	1 Quarter
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$1.66M	USD	1 Quarter
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$1.53M	USD	Annual
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$603.00K	USD	Annual
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	$-1.17M	USD	1 Quarter
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	$-1.04M	USD	1 Quarter
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	$-2.11M	USD	Annual
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	$-5.27M	USD	Annual
Fair value of derivative in excess of note payable	`FairValueOfDerivativeInExcessOfNotePayable`	-	USD	Annual
Fair value of derivative in excess of note payable	`FairValueOfDerivativeInExcessOfNotePayable`	$-293.00K	USD	Annual
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$-91.00K	USD	Annual
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$128.00K	USD	1 Quarter
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$297.00K	USD	1 Quarter
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$815.00K	USD	Annual
Change in fair value of warrant liability	`ChangeInFairValueOfWarrantLiability`	$366.00K	USD	1 Quarter
Change in fair value of warrant liability	`ChangeInFairValueOfWarrantLiability`	-	USD	1 Quarter
Change in fair value of subsidiary warrant liability	`FairValueAdjustmentOfWarrants`	$-741.00K	USD	Annual
Change in fair value of subsidiary warrant liability	`FairValueAdjustmentOfWarrants`	$-2.48M	USD	1 Quarter
Change in fair value of subsidiary warrant liability	`FairValueAdjustmentOfWarrants`	$-4.50M	USD	Annual
Change in fair value of subsidiary warrant liability	`FairValueAdjustmentOfWarrants`	$15.00K	USD	1 Quarter
Change in fair value of shares settled liability	`ChangeInFairValueOfSharesSettledLiability`	-	USD	1 Quarter
Change in fair value of shares settled liability	`ChangeInFairValueOfSharesSettledLiability`	$180.00K	USD	1 Quarter
Change in fair value of Panda interests	`ChangeInFairValueOfPandaInterests`	$-198.00K	USD	Annual
Change in fair value of Panda interests	`ChangeInFairValueOfPandaInterests`	-	USD	Annual
Change in fair value of Panda interests	`ChangeInFairValueOfPandaInterests`	-	USD	1 Quarter
Amortization of right-of-use assets	`OperatingLeaseRightOfUseAssetAmortization`	$13.00K	USD	1 Quarter
Amortization of right-of-use assets	`OperatingLeaseRightOfUseAssetAmortization`	$6.00K	USD	1 Quarter
Amortization of right-of-use assets	`OperatingLeaseRightOfUseAssetAmortization`	$200.00K	USD	Annual
Amortization of right-of-use assets	`OperatingLeaseRightOfUseAssetAmortization`	-	USD	Annual
Other income related to note conversion	`OtherIncomeRelatedToNoteConversion`	-	USD	Annual
Other income related to note conversion	`OtherIncomeRelatedToNoteConversion`	$50.00K	USD	Annual
Accrued interest on note payable	`InterestOnNotesPayable`	$112.00K	USD	1 Quarter
Accrued interest on note payable	`InterestOnNotesPayable`	-	USD	Annual
Accrued interest on note payable	`InterestOnNotesPayable`	$658.00K	USD	Annual
Accrued interest on note payable	`InterestOnNotesPayable`	$144.00K	USD	1 Quarter
Foreign currency loss	`ForeignCurrencyTransactionLossBeforeTax`	$770.00K	USD	Annual
Foreign currency loss	`ForeignCurrencyTransactionLossBeforeTax`	-	USD	Annual
Other adjustments	`OtherAdjustments`	-	USD	1 Quarter
Other adjustments	`OtherAdjustments`	$55.00K	USD	1 Quarter
Other adjustments	`OtherAdjustments`	$1.30M	USD	Annual
Other adjustments	`OtherAdjustments`	-	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-7.71M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	-	USD	1 Quarter
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	-	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$927.00K	USD	1 Quarter
Notes Receivable	`IncreaseDecreaseInNotesReceivableCurrent`	$179.00K	USD	1 Quarter
Notes Receivable	`IncreaseDecreaseInNotesReceivableCurrent`	-	USD	1 Quarter
Prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	-	USD	Annual
Prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$-1.10M	USD	1 Quarter
Prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$227.00K	USD	Annual
Prepaid expenses	`IncreaseDecreaseInPrepaidExpense`	$23.00K	USD	1 Quarter
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$1.29M	USD	1 Quarter
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$5.48M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$172.00K	USD	1 Quarter
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$183.00K	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-964.00K	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$74.00K	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$374.00K	USD	1 Quarter
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-277.00K	USD	1 Quarter
Due from related parties	`IncreaseDecreaseInDueFromRelatedParties`	$60.00K	USD	1 Quarter
Due from related parties	`IncreaseDecreaseInDueFromRelatedParties`	-	USD	1 Quarter
Lease liability	`IncreaseDecreaseInLeaseLiability`	$344.00K	USD	Annual
Lease liability	`IncreaseDecreaseInLeaseLiability`	$-14.00K	USD	1 Quarter
Lease liability	`IncreaseDecreaseInLeaseLiability`	$-200.00K	USD	Annual
Lease liability	`IncreaseDecreaseInLeaseLiability`	$-6.00K	USD	1 Quarter
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-7.48M	USD	1 Quarter
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-3.15M	USD	Annual
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.73M	USD	Annual
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-582.00K	USD	1 Quarter
Investment in Panda Productions (HK) Limited	`PaymentsToAcquireInvestments`	$1.00M	USD	Annual
Investment in Panda Productions (HK) Limited	`PaymentsToAcquireInvestments`	-	USD	1 Quarter
Investment in Panda Productions (HK) Limited	`PaymentsToAcquireInvestments`	$1.00M	USD	1 Quarter
Investment in Panda Productions (HK) Limited	`PaymentsToAcquireInvestments`	-	USD	Annual
Acquisition of FaceBank AG and Nexway, net of cash paid	`CashAcquiredFromAcquisition`	$2.30M	USD	Annual
Acquisition of FaceBank AG and Nexway, net of cash paid	`CashAcquiredFromAcquisition`	-	USD	Annual
Sale of profits interest in investment in Panda Productions (HK) Limited	`ProceedsFromDivestitureOfInterestInJointVenture`	-	USD	1 Quarter
Sale of profits interest in investment in Panda Productions (HK) Limited	`ProceedsFromDivestitureOfInterestInJointVenture`	$655.00K	USD	Annual
Sale of profits interest in investment in Panda Productions (HK) Limited	`ProceedsFromDivestitureOfInterestInJointVenture`	-	USD	Annual
Sale of profits interest in investment in Panda Productions (HK) Limited	`ProceedsFromDivestitureOfInterestInJointVenture`	$212.00K	USD	1 Quarter
Purchase of intangible assets	`PaymentsToAcquireIntangibleAssets`	-	USD	Annual
Purchase of intangible assets	`PaymentsToAcquireIntangibleAssets`	$250.00K	USD	Annual
Payments for property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$175.00K	USD	Annual
Payments for property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	-	USD	Annual
Advance to fuboTV	`AdvancesToRelatedParty`	$2.42M	USD	1 Quarter
Lease security deposit	`LeaseSecurityDeposit`	$13.00K	USD	1 Quarter
Lease security deposit	`LeaseSecurityDeposit`	-	USD	1 Quarter
Lease security deposit	`LeaseSecurityDeposit`	-	USD	Annual
Lease security deposit	`LeaseSecurityDeposit`	$21.00K	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-2.42M	USD	1 Quarter
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	-	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$1.51M	USD	Annual
Net cash used in investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-801.00K	USD	1 Quarter
Proceeds from issuance of convertible notes	`ProceedsFromConvertibleDebt`	$1.78M	USD	Annual
Proceeds from issuance of convertible notes	`ProceedsFromConvertibleDebt`	$847.00K	USD	Annual
Proceeds from issuance of convertible notes	`ProceedsFromConvertibleDebt`	$900.00K	USD	1 Quarter
Proceeds from issuance of convertible notes	`ProceedsFromConvertibleDebt`	-	USD	1 Quarter
Repayments of convertible notes	`RepaymentsOfConvertibleDebt`	$550.00K	USD	1 Quarter
Repayments of convertible notes	`RepaymentsOfConvertibleDebt`	$541.00K	USD	Annual
Repayments of convertible notes	`RepaymentsOfConvertibleDebt`	$1.80M	USD	Annual
Repayments of convertible notes	`RepaymentsOfConvertibleDebt`	$203.00K	USD	1 Quarter
Proceeds from the issuance of Series D Preferred Stock	`ProceedsFromIssuanceOfPreferredStockAndPreferenceStock`	$203.00K	USD	1 Quarter
Proceeds from the issuance of Series D Preferred Stock	`ProceedsFromIssuanceOfPreferredStockAndPreferenceStock`	$700.00K	USD	Annual
Proceeds from the issuance of Series D Preferred Stock	`ProceedsFromIssuanceOfPreferredStockAndPreferenceStock`	-	USD	1 Quarter
Proceeds from the issuance of Series D Preferred Stock	`ProceedsFromIssuanceOfPreferredStockAndPreferenceStock`	-	USD	Annual
Proceeds from sale of common stock and warrants	`ProceedsFromIssuanceOfCommonStock`	$3.59M	USD	Annual
Proceeds from sale of common stock and warrants	`ProceedsFromIssuanceOfCommonStock`	$2.30M	USD	1 Quarter
Proceeds from sale of common stock and warrants	`ProceedsFromIssuanceOfCommonStock`	$3.13M	USD	Annual
Proceeds from sale of common stock and warrants	`ProceedsFromIssuanceOfCommonStock`	$1.78M	USD	1 Quarter
Proceeds from sale of subsidiary's common stock	`ProceedsFromSaleOfSubsidiaryCommonStock`	-	USD	1 Quarter
Proceeds from sale of subsidiary's common stock	`ProceedsFromSaleOfSubsidiaryCommonStock`	$92.00K	USD	Annual
Proceeds from sale of subsidiary's common stock	`ProceedsFromSaleOfSubsidiaryCommonStock`	-	USD	Annual
Proceeds from sale of subsidiary's common stock	`ProceedsFromSaleOfSubsidiaryCommonStock`	$65.00K	USD	1 Quarter
Redemption of Series D Preferred Stock	`RedemptionOfSeriesDPreferredStock`	-	USD	1 Quarter
Redemption of Series D Preferred Stock	`RedemptionOfSeriesDPreferredStock`	$-272.00K	USD	1 Quarter
Redemption of Series D Preferred Stock	`RedemptionOfSeriesDPreferredStock`	$-337.00K	USD	Annual
Redemption of Series D Preferred Stock	`RedemptionOfSeriesDPreferredStock`	-	USD	Annual
Proceeds from related parties notes	`ProceedsFromRelatedPartyDebt`	-	USD	Annual
Proceeds from related parties notes	`ProceedsFromRelatedPartyDebt`	$423.00K	USD	Annual
Proceeds from related parties notes	`ProceedsFromRelatedPartyDebt`	-	USD	1 Quarter
Proceeds from related parties notes	`ProceedsFromRelatedPartyDebt`	$78.00K	USD	1 Quarter
Repayments of note payable related party	`RepaymentsOfNotesPayable`	$264.00K	USD	Annual
Repayments of note payable related party	`RepaymentsOfNotesPayable`	-	USD	Annual
(Repayments) proceeds from (to) related parities	`ProceedsFromRepaymentsOfRelatedPartyDebt`	$-156.00K	USD	Annual
(Repayments) proceeds from (to) related parities	`ProceedsFromRepaymentsOfRelatedPartyDebt`	$18.00K	USD	1 Quarter
(Repayments) proceeds from (to) related parities	`ProceedsFromRepaymentsOfRelatedPartyDebt`	-	USD	Annual
(Repayments) proceeds from (to) related parities	`ProceedsFromRepaymentsOfRelatedPartyDebt`	$-300.00K	USD	1 Quarter
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$1.66M	USD	1 Quarter
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$4.35M	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$3.11M	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$2.36M	USD	1 Quarter
Net (decrease) increase in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-7.54M	USD	1 Quarter
Net (decrease) increase in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$7.59M	USD	Annual
Net (decrease) increase in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$-46.00K	USD	Annual
Net (decrease) increase in cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$275.00K	USD	1 Quarter
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$306.00K	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$77.00K	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$31.00K	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$7.62M	USD	Point-in-time
Cash at beginning of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$81.00K	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$306.00K	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$77.00K	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$31.00K	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$7.62M	USD	Point-in-time
Cash at end of period	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$81.00K	USD	Point-in-time
Interest paid	`InterestPaidNet`	$170.00K	USD	1 Quarter
Interest paid	`InterestPaidNet`	$170.00K	USD	Annual
Interest paid	`InterestPaidNet`	$588.00K	USD	Annual
Interest paid	`InterestPaidNet`	$68.00K	USD	1 Quarter
Income tax paid	`IncomeTaxesPaidNet`	-	USD	Annual
Income tax paid	`IncomeTaxesPaidNet`	-	USD	1 Quarter
Income tax paid	`IncomeTaxesPaidNet`	-	USD	Annual
Income tax paid	`IncomeTaxesPaidNet`	-	USD	1 Quarter
Total Interest and Income tax paid	`InterestAndIncomeTaxPaid`	$588.00K	USD	Annual
Total Interest and Income tax paid	`InterestAndIncomeTaxPaid`	$170.00K	USD	Annual
Reclass of shares settled liability for intangible asset to stock-based compensation	`ReclassOfSharesSettledLiabilityForIntangibleAssetToStockbasedCompensation`	-	USD	1 Quarter
Reclass of shares settled liability for intangible asset to stock-based compensation	`ReclassOfSharesSettledLiabilityForIntangibleAssetToStockbasedCompensation`	$1.00M	USD	1 Quarter
Issuance of common stock - subsidiary share exchange	`StockIssued1`	$1.15M	USD	1 Quarter
Issuance of common stock - subsidiary share exchange	`StockIssued1`	-	USD	1 Quarter
Lender advanced loan proceeds direct to fuboTV	`LenderAdvancedLoanProceedsDirectToRelatedParty`	$7.58M	USD	1 Quarter
Lender advanced loan proceeds direct to fuboTV	`LenderAdvancedLoanProceedsDirectToRelatedParty`	-	USD	1 Quarter
Issuance of common stock in connection with note conversion	`DebtConversionConvertedInstrumentAmount1`	$1.10B	USD	Point-in-time
Issuance of common stock in connection with note conversion	`DebtConversionConvertedInstrumentAmount1`	$18.00K	USD	Annual
Issuance of common stock in connection with note conversion	`DebtConversionConvertedInstrumentAmount1`	$50.00K	USD	Annual
Issuance of common stock upon acquisition of Facebank AG and Nexway	`IssuanceOfCommonStockUponAcquisition`	$19.95M	USD	Annual
Issuance of common stock upon acquisition of Facebank AG and Nexway	`IssuanceOfCommonStockUponAcquisition`	-	USD	Annual
Issuance of common stock in connection with Panda Investment	`IssuanceOfCommonStockInConnectionWithPandaInvestments`	-	USD	Annual
Issuance of common stock in connection with Panda Investment	`IssuanceOfCommonStockInConnectionWithPandaInvestments`	$1.92M	USD	Annual
Series X convertible preferred stock issued upon acquisition of Evolution AI Corporation	`SeriesXConvertiblePreferredStockIssuedUponAcquisitionOfEvolutionAiCorporation`	$211.50M	USD	Annual
Series X convertible preferred stock issued upon acquisition of Evolution AI Corporation	`SeriesXConvertiblePreferredStockIssuedUponAcquisitionOfEvolutionAiCorporation`	-	USD	Annual
Issuance of common stock upon acquisition of Evolution AI Corporation	`IssuanceOfCommonStockUponAcquisitionOfEvolutionAiCorporation`	-	USD	Annual
Issuance of common stock upon acquisition of Evolution AI Corporation	`IssuanceOfCommonStockUponAcquisitionOfEvolutionAiCorporation`	$658.00K	USD	Annual
Long term borrowings related to investment	`LongTermBorrowingsRelatedToInvestment`	$5.44M	USD	Annual
Long term borrowings related to investment	`LongTermBorrowingsRelatedToInvestment`	-	USD	Annual
Extinguishment gain on related party convertible notes recorded as a capital contribution	`ExtinguishmentGainOnRelatedPartyConvertibleNotesRecordedAsCapitalContribution`	$197.00K	USD	Annual
Extinguishment gain on related party convertible notes recorded as a capital contribution	`ExtinguishmentGainOnRelatedPartyConvertibleNotesRecordedAsCapitalContribution`	-	USD	Annual
Beneficial conversion feature	`BeneficialConversionFeature`	-	USD	Annual
Beneficial conversion feature	`BeneficialConversionFeature`	$50.00K	USD	Annual
Shares settled liability for intangible asset - Floyd Mayweather	`SharesSettledLiabilityForIntangibleAssetFloydMayweather`	$1.00M	USD	Annual
Shares settled liability for intangible asset - Floyd Mayweather	`SharesSettledLiabilityForIntangibleAssetFloydMayweather`	-	USD	Annual
Accrued Series D Preferred Stock dividends	`AccruedSeriesDPreferredStocksDividends`	$9.00K	USD	1 Quarter
Accrued Series D Preferred Stock dividends	`AccruedSeriesDPreferredStocksDividends`	$14.00K	USD	Annual
Accrued Series D Preferred Stock dividends	`AccruedSeriesDPreferredStocksDividends`	-	USD	Annual
Accrued Series D Preferred Stock dividends	`AccruedSeriesDPreferredStocksDividends`	-	USD	1 Quarter
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock	`DeemedDividendRelatedToImmediateAccretionOfRedemptionFeaturesOfConvertiblePreferredStock`	-	USD	1 Quarter
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock	`DeemedDividendRelatedToImmediateAccretionOfRedemptionFeaturesOfConvertiblePreferredStock`	-	USD	Annual
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock	`DeemedDividendRelatedToImmediateAccretionOfRedemptionFeaturesOfConvertiblePreferredStock`	$171.00K	USD	1 Quarter
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock	`DeemedDividendRelatedToImmediateAccretionOfRedemptionFeaturesOfConvertiblePreferredStock`	$589.00K	USD	Annual
Common stock issued for lease settlement	`CommonStockIssuedForLeaseSettlements`	$-130.00K	USD	1 Quarter
Common stock issued for lease settlement	`CommonStockIssuedForLeaseSettlements`	-	USD	1 Quarter
Common stock issued for lease settlement	`CommonStockIssuedForLeaseSettlements`	$-130.00K	USD	Annual
Common stock issued for lease settlement	`CommonStockIssuedForLeaseSettlements`	-	USD	Annual
Measurement period adjustment on the Evolution AI Corporation acquisition	`MeasurementPeriodAdjustmentOnEvolutionAiCorporationAcquisition`	$1.92M	USD	1 Quarter
Measurement period adjustment on the Evolution AI Corporation acquisition	`MeasurementPeriodAdjustmentOnEvolutionAiCorporationAcquisition`	-	USD	Annual
Measurement period adjustment on the Evolution AI Corporation acquisition	`MeasurementPeriodAdjustmentOnEvolutionAiCorporationAcquisition`	-	USD	1 Quarter
Measurement period adjustment on the Evolution AI Corporation acquisition	`MeasurementPeriodAdjustmentOnEvolutionAiCorporationAcquisition`	$1.92M	USD	Annual

Stockholders Equity 59 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquity`	$176.79M	USD	Point-in-time
Balance	`StockholdersEquity`	$231.66M	USD	Point-in-time
Balance	`StockholdersEquity`	$-3.10M	USD	Point-in-time
Balance	`StockholdersEquity`	$232.55M	USD	Point-in-time
Balance	`StockholdersEquity`	$222.71M	USD	Point-in-time
Issuance of common stock for cash	`StockIssuedDuringPeriodValueNewIssues`	$2.30M	USD	1 Quarter
Issuance of common stock for cash	`StockIssuedDuringPeriodValueNewIssues`	$2.53M	USD	Annual
Issuance of common stock for cash	`StockIssuedDuringPeriodValueNewIssues`	$1.78M	USD	1 Quarter
Issuance of common stock for cash	`StockIssuedDuringPeriodValueNewIssues`	$3.19M	USD	Annual
Issuance of common stock for services	`StockIssuedDuringPeriodValueIssuedForServices`	$3.75M	USD	Annual
Issuance of common stock for services	`StockIssuedDuringPeriodValueIssuedForServices`	$302.00K	USD	Annual
Issuance of common stock for commitment fee	`StockIssuedDuringPeriodValueForCommitmentFee`	$63.00K	USD	Annual
Conversion of notes payable into common shares	`ConversionOfNotesPayableIntoCommonSharesValue`	$18.00K	USD	Annual
Cashless exercise of warrants	`CashlessExerciseOfWarrants`	-	USD	Annual
Excess shares issued upon cashless exercise of warrants	`ExcessSharesIssuedUponCashlessExerciseOfWarrants`	$94.00K	USD	Annual
Beneficial conversion feature on note payable	`BeneficialConversionFeatureOnNotePayable`	$50.00K	USD	Annual
Exchange of Series A Preferred into common stock	`ExchangeOfSeriesPreferredIntoCommonStock`	-	USD	Annual
Conversion of Series B Preferred into common stock	`StockIssuedDuringPeriodValueConversionOfUnits`	-	USD	Annual
Conversion of Series C Preferred into common stock	`ConversionOfSeriesCPreferredIntoCommonStock`	-	USD	Annual
Issuance of Series X Preferred for business acquisition	`StockIssuedDuringPeriodValueAcquisitions`	$211.50M	USD	Annual
Non-controlling interest of acquired business	`NoncontrollingInterestOfAcquiredBusiness`	$29.22M	USD	Annual
Issuance of common stock for purchase of asset	`StockIssuedDuringPeriodValuePurchaseOfAssets`	$658.00K	USD	Annual
Extinguishment gain on related party convertible notes recorded as a capital contribution	`AdjustmentsToAdditionalPaidInCapitalOther`	$197.00K	USD	Annual
Issuance of common stock for cash - Hong Kong investor	`IssuanceOfCommonStockForCashInvestor`	$1.06M	USD	Annual
Preferred stock converted to common stock	`StockIssuedDuringPeriodValueConversionOfConvertibleSecurities`	-	USD	Annual
Preferred stock converted to common stock	`StockIssuedDuringPeriodValueConversionOfConvertibleSecurities`	-	USD	1 Quarter
Common stock issued for lease settlement	`CommonStockIssuedForLeaseSettlement`	$130.00K	USD	1 Quarter
Common stock issued for lease settlement	`CommonStockIssuedForLeaseSettlement`	$130.00K	USD	Annual
Issuance of subsidiary common stock for cash	`StockIssuedDuringPeriodValueOther`	$92.00K	USD	Annual
Issuance of subsidiary common stock for cash	`StockIssuedDuringPeriodValueOther`	$65.00K	USD	1 Quarter
Additional shares issued for reverse stock split	`StockIssuedDuringPeriodValueReverseStockSplits`	-	USD	1 Quarter
Additional shares issued for reverse stock split, shares	`StockIssuedDuringPeriodSharesReverseStockSplits`	-	shares	Annual
Acquisition of Facebank AG and Nexway	`StockIssuedDuringPeriodValueAcquisitions1`	$23.53M	USD	Annual
Issuance of common stock - subsidiary share exchange	`IssaunceOfCommonStockSubsidiaryShareExchange`	-	USD	1 Quarter
Issuance of common stock - subsidiary share exchange	`IssaunceOfCommonStockSubsidiaryShareExchange`	-	USD	Annual
Issuance of common stock in connection with cancellation of a consulting agreement	`IssuanceOfCommonStockInConnectionWithCancellationOfConsultingAgreement`	$13.00K	USD	Annual
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock	`DeemedDividendRelatedToImmediateAccretionOfRedemptionFeatureOfConvertiblePreferredStock`	$-589.00K	USD	Annual
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock	`DeemedDividendRelatedToImmediateAccretionOfRedemptionFeatureOfConvertiblePreferredStock`	$-171.00K	USD	1 Quarter
Deemed dividend on Series D preferred stock	`DeemedDividendOnSeriesDPreferredStock`	$-9.00K	USD	Annual
Deemed dividend on Series D preferred stock	`DeemedDividendOnSeriesDPreferredStock`	-	USD	Annual
Accrued Series D preferred stock dividends	`AccruedSeriesDPreferredStockDividends`	$-9.00K	USD	1 Quarter
Accrued Series D preferred stock dividends	`AccruedSeriesDPreferredStockDividends`	$-14.00K	USD	Annual
Common stock issued in connection with note payable	`CommonStockIssuedInConnectionWithNotePayable`	$67.00K	USD	1 Quarter
Common stock issued in connection with note payable	`CommonStockIssuedInConnectionWithNotePayable`	$47.00K	USD	Annual
Stock based compensation	`StockGrantedDuringPeriodValueSharebasedCompensation`	$10.06M	USD	1 Quarter
Deconsolidation of Nexway	`StockIssuedForDeconsolidation`	$-1.82M	USD	1 Quarter
Issuance of common stock in connection with Panda Investment	`IssuanceOfCommonStockInConnectionWithInvestment`	$1.92M	USD	Annual
Issuance of common stock in connection with note conversion	`IssuanceOfCommonStockInConnectionWithNoteConversion`	$50.00K	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	$-770.00K	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax`	-	USD	Annual
Net loss	`ProfitLoss`	$-38.13M	USD	Annual
Net loss	`ProfitLoss`	$-2.87M	USD	1 Quarter
Net loss	`ProfitLoss`	$-13.09M	USD	Annual
Net loss	`ProfitLoss`	$-56.34M	USD	1 Quarter
Balance	`StockholdersEquity`	$176.79M	USD	Point-in-time
Balance	`StockholdersEquity`	$231.66M	USD	Point-in-time
Balance	`StockholdersEquity`	$-3.10M	USD	Point-in-time
Balance	`StockholdersEquity`	$232.55M	USD	Point-in-time
Balance	`StockholdersEquity`	$222.71M	USD	Point-in-time

Comprehensive Income 41 line items

Line Item	Tag	Value	Unit	Period
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$4.27M	USD	Annual
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	-	USD	Annual
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	$7.29M	USD	1 Quarter
Total revenue	`RevenueFromContractWithCustomerExcludingAssessedTax`	-	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$20.20M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$1.04M	USD	1 Quarter
General and administrative	`GeneralAndAdministrativeExpense`	$13.79M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$6.75M	USD	Annual
Total operating expenses	`OperatingExpenses`	$6.20M	USD	1 Quarter
Total operating expenses	`OperatingExpenses`	$14.96M	USD	Annual
Total operating expenses	`OperatingExpenses`	$43.16M	USD	Annual
Total operating expenses	`OperatingExpenses`	$25.42M	USD	1 Quarter
Operating loss	`OperatingIncomeLoss`	$-14.96M	USD	Annual
Operating loss	`OperatingIncomeLoss`	$-38.88M	USD	Annual
Operating loss	`OperatingIncomeLoss`	$-18.13M	USD	1 Quarter
Operating loss	`OperatingIncomeLoss`	$-6.20M	USD	1 Quarter
Gain on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-11.92M	USD	1 Quarter
Gain on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$1.85M	USD	Annual
Gain on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Gain on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	1 Quarter
Gain on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$45.90M	USD	Point-in-time
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$-91.00K	USD	Annual
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$128.00K	USD	1 Quarter
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$297.00K	USD	1 Quarter
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$815.00K	USD	Annual
Total other income (expenses)	`NonoperatingIncomeExpense`	$-4.51M	USD	Annual
Total other income (expenses)	`NonoperatingIncomeExpense`	$2.16M	USD	1 Quarter
Total other income (expenses)	`NonoperatingIncomeExpense`	$-39.25M	USD	1 Quarter
Total other income (expenses)	`NonoperatingIncomeExpense`	$-243.00K	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-15.21M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-43.40M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-57.38M	USD	1 Quarter
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-4.04M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.17M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$2.11M	USD	Annual
Provision for income taxes	`IncomeTaxExpenseBenefit`	$1.04M	USD	1 Quarter
Provision for income taxes	`IncomeTaxExpenseBenefit`	$-5.27M	USD	Annual
Net loss	`NetIncomeLoss`	$-3.47M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-55.47M	USD	1 Quarter
Net loss	`NetIncomeLoss`	$-10.61M	USD	Annual
Net loss	`NetIncomeLoss`	$-34.36M	USD	Annual

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.