10-K Filing

FUBOTV INC. CIK: 1484769 FY 2020

Filing Information

Form Type	10-K
Accession Number	`0001493152-21-006813`
Period End Date	20201231
Filing Date	20210325
Fiscal Year	2020
Fiscal Period	FY
XBRL Instance	fubo-20201231.xml

Filing Contents

This filing contains the following financial statements:

Balance Sheet 105 Income Statement 72 Cash Flow Statement 169 Stockholders Equity 45

Balance Sheet 105 line items

Line Item	Tag	Value	Unit	Period
Convertible notes, net of discount	`DebtInstrumentUnamortizedDiscountCurrent`	$710.00K	USD	Point-in-time
Series D Convertible Preferred stock , par value	`TemporaryEquityParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Series D Convertible Preferred stock , par value	`TemporaryEquityParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Series D Convertible Preferred stock, shares authorized	`TemporaryEquitySharesAuthorized`	2.00M	shares	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$7.62M	USD	Point-in-time
Series D Convertible Preferred stock, shares authorized	`TemporaryEquitySharesAuthorized`	2.00M	shares	Point-in-time
Cash	`CashAndCashEquivalentsAtCarryingValue`	$134.94M	USD	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$17.50M	USD	Point-in-time
Series D Convertible Preferred stock, shares issued	`TemporaryEquitySharesIssued`	461,839.00	shares	Point-in-time
Accounts receivable, net	`AccountsReceivableNetCurrent`	$8.90M	USD	Point-in-time
Series D Convertible Preferred stock, shares issued	`TemporaryEquitySharesIssued`	0.00	shares	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$4.28M	USD	Point-in-time
Series D Convertible Preferred stock, shares outstanding	`TemporaryEquitySharesOutstanding`	461,839.00	shares	Point-in-time
Series D Convertible Preferred stock, shares outstanding	`TemporaryEquitySharesOutstanding`	0.00	shares	Point-in-time
Prepaid and other current assets	`PrepaidExpenseAndOtherAssetsCurrent`	$1.45M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$17.97M	USD	Point-in-time
Total current assets	`AssetsCurrent`	$156.71M	USD	Point-in-time
Series D Convertible Preferred stock, liquidation preference	`PreferredStockLiquidationPreferenceValue`	$462.00K	USD	Point-in-time
Series D Convertible Preferred stock, liquidation preference	`PreferredStockLiquidationPreferenceValue`	-	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$335.00K	USD	Point-in-time
Property and equipment, net	`PropertyPlantAndEquipmentNet`	$1.77M	USD	Point-in-time
Restricted cash	`RestrictedCash`	-	USD	Point-in-time
Restricted cash	`RestrictedCash`	$1.28M	USD	Point-in-time
Financial assets at fair value	`FinancialInstrumentsOwnedAtFairValue`	$1.97M	USD	Point-in-time
Financial assets at fair value	`FinancialInstrumentsOwnedAtFairValue`	-	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$216.45M	USD	Point-in-time
Intangible assets, net	`IntangibleAssetsNetExcludingGoodwill`	$116.65M	USD	Point-in-time
Goodwill	`Goodwill`	$478.41M	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Common stock, par value	`CommonStockParOrStatedValuePerShare`	$0.00	USD	Point-in-time
Goodwill	`Goodwill`	$227.76M	USD	Point-in-time
Goodwill	`Goodwill`	$149.98M	USD	Point-in-time
Right-of-use assets	`OperatingLeaseRightOfUseAsset`	$3.52M	USD	Point-in-time
Right-of-use assets	`OperatingLeaseRightOfUseAsset`	$4.64M	USD	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	400.00M	shares	Point-in-time
Common stock, shares authorized	`CommonStockSharesAuthorized`	400.00M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	28.91M	shares	Point-in-time
Common stock, shares issued	`CommonStockSharesIssued`	92.49M	shares	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$24.00K	USD	Point-in-time
Other non-current assets	`OtherAssetsNoncurrent`	$91.00K	USD	Point-in-time
Total assets	`Assets`	$859.35M	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	28.91M	shares	Point-in-time
Total assets	`Assets`	$368.23M	USD	Point-in-time
Common stock, shares outstanding	`CommonStockSharesOutstanding`	91.69M	shares	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	-	shares	Point-in-time
Treasury stock, shares	`TreasuryStockShares`	800,000.00	shares	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$36.37M	USD	Point-in-time
Accounts payable	`AccountsPayableCurrent`	$31.16M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$126.39M	USD	Point-in-time
Accrued expenses	`AccruedLiabilitiesCurrent`	$20.40M	USD	Point-in-time
Due to related parties	`DueToAffiliateCurrent`	$665.00K	USD	Point-in-time
Due to related parties	`DueToAffiliateCurrent`	-	USD	Point-in-time
Notes payable	`NotesPayableCurrent`	$4.09M	USD	Point-in-time
Notes payable	`NotesPayableCurrent`	$4.59M	USD	Point-in-time
Notes payable - related party	`NotesPayableRelatedPartiesClassifiedCurrent`	-	USD	Point-in-time
Notes payable - related party	`NotesPayableRelatedPartiesClassifiedCurrent`	$368.00K	USD	Point-in-time
Convertible notes, net of $710 discount as of December 31, 2019	`ConvertibleDebtCurrent`	-	USD	Point-in-time
Convertible notes, net of $710 discount as of December 31, 2019	`ConvertibleDebtCurrent`	$1.36M	USD	Point-in-time
Shares settled liability	`SecuritiesLoaned`	$1.00M	USD	Point-in-time
Shares settled liability	`SecuritiesLoaned`	-	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	$17.43M	USD	Point-in-time
Deferred revenue	`DeferredRevenueCurrent`	-	USD	Point-in-time
Profit share liability	`RegulatoryLiabilityCurrent`	-	USD	Point-in-time
Profit share liability	`RegulatoryLiabilityCurrent`	$1.97M	USD	Point-in-time
Warrant liabilities	`ProgramRightsObligationsCurrent`	$22.69M	USD	Point-in-time
Warrant liabilities	`ProgramRightsObligationsCurrent`	$24.00K	USD	Point-in-time
Derivative liability	`DerivativeLiabilitiesCurrent`	-	USD	Point-in-time
Derivative liability	`DerivativeLiabilitiesCurrent`	$376.00K	USD	Point-in-time
Long - term borrowings - current portion	`LinesOfCreditCurrent`	-	USD	Point-in-time
Long - term borrowings - current portion	`LinesOfCreditCurrent`	$24.25M	USD	Point-in-time
Current portion of lease liability	`OperatingLeaseLiabilityCurrent`	$815.00K	USD	Point-in-time
Current portion of lease liability	`OperatingLeaseLiabilityCurrent`	$799.00K	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$67.44M	USD	Point-in-time
Total current liabilities	`LiabilitiesCurrent`	$227.31M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$5.10M	USD	Point-in-time
Deferred income taxes	`DeferredIncomeTaxLiabilitiesNet`	$30.88M	USD	Point-in-time
Lease liability	`OperatingLeaseLiabilityNoncurrent`	$2.71M	USD	Point-in-time
Lease liability	`OperatingLeaseLiabilityNoncurrent`	$3.86M	USD	Point-in-time
Long-term borrowings	`LongTermLineOfCredit`	-	USD	Point-in-time
Long-term borrowings	`LongTermLineOfCredit`	$43.98M	USD	Point-in-time
Other long-term liabilities	`OtherLongTermDebtNoncurrent`	$41.00K	USD	Point-in-time
Other long-term liabilities	`OtherLongTermDebtNoncurrent`	$128.00K	USD	Point-in-time
Total liabilities	`Liabilities`	$145.05M	USD	Point-in-time
Total liabilities	`Liabilities`	$236.40M	USD	Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 17)	`CommitmentsAndContingencies`	-	USD	Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 17)	`CommitmentsAndContingencies`	-	USD	Point-in-time
Series D Convertible Preferred stock, par value $0.0001, 2,000,000 shares authorized, 0 and 461,839 shares issued and outstanding as of December 31, 2020 and 2019, respectively; aggregate liquidation preference of $0 and $462 as of December 31, 2020 and December 31, 2019, respectively	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	-	USD	Point-in-time
Series D Convertible Preferred stock, par value $0.0001, 2,000,000 shares authorized, 0 and 461,839 shares issued and outstanding as of December 31, 2020 and 2019, respectively; aggregate liquidation preference of $0 and $462 as of December 31, 2020 and December 31, 2019, respectively	`TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests`	$462.00K	USD	Point-in-time
Common stock par value $0.0001: 400,000,000 shares authorized; 92,490,768 and 28,912,500 shares issued at December 31, 2020 and 2019, respectively; 91,690,768 and 28,912,500 shares outstanding at December 31, 2020 and 2019, respectively	`CommonStockValue`	$9.00K	USD	Point-in-time
Common stock par value $0.0001: 400,000,000 shares authorized; 92,490,768 and 28,912,500 shares issued at December 31, 2020 and 2019, respectively; 91,690,768 and 28,912,500 shares outstanding at December 31, 2020 and 2019, respectively	`CommonStockValue`	$3.00K	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$257.00M	USD	Point-in-time
Additional paid-in capital	`AdditionalPaidInCapital`	$853.82M	USD	Point-in-time
Treasury stock, at cost, 800,000 shares at December 31, 2020 and no shares at December 31, 2019	`TreasuryStockValue`	-	USD	Point-in-time
Treasury stock, at cost, 800,000 shares at December 31, 2020 and no shares at December 31, 2019	`TreasuryStockValue`	-	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-626.46M	USD	Point-in-time
Accumulated deficit	`RetainedEarningsAccumulatedDeficit`	$-56.12M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$-11.09M	USD	Point-in-time
Non-controlling interest	`MinorityInterest`	$22.60M	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	-	USD	Point-in-time
Accumulated other comprehensive loss	`AccumulatedOtherComprehensiveIncomeLossNetOfTax`	$-770.00K	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$622.95M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$222.71M	USD	Point-in-time
Total stockholders' equity	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$232.55M	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY AND TEMPORARY EQUITY	`LiabilitiesAndStockholdersEquity`	$859.35M	USD	Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY AND TEMPORARY EQUITY	`LiabilitiesAndStockholdersEquity`	$368.23M	USD	Point-in-time

Income Statement 72 line items

Line Item	Tag	Value	Unit	Period
Total revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$217.75M	USD	Annual
Total revenues	`RevenueFromContractWithCustomerExcludingAssessedTax`	$4.27M	USD	Annual
Subscriber related expenses	`SponsorFees`	-	USD	Annual
Subscriber related expenses	`SponsorFees`	$204.24M	USD	Annual
Broadcasting and transmission	`OtherCostAndExpenseOperating`	-	USD	Annual
Broadcasting and transmission	`OtherCostAndExpenseOperating`	$29.54M	USD	Annual
Sales and marketing	`SellingAndMarketingExpense`	$63.14M	USD	Annual
Sales and marketing	`SellingAndMarketingExpense`	$491.00K	USD	Annual
Technology and development	`ResearchAndDevelopmentExpense`	$30.19M	USD	Annual
Technology and development	`ResearchAndDevelopmentExpense`	-	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$13.30M	USD	Annual
General and administrative	`GeneralAndAdministrativeExpense`	$77.64M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$20.77M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$43.97M	USD	Annual
Impairment of intangible assets and goodwill	`AssetImpairmentCharges`	$248.93M	USD	Annual
Impairment of intangible assets and goodwill	`AssetImpairmentCharges`	$8.60M	USD	Annual
Total operating expenses	`OperatingExpenses`	$43.16M	USD	Annual
Total operating expenses	`OperatingExpenses`	$697.64M	USD	Annual
Operating loss	`OperatingIncomeLoss`	$-479.90M	USD	Annual
Operating loss	`OperatingIncomeLoss`	$-38.88M	USD	Annual
Interest expense and financing costs	`InterestIncomeExpenseNonoperatingNet`	$-2.06M	USD	Annual
Interest expense and financing costs	`InterestIncomeExpenseNonoperatingNet`	$-18.64M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-24.52M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Gain on sale of assets	`GainLossOnDispositionOfAssets1`	$7.63M	USD	Annual
Gain on sale of assets	`GainLossOnDispositionOfAssets1`	-	USD	Annual
Loss on investments	`GainLossOnInvestments`	$-8.28M	USD	Annual
Loss on investments	`GainLossOnInvestments`	-	USD	Annual
Unrealized gain in equity method investment	`EquitySecuritiesFvNiUnrealizedGainLoss`	-	USD	Annual
Unrealized gain in equity method investment	`EquitySecuritiesFvNiUnrealizedGainLoss`	$2.61M	USD	Annual
Loss on deconsolidation of Nexway	`DeconsolidationGainOrLossAmount`	-	USD	Annual
Loss on deconsolidation of Nexway	`DeconsolidationGainOrLossAmount`	$-11.92M	USD	Annual
Change in fair value of warrant liabilities	`ChangeInFairValueOfWarrantLiability`	$83.34M	USD	Annual
Change in fair value of warrant liabilities	`ChangeInFairValueOfWarrantLiability`	-	USD	Annual
Change in fair value of subsidiary warrant liabilities	`FairValueAdjustmentOfWarrants`	$-4.50M	USD	Annual
Change in fair value of subsidiary warrant liabilities	`FairValueAdjustmentOfWarrants`	-	USD	Annual
Change in fair value of shares settled liability	`ChangeInFairValueOfSharesSettledLiability`	-	USD	Annual
Change in fair value of shares settled liability	`ChangeInFairValueOfSharesSettledLiability`	$1.67M	USD	Annual
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$-426.00K	USD	Annual
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$815.00K	USD	Annual
Change in fair value of profit share liability	`ChangeInFairValueOfProfitShareLiability`	$198.00K	USD	Annual
Change in fair value of profit share liability	`ChangeInFairValueOfProfitShareLiability`	$-1.97M	USD	Annual
Foreign currency exchange loss	`ForeignCurrencyTransactionLossBeforeTax`	$18.00K	USD	Annual
Foreign currency exchange loss	`ForeignCurrencyTransactionLossBeforeTax`	$1.01M	USD	Annual
Other income	`OtherNonoperatingIncome`	$726.00K	USD	Annual
Other income	`OtherNonoperatingIncome`	$147.00K	USD	Annual
Total other expense	`NonoperatingIncomeExpense`	$-129.15M	USD	Annual
Total other expense	`NonoperatingIncomeExpense`	$-4.51M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-43.40M	USD	Annual
Loss before income taxes	`IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest`	$-609.05M	USD	Annual
Income tax benefit	`IncomeTaxExpenseBenefit`	$9.66M	USD	Annual
Income tax benefit	`IncomeTaxExpenseBenefit`	$5.27M	USD	Annual
Net loss	`ProfitLoss`	$-38.13M	USD	Annual
Net loss	`ProfitLoss`	$-599.39M	USD	Annual
Less: net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$29.06M	USD	Annual
Less: net loss attributable to non-controlling interest	`NetIncomeLossAttributableToNoncontrollingInterest`	$3.77M	USD	Annual
Net loss attributable to controlling interest	`NetIncomeLoss`	$-570.33M	USD	Annual
Net loss attributable to controlling interest	`NetIncomeLoss`	$-34.36M	USD	Annual
Less: Deemed dividend on Series D Preferred stock	`DeemedDividendOnSeriesDPreferredStock`	-	USD	Annual
Less: Deemed dividend on Series D Preferred stock	`DeemedDividendOnSeriesDPreferredStock`	$-9.00K	USD	Annual
Less: Deemed dividend - beneficial conversion feature on preferred stock	`PreferredStockDividendsAndOtherAdjustments`	$-589.00K	USD	Annual
Less: Deemed dividend - beneficial conversion feature on preferred stock	`PreferredStockDividendsAndOtherAdjustments`	$-171.00K	USD	Annual
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-34.96M	USD	Annual
Net loss attributable to common stockholders	`NetIncomeLossAvailableToCommonStockholdersBasic`	$-570.50M	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-770.00K	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	-	USD	Annual
Comprehensive loss	`ComprehensiveIncomeNetOfTax`	$-570.50M	USD	Annual
Comprehensive loss	`ComprehensiveIncomeNetOfTax`	$-35.73M	USD	Annual
Basic and diluted	`EarningsPerShareBasicAndDiluted`	$-1.57	USD	Annual
Basic and diluted	`EarningsPerShareBasicAndDiluted`	$-12.82	USD	Annual
Basic and diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	22.29M	shares	Annual
Basic and diluted	`WeightedAverageNumberOfShareOutstandingBasicAndDiluted`	44.49M	shares	Annual

Cash Flow Statement 169 line items

Line Item	Tag	Value	Unit	Period
Net loss	`ProfitLoss`	$-38.13M	USD	Annual
Net loss	`ProfitLoss`	$-599.39M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$20.77M	USD	Annual
Depreciation and amortization	`DepreciationAndAmortization`	$43.97M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$1.12M	USD	Annual
Stock-based compensation	`ShareBasedCompensation`	$50.74M	USD	Annual
Impairment expense intangibles	`ImpairmentOfIntangibleAssetsFinitelived`	$8.60M	USD	Annual
Impairment expense intangibles	`ImpairmentOfIntangibleAssetsFinitelived`	$100.30M	USD	Annual
Impairment expense goodwill	`GoodwillImpairmentLoss`	-	USD	Annual
Impairment expense goodwill	`GoodwillImpairmentLoss`	$148.62M	USD	Annual
Issuance of common stock in connection with cancellation of a consulting agreement	`IssuanceOfCommonStockInConnectionWithCancellationOfConsultingAgreement`	-	USD	Annual
Issuance of common stock in connection with cancellation of a consulting agreement	`IssuanceOfCommonStockInConnectionWithCancellationOfConsultingAgreement`	$-13.00K	USD	Annual
Issuance of common stock for services rendered	`IssuanceOfStockAndWarrantsForServicesOrClaims`	$302.00K	USD	Annual
Issuance of common stock for services rendered	`IssuanceOfStockAndWarrantsForServicesOrClaims`	-	USD	Annual
Non-cash expense relating to issuance of warrants and common stock	`NoncashExpenseRelatingToIssuanceOfWarrantsAndCommonStock`	-	USD	Annual
Non-cash expense relating to issuance of warrants and common stock	`NoncashExpenseRelatingToIssuanceOfWarrantsAndCommonStock`	$2.21M	USD	Annual
Loss on deconsolidation of Nexway, net of cash retained by Nexway	`GainsLossesOnExtinguishmentOfDebtNetOfCashRetained`	$-8.56M	USD	Annual
Loss on deconsolidation of Nexway, net of cash retained by Nexway	`GainsLossesOnExtinguishmentOfDebtNetOfCashRetained`	-	USD	Annual
Common stock issued in connection with note payable	`CommonStocksIssuedInConnectionWithNotePayable`	$67.00K	USD	Annual
Common stock issued in connection with note payable	`CommonStocksIssuedInConnectionWithNotePayable`	$47.00K	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	$-24.52M	USD	Annual
Loss on extinguishment of debt	`GainsLossesOnExtinguishmentOfDebt`	-	USD	Annual
Loss on investments	`GainLossOnInvestments`	$-8.28M	USD	Annual
Loss on investments	`GainLossOnInvestments`	-	USD	Annual
Gain on sale of assets	`GainLossOnDispositionOfAssets1`	$7.63M	USD	Annual
Gain on sale of assets	`GainLossOnDispositionOfAssets1`	-	USD	Annual
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$603.00K	USD	Annual
Amortization of debt discount	`AmortizationOfDebtDiscountPremium`	$12.33M	USD	Annual
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	$-9.66M	USD	Annual
Deferred income tax benefit	`DeferredIncomeTaxExpenseBenefit`	$-5.27M	USD	Annual
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$-426.00K	USD	Annual
Change in fair value of derivative liability	`DerivativeGainLossOnDerivativeNet`	$815.00K	USD	Annual
Change in fair value of warrant liability	`ChangeInFairValueOfWarrantLiability`	$83.34M	USD	Annual
Change in fair value of warrant liability	`ChangeInFairValueOfWarrantLiability`	-	USD	Annual
Change in fair value of subsidiary warrant liability	`FairValueAdjustmentOfWarrants`	$-4.50M	USD	Annual
Change in fair value of subsidiary warrant liability	`FairValueAdjustmentOfWarrants`	-	USD	Annual
Change in fair value of shares settled liability	`ChangeInFairValueOfSharesSettledLiability`	-	USD	Annual
Change in fair value of shares settled liability	`ChangeInFairValueOfSharesSettledLiability`	$1.67M	USD	Annual
Change in fair value of profit share liability	`ChangeInFairValueOfProfitShareLiability`	$198.00K	USD	Annual
Change in fair value of profit share liability	`ChangeInFairValueOfProfitShareLiability`	$-1.97M	USD	Annual
Unrealized gain on equity method investments	`EquitySecuritiesFvNiUnrealizedGainLoss`	-	USD	Annual
Unrealized gain on equity method investments	`EquitySecuritiesFvNiUnrealizedGainLoss`	$2.61M	USD	Annual
Amortization of right-of-use assets	`OperatingLeaseRightOfUseAssetAmortizationExpense`	$681.00K	USD	Annual
Amortization of right-of-use assets	`OperatingLeaseRightOfUseAssetAmortizationExpense`	$200.00K	USD	Annual
Accrued interest on note payable	`InterestOnNotesPayable`	$246.00K	USD	Annual
Accrued interest on note payable	`InterestOnNotesPayable`	$658.00K	USD	Annual
Foreign currency exchange loss	`ForeignCurrencyTransactionGainLossBeforeTax`	$770.00K	USD	Annual
Foreign currency exchange loss	`ForeignCurrencyTransactionGainLossBeforeTax`	$-1.01M	USD	Annual
Other income related to note conversion	`OtherNoncashIncomeExpense`	-	USD	Annual
Other income related to note conversion	`OtherNoncashIncomeExpense`	$50.00K	USD	Annual
Other adjustments	`OtherOperatingActivitiesCashFlowStatement`	$-1.30M	USD	Annual
Other adjustments	`OtherOperatingActivitiesCashFlowStatement`	$-620.00K	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$-7.71M	USD	Annual
Accounts receivable	`IncreaseDecreaseInAccountsReceivable`	$12.59M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$2.14M	USD	Annual
Prepaid expenses and other current assets	`IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets`	$227.00K	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$-39.14M	USD	Annual
Accounts payable	`IncreaseDecreaseInAccountsPayable`	$5.48M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$40.76M	USD	Annual
Accrued expenses	`IncreaseDecreaseInAccruedLiabilities`	$-964.00K	USD	Annual
Due to related parties	`IncreaseDecreaseInDueToRelatedParties`	$-665.00K	USD	Annual
Due to related parties	`IncreaseDecreaseInDueToRelatedParties`	-	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	$8.62M	USD	Annual
Deferred revenue	`IncreaseDecreaseInDeferredRevenue`	-	USD	Annual
Lease liability	`IncreaseDecreaseInLeaseLiability`	$-663.00K	USD	Annual
Lease liability	`IncreaseDecreaseInLeaseLiability`	$-200.00K	USD	Annual
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$-149.02M	USD	Annual
Net cash used in operating activities	`NetCashProvidedByUsedInOperatingActivities`	$1.73M	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	-	USD	Annual
Purchases of property and equipment	`PaymentsToAcquirePropertyPlantAndEquipment`	$166.00K	USD	Annual
Advance to fuboTV Pre-Merger	`AdvancesToRelatedParty`	-	USD	Annual
Advance to fuboTV Pre-Merger	`AdvancesToRelatedParty`	$10.00M	USD	Annual
Acquisition of fuboTV's Pre-Merger cash and cash equivalents and restricted cash	`ProceedsFromAcquisitionOfPremergerCashAndCashEquivalentsAndRestrictedCash`	-	USD	Annual
Acquisition of fuboTV's Pre-Merger cash and cash equivalents and restricted cash	`ProceedsFromAcquisitionOfPremergerCashAndCashEquivalentsAndRestrictedCash`	$9.37M	USD	Annual
Sale of Facebank AG	`PaymentsToAcquireBusinessesGross`	-	USD	Annual
Sale of Facebank AG	`PaymentsToAcquireBusinessesGross`	$619.00K	USD	Annual
Investment in Panda Productions (HK) Limited	`PaymentsToAcquireInvestments`	$1.00M	USD	Annual
Investment in Panda Productions (HK) Limited	`PaymentsToAcquireInvestments`	-	USD	Annual
Acquisition of FaceBank AG and Nexway, net of cash paid	`PaymentsToAcquireBusinessesNetOfCashAcquired`	-	USD	Annual
Acquisition of FaceBank AG and Nexway, net of cash paid	`PaymentsToAcquireBusinessesNetOfCashAcquired`	$-2.30M	USD	Annual
Sale of profits interest in investment in Panda Productions (HK) Limited	`ProceedsFromDivestitureOfInterestInJointVenture`	-	USD	Annual
Sale of profits interest in investment in Panda Productions (HK) Limited	`ProceedsFromDivestitureOfInterestInJointVenture`	$655.00K	USD	Annual
Purchase of intangible assets	`PaymentsToAcquireIntangibleAssets`	$250.00K	USD	Annual
Purchase of intangible assets	`PaymentsToAcquireIntangibleAssets`	$45.00K	USD	Annual
Payments for leasehold improvements	`PaymentsForCapitalImprovements`	$175.00K	USD	Annual
Payments for leasehold improvements	`PaymentsForCapitalImprovements`	-	USD	Annual
Lease security deposit	`LeaseSecurityDeposit`	-	USD	Annual
Lease security deposit	`LeaseSecurityDeposit`	$21.00K	USD	Annual
Net cash (used in) provided by investing activities	`NetCashProvidedByUsedInInvestingActivities`	$-1.46M	USD	Annual
Net cash (used in) provided by investing activities	`NetCashProvidedByUsedInInvestingActivities`	$1.51M	USD	Annual
Proceeds from sale of common stock and warrants, net of fees	`ProceedsFromSaleOfCommonStockAndWarrantsNetOfFees`	$278.88M	USD	Annual
Proceeds from sale of common stock and warrants, net of fees	`ProceedsFromSaleOfCommonStockAndWarrantsNetOfFees`	$3.59M	USD	Annual
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	-	USD	Annual
Proceeds from exercise of stock options	`ProceedsFromStockOptionsExercised`	$2.18M	USD	Annual
Proceeds from issuance of preferred stock	`ProceedsFromIssuanceOfPreferredStockAndPreferenceStock`	$700.00K	USD	Annual
Proceeds from issuance of preferred stock	`ProceedsFromIssuanceOfPreferredStockAndPreferenceStock`	-	USD	Annual
Proceeds from issuance of convertible notes	`ProceedsFromConvertibleDebt`	$847.00K	USD	Annual
Proceeds from issuance of convertible notes	`ProceedsFromConvertibleDebt`	$3.00M	USD	Annual
Proceeds from the exercise of common stock warrants	`ProceedsFromWarrantExercises`	$1.69M	USD	Annual
Proceeds from the exercise of common stock warrants	`ProceedsFromWarrantExercises`	-	USD	Annual
Repayments of convertible notes	`RepaymentsOfConvertibleDebt`	$541.00K	USD	Annual
Repayments of convertible notes	`RepaymentsOfConvertibleDebt`	$3.91M	USD	Annual
Redemption of Series D preferred stock	`RedemptionOfSeriesDPreferredStock`	$-337.00K	USD	Annual
Redemption of Series D preferred stock	`RedemptionOfSeriesDPreferredStock`	$-883.00K	USD	Annual
Proceeds from loans	`ProceedsFromShortTermDebt`	$33.65M	USD	Annual
Proceeds from loans	`ProceedsFromShortTermDebt`	-	USD	Annual
Repayments of notes payable	`RepaymentsOfNotesPayable`	$264.00K	USD	Annual
Repayments of notes payable	`RepaymentsOfNotesPayable`	$35.40M	USD	Annual
Proceeds from sale of subsidiary's common stock	`ProceedsFromSaleOfSubsidiaryCommonStock`	$92.00K	USD	Annual
Proceeds from sale of subsidiary's common stock	`ProceedsFromSaleOfSubsidiaryCommonStock`	-	USD	Annual
Proceeds from related parties	`ProceedsFromRelatedPartyDebt`	$423.00K	USD	Annual
Proceeds from related parties	`ProceedsFromRelatedPartyDebt`	-	USD	Annual
Repayments to related parties	`RepaymentsOfRelatedPartyDebt`	$333.00K	USD	Annual
Repayments to related parties	`RepaymentsOfRelatedPartyDebt`	$156.00K	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$279.07M	USD	Annual
Net cash provided by financing activities	`NetCashProvidedByUsedInFinancingActivities`	$4.35M	USD	Annual
Net increase in cash and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$128.60M	USD	Annual
Net increase in cash and restricted cash	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect`	$7.59M	USD	Annual
Cash at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$136.22M	USD	Point-in-time
Cash at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$31.00K	USD	Point-in-time
Cash at beginning of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$7.62M	USD	Point-in-time
Cash and restricted cash at end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$136.22M	USD	Point-in-time
Cash and restricted cash at end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$31.00K	USD	Point-in-time
Cash and restricted cash at end of year	`CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations`	$7.62M	USD	Point-in-time
Interest paid	`InterestPaidNet`	$170.00K	USD	Annual
Interest paid	`InterestPaidNet`	$5.37M	USD	Annual
Income tax paid	`IncomeTaxesPaidNet`	-	USD	Annual
Income tax paid	`IncomeTaxesPaidNet`	-	USD	Annual
Right to receive Series AA Preferred Stock in connection with acquisition of fuboTV Merger	`RightToReceiveSeriesAaPreferredStockInConnectionWithAcquisitionOfFubotvMerger`	-	USD	Annual
Right to receive Series AA Preferred Stock in connection with acquisition of fuboTV Merger	`RightToReceiveSeriesAaPreferredStockInConnectionWithAcquisitionOfFubotvMerger`	$566.12M	USD	Annual
Conversion of Series AA preferred stock to common stock	`ConversionOfSeriesAaPreferredStockToCommonStock`	$159.46M	USD	Annual
Conversion of Series AA preferred stock to common stock	`ConversionOfSeriesAaPreferredStockToCommonStock`	-	USD	Annual
Reclassification of warrant liabilities to equity	`ReclassificationOfWarrantLiabilitiesToEquity`	-	USD	Annual
Reclassification of warrant liabilities to equity	`ReclassificationOfWarrantLiabilitiesToEquity`	$13.54M	USD	Annual
Shares settled liability for intangible asset - Floyd Mayweather	`SharesSettledLiabilityForIntangibleAssetFloydMayweather`	-	USD	Annual
Shares settled liability for intangible asset - Floyd Mayweather	`SharesSettledLiabilityForIntangibleAssetFloydMayweather`	$1.00M	USD	Annual
Reclass of shares settled liability for intangible asset to stock-based compensation	`ReclassOfSharesSettledLiabilityForIntangibleAssetToStockbasedCompensation`	-	USD	Annual
Reclass of shares settled liability for intangible asset to stock-based compensation	`ReclassOfSharesSettledLiabilityForIntangibleAssetToStockbasedCompensation`	$1.00M	USD	Annual
Settlement of share settled liability	`SettlementOfShareSettledLiability`	-	USD	Annual
Settlement of share settled liability	`SettlementOfShareSettledLiability`	$9.10M	USD	Annual
Issuance of common stock to original owners of Facebank AG	`IssuanceOfCommonStockToOriginalOwners`	$12.39M	USD	Annual
Issuance of common stock to original owners of Facebank AG	`IssuanceOfCommonStockToOriginalOwners`	-	USD	Annual
Issuance of common stock - subsidiary share exchange	`StockIssued1`	-	USD	Annual
Issuance of common stock - subsidiary share exchange	`StockIssued1`	$2.04M	USD	Annual
Deconsolidation of Nexway	`DeconsolidationOfNexway`	-	USD	Annual
Deconsolidation of Nexway	`DeconsolidationOfNexway`	$-1.82M	USD	Annual
Cashless exercise of common stock warrants	`CashlessExerciseOfCommonStockWarrants`	-	USD	Annual
Cashless exercise of common stock warrants	`CashlessExerciseOfCommonStockWarrants`	$98.13M	USD	Annual
Unpaid financing costs included in accounts payable	`UnpaidFinancingCostsIncludedInAccountsPayable`	$772.00K	USD	Annual
Unpaid financing costs included in accounts payable	`UnpaidFinancingCostsIncludedInAccountsPayable`	-	USD	Annual
Issuance of common stock in connection with Panda Investment	`IssuanceOfCommonStockInConnectionWithPandaInvestment`	$1.92M	USD	Annual
Issuance of common stock in connection with Panda Investment	`IssuanceOfCommonStockInConnectionWithPandaInvestment`	-	USD	Annual
Common stock issued in connection with note payable	`CommonStockIssuedInConnectionWithNotesPayable`	$259.00K	USD	Annual
Common stock issued in connection with note payable	`CommonStockIssuedInConnectionWithNotesPayable`	-	USD	Annual
Issuance of common stock in connection with note conversion	`DebtConversionConvertedInstrumentAmount1`	-	USD	Annual
Issuance of common stock in connection with note conversion	`DebtConversionConvertedInstrumentAmount1`	$50.00K	USD	Annual
Issuance of common stock in connection with note conversion	`DebtConversionConvertedInstrumentAmount1`	$1.10M	USD	Point-in-time
Issuance of common stock upon acquisition of Facebank AG and Nexway	`IssuanceOfCommonStockUponAcquisitions`	$19.95M	USD	Annual
Issuance of common stock upon acquisition of Facebank AG and Nexway	`IssuanceOfCommonStockUponAcquisitions`	-	USD	Annual
Long-term borrowings related to investment	`LongTermBorrowingsRelatedToInvestment`	$5.44M	USD	Annual
Long-term borrowings related to investment	`LongTermBorrowingsRelatedToInvestment`	-	USD	Annual
Accrued Series D Preferred Stock dividends	`AccruedSeriesDPreferredStocksDividends`	$17.00K	USD	Annual
Accrued Series D Preferred Stock dividends	`AccruedSeriesDPreferredStocksDividends`	$14.00K	USD	Annual
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock	`DeemedDividendRelatedToImmediateAccretionOfRedemptionFeatureOfConvertiblePreferredStock`	$589.00K	USD	Annual
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock	`DeemedDividendRelatedToImmediateAccretionOfRedemptionFeatureOfConvertiblePreferredStock`	$171.00K	USD	Annual
Common stock issued for lease settlement	`CommonStockIssuedForLeaseSettlements`	$130.00K	USD	Annual
Common stock issued for lease settlement	`CommonStockIssuedForLeaseSettlements`	-	USD	Annual
Measurement period adjustment on the Evolution AI Corporation acquisition	`MeasurementPeriodAdjustmentOnEvolutionAiCorporationAcquisitio`	-	USD	Annual
Measurement period adjustment on the Evolution AI Corporation acquisition	`MeasurementPeriodAdjustmentOnEvolutionAiCorporationAcquisitio`	$1.92M	USD	Annual

Stockholders Equity 45 line items

Line Item	Tag	Value	Unit	Period
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$622.95M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$222.71M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$232.55M	USD	Point-in-time
Issuance of common stock for cash	`StockIssuedDuringPeriodValueNewIssues`	$2.53M	USD	Annual
Issuance of common stock for cash	`StockIssuedDuringPeriodValueNewIssues`	$203.26M	USD	Annual
Issuance of common stock for cash - Hong Kong investor	`StockIssuedDuringPeriodValuePurchaseOfAssets`	$1.06M	USD	Annual
Preferred stock converted to common stock	`StockIssuedDuringPeriodValueConversionOfConvertibleSecurities`	-	USD	Annual
Common stock issued for lease settlement	`CommonStockIssuedForLeaseSettlement`	$130.00K	USD	Annual
Issuance of subsidiary common stock for cash	`StockIssuedDuringPeriodValueOther`	$92.00K	USD	Annual
Additional shares issued for reverse stock split	`StockIssuedDuringPeriodValueReverseStockSplits`	-	USD	Annual
Issuance of common stock and warrants for cash	`StockAndWarrantsIssuedDuringPeriodValuePreferredStockAndWarrants`	$43.10M	USD	Annual
Issuance of common stock to original owners of Facebank AG	`StockIssuedDuringPeriodValueAcquisitions`	$12.39M	USD	Annual
Issuance of common stock - subsidiary share exchange	`IssaunceOfCommonStockSubsidiaryShareExchange`	-	USD	Annual
Issuance of common stock for services rendered	`StockIssuedDuringPeriodValueIssuedForServices`	$1.60M	USD	1 Quarter
Issuance of common stock for services rendered	`StockIssuedDuringPeriodValueIssuedForServices`	$302.00K	USD	Annual
Issuance of common stock for services rendered, shares	`StockIssuedDuringPeriodSharesIssuedForServices`	200,000.00	shares	1 Quarter
Issuance of common stock in connection with cancellation of a consulting agreement	`IssuanceOfCommonStockInConnectionWithCancellationOfConsultingAgreement`	-	USD	Annual
Issuance of common stock in connection with cancellation of a consulting agreement	`IssuanceOfCommonStockInConnectionWithCancellationOfConsultingAgreement`	$-13.00K	USD	Annual
Exercise of common stock warrants	`StockIssuedDuringThePeriodValueExerciseOfCommonStockWarrants`	$99.82M	USD	Annual
Exercise of stock options	`StockIssuedDuringPeriodValueStockOptionsExercised`	$2.18M	USD	Annual
Exercise of stock options, shares	`StockIssuedDuringPeriodSharesStockOptionsExercised`	1.42M	shares	Annual
Common stock issued in connection with note payable	`CommonStockIssuedInConnectionWithNotePayable`	$259.00K	USD	Annual
Common stock issued in connection with note payable	`CommonStockIssuedInConnectionWithNotePayable`	$47.00K	USD	Annual
Right to receive Series AA Preferred Stock in connection with acquisition of fuboTV Merger	`RightToReceiveSeriesAaPreferredStockInConnectionWithAcquisition`	$566.12M	USD	Annual
Settlement of share settled liability	`ShareIssuedSettlementOfShareSettledLiabilityValue`	$9.10M	USD	Annual
Redemption of redemption feature of convertible preferred stock	`AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeatureRedemptionOfRedemptionFeatureOfConvertiblePreferredStock`	$132.00K	USD	Annual
Reclassification of warrant liabilities	`AdjustmentsToAdditionalPaidInCapitalReclassificationOfWarrantLiabilities`	$13.54M	USD	Annual
Stock based compensation	`StockGrantedDuringPeriodValueSharebasedCompensation`	$51.74M	USD	Annual
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock	`AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature`	$-171.00K	USD	Annual
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock	`AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature`	$-589.00K	USD	Annual
Deemed dividend on Series D preferred stock	`DeemedDividendOnSeriesDPreferredStock`	-	USD	Annual
Deemed dividend on Series D preferred stock	`DeemedDividendOnSeriesDPreferredStock`	$-9.00K	USD	Annual
Accrued Series D Preferred Stock dividends	`AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings`	$-17.00K	USD	Annual
Accrued Series D Preferred Stock dividends	`AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings`	$-14.00K	USD	Annual
Deconsolidation of Nexway	`DeconsolidationOfNexway`	-	USD	Annual
Deconsolidation of Nexway	`DeconsolidationOfNexway`	$-1.82M	USD	Annual
Issuance of common stock in connection with Panda Investment	`StockIssuedDuringthePeriodValueforfCommonStockInConnectionWithPandaInvestment`	$1.92M	USD	Annual
Issuance of common stock in connection with note conversion	`StockIssuedDuringPeriodValueConversionOfUnits`	$50.00K	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	$-770.00K	USD	Annual
Foreign currency translation adjustment	`OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax`	-	USD	Annual
Net loss	`ProfitLoss`	$-38.13M	USD	Annual
Net loss	`ProfitLoss`	$-599.39M	USD	Annual
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$622.95M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$222.71M	USD	Point-in-time
Balance	`StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest`	$232.55M	USD	Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.