10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-21-019368 |
| Period End Date | 20210630 |
| Filing Date | 20210811 |
| Fiscal Year | 2021 |
| Fiscal Period | Q2 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$134.94M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$406.74M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$17.50M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$20.91M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$4.28M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$8.79M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$156.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$436.43M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.87M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$1.77M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$5.40M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$1.28M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$199.60M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$216.45M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$489.09M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$478.41M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
141.10M | shares | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$4.64M | USD | Point-in-time |
| Right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$7.54M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
92.49M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
91.69M | shares | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$91.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$919.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
140.92M | shares | Point-in-time |
| Total assets |
Assets
|
$1.14B | USD | Point-in-time |
| Total assets |
Assets
|
$859.35M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
800,000.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
176,932.00 | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$31.16M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$32.66M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$140.81M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$126.39M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$4.59M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$4.85M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$17.43M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$24.50M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesCurrent
|
$14.05M | USD | Point-in-time |
| Warrant liabilities |
WarrantLiabilitiesCurrent
|
$22.69M | USD | Point-in-time |
| Long-term borrowings current portion |
LongTermDebtCurrentMaturitiesExcludeNotesPayableCurrent
|
- | USD | Point-in-time |
| Long-term borrowings current portion |
LongTermDebtCurrentMaturitiesExcludeNotesPayableCurrent
|
$24.25M | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$1.33M | USD | Point-in-time |
| Current portion of lease liabilities |
OperatingLeaseLiabilityCurrent
|
$799.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$227.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$218.19M | USD | Point-in-time |
| Convertible notes, net of discount |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible notes, net of discount |
ConvertibleDebtNoncurrent
|
$307.98M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$5.10M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$3.88M | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$6.39M | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$3.86M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$21.00K | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$128.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$236.40M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$536.46M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (Note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series AA Convertible Preferred stock, par value $0.0001, 35,800,000 shares authorized, no shares issued and outstanding at June 30, 2021 and 23,219,613 shares issued and outstanding at December 31, 2020 |
PreferredStockValue
|
- | USD | Point-in-time |
| Series AA Convertible Preferred stock, par value $0.0001, 35,800,000 shares authorized, no shares issued and outstanding at June 30, 2021 and 23,219,613 shares issued and outstanding at December 31, 2020 |
PreferredStockValue
|
$406.67M | USD | Point-in-time |
| Common stock par value $0.0001: 400,000,000 shares authorized; 141,097,294 and 92,490,768 shares issued at June 30, 2021 and December 31, 2020, respectively; 140,920,362 and 91,690,768 shares outstanding at June 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$9.00K | USD | Point-in-time |
| Common stock par value $0.0001: 400,000,000 shares authorized; 141,097,294 and 92,490,768 shares issued at June 30, 2021 and December 31, 2020, respectively; 140,920,362 and 91,690,768 shares outstanding at June 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$14.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.41B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$853.82M | USD | Point-in-time |
| Treasury stock, at cost, 176,932 and 800,000 shares at June 30, 2021 and December 31, 2020 |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock, at cost, 176,932 and 800,000 shares at June 30, 2021 and December 31, 2020 |
TreasuryStockValue
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-791.48M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-626.46M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-11.19M | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$-11.09M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$687.87M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.31M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$222.71M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$606.40M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$622.95M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$176.79M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$1.14B | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$859.35M | USD | Point-in-time |
Income Statement
123 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$51.47M | USD | 2 Qtrs |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$44.17M | USD | 1 Quarter |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$130.88M | USD | 1 Quarter |
| Total revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$250.60M | USD | 2 Qtrs |
| Subscriber related expenses |
SubscriberRelatedExpenses
|
$233.81M | USD | 2 Qtrs |
| Subscriber related expenses |
SubscriberRelatedExpenses
|
$120.50M | USD | 1 Quarter |
| Subscriber related expenses |
SubscriberRelatedExpenses
|
$53.09M | USD | 2 Qtrs |
| Subscriber related expenses |
SubscriberRelatedExpenses
|
$53.09M | USD | 1 Quarter |
| Broadcasting and transmission |
OtherCostAndExpenseOperating
|
$22.95M | USD | 2 Qtrs |
| Broadcasting and transmission |
OtherCostAndExpenseOperating
|
$9.49M | USD | 2 Qtrs |
| Broadcasting and transmission |
OtherCostAndExpenseOperating
|
$9.49M | USD | 1 Quarter |
| Broadcasting and transmission |
OtherCostAndExpenseOperating
|
$12.39M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$11.26M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$21.51M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$7.58M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$43.66M | USD | 2 Qtrs |
| Technology and development |
ResearchAndDevelopmentExpense
|
$31.44M | USD | 2 Qtrs |
| Technology and development |
ResearchAndDevelopmentExpense
|
$9.55M | USD | 1 Quarter |
| Technology and development |
ResearchAndDevelopmentExpense
|
$9.55M | USD | 2 Qtrs |
| Technology and development |
ResearchAndDevelopmentExpense
|
$20.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$33.86M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.34M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$28.29M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$46.45M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$14.42M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.64M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.46M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.25M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$111.46M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$396.75M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$136.88M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$211.95M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-67.29M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-81.07M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-146.15M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-85.42M | USD | 2 Qtrs |
| Interest expense and financing costs |
InterestIncomeExpenseNonoperatingNet
|
$-13.32M | USD | 1 Quarter |
| Interest expense and financing costs |
InterestIncomeExpenseNonoperatingNet
|
$-6.63M | USD | 2 Qtrs |
| Interest expense and financing costs |
InterestIncomeExpenseNonoperatingNet
|
$-4.17M | USD | 1 Quarter |
| Interest expense and financing costs |
InterestIncomeExpenseNonoperatingNet
|
$-15.91M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
- | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
$6.55M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscount
|
$4.04M | USD | 1 Quarter |
| Loss on issuance of notes, bonds, and warrants |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Loss on issuance of notes, bonds, and warrants |
IncomeLossFromEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Loss on issuance of notes, bonds, and warrants |
IncomeLossFromEquityMethodInvestments
|
$-602.00K | USD | 1 Quarter |
| Loss on issuance of notes, bonds, and warrants |
IncomeLossFromEquityMethodInvestments
|
$-24.66M | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-380.00K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-380.00K | USD | 1 Quarter |
| Loss on deconsolidation of Nexway |
DeconsolidationGainOrLossAmount
|
$-11.92M | USD | 2 Qtrs |
| Loss on deconsolidation of Nexway |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Loss on deconsolidation of Nexway |
DeconsolidationGainOrLossAmount
|
- | USD | 1 Quarter |
| Loss on deconsolidation of Nexway |
DeconsolidationGainOrLossAmount
|
- | USD | 2 Qtrs |
| Change in fair value of warrant liabilities |
ChangeInFairValueOfWarrantLiability
|
$6.60M | USD | 2 Qtrs |
| Change in fair value of warrant liabilities |
ChangeInFairValueOfWarrantLiability
|
$6.02M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
ChangeInFairValueOfWarrantLiability
|
$-4.97M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
ChangeInFairValueOfWarrantLiability
|
$-4.60M | USD | 2 Qtrs |
| Change in fair value of warrant liabilities |
ChangeInFairValueOfWarrantLiability
|
$585.00K | USD | 1 Quarter |
| Change in fair value of subsidiary warrant liability |
FairValueAdjustmentOfWarrants
|
$-3.00K | USD | 2 Qtrs |
| Change in fair value of subsidiary warrant liability |
FairValueAdjustmentOfWarrants
|
$-18.00K | USD | 1 Quarter |
| Change in fair value of subsidiary warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Change in fair value of subsidiary warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of shares settled liability |
ChangeInFairValueOfSharesSettledLiability
|
- | USD | 1 Quarter |
| Change in fair value of shares settled liability |
ChangeInFairValueOfSharesSettledLiability
|
- | USD | 2 Qtrs |
| Change in fair value of shares settled liability |
ChangeInFairValueOfSharesSettledLiability
|
$1.49M | USD | 1 Quarter |
| Change in fair value of shares settled liability |
ChangeInFairValueOfSharesSettledLiability
|
$1.67M | USD | 2 Qtrs |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-823.00K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-526.00K | USD | 2 Qtrs |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 2 Qtrs |
| Unrealized gain on equity method investment |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$2.61M | USD | 1 Quarter |
| Unrealized gain on equity method investment |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
- | USD | 1 Quarter |
| Unrealized gain on equity method investment |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
$2.61M | USD | 2 Qtrs |
| Unrealized gain on equity method investment |
UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments
|
- | USD | 2 Qtrs |
| Other expense |
OtherNonoperatingExpense
|
$1.59M | USD | 2 Qtrs |
| Other expense |
OtherNonoperatingExpense
|
- | USD | 1 Quarter |
| Other expense |
OtherNonoperatingExpense
|
$18.00K | USD | 2 Qtrs |
| Other expense |
OtherNonoperatingExpense
|
$1.16M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-14.62M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-9.79M | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-20.19M | USD | 2 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-49.05M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-134.47M | USD | 2 Qtrs |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-95.68M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-77.08M | USD | 1 Quarter |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-166.33M | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-4.52M | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-3.48M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-1.22M | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-753.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-129.95M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-73.60M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-165.12M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-70.19M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-94.93M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-56.34M | USD | 1 Quarter |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-15.00K | USD | 1 Quarter |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-682.00K | USD | 1 Quarter |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.55M | USD | 2 Qtrs |
| Less: Net loss attributable to non-controlling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-91.00K | USD | 2 Qtrs |
| Net loss attributable to controlling interest |
NetIncomeLoss
|
$-72.92M | USD | 1 Quarter |
| Net loss attributable to controlling interest |
NetIncomeLoss
|
$-94.92M | USD | 1 Quarter |
| Net loss attributable to controlling interest |
NetIncomeLoss
|
$-165.03M | USD | 2 Qtrs |
| Net loss attributable to controlling interest |
NetIncomeLoss
|
$-128.39M | USD | 2 Qtrs |
| Less: Deemed dividend - beneficial conversion feature on preferred stock |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 1 Quarter |
| Less: Deemed dividend - beneficial conversion feature on preferred stock |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 1 Quarter |
| Less: Deemed dividend - beneficial conversion feature on preferred stock |
PreferredStockDividendsAndOtherAdjustments
|
- | USD | 2 Qtrs |
| Less: Deemed dividend - beneficial conversion feature on preferred stock |
PreferredStockDividendsAndOtherAdjustments
|
$171.00K | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-165.03M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-128.56M | USD | 2 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-72.92M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-94.92M | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.08 | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.27 | USD | 2 Qtrs |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.68 | USD | 1 Quarter |
| Basic and diluted |
EarningsPerShareBasicAndDiluted
|
$-3.97 | USD | 2 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
140.60M | shares | 1 Quarter |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
32.39M | shares | 2 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
129.59M | shares | 2 Qtrs |
| Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
35.05M | shares | 1 Quarter |
Cash Flow Statement
135 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-129.95M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-73.60M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-165.12M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-70.19M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-94.93M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-56.34M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$14.42M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.64M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.46M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$9.25M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$17.78M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$33.80M | USD | 2 Qtrs |
| Loss on deconsolidation of Nexway, net of cash retained by Nexway |
GainsLossesOnExtinguishmentOfDebtNetOfCashRetained
|
$-8.56M | USD | 2 Qtrs |
| Loss on deconsolidation of Nexway, net of cash retained by Nexway |
GainsLossesOnExtinguishmentOfDebtNetOfCashRetained
|
- | USD | 2 Qtrs |
| Loss on issuance of notes, bonds and warrants |
LossOnIssuanceOfNotesBondsAndWarrants
|
$24.66M | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-380.00K | USD | 2 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-380.00K | USD | 1 Quarter |
| Common stock issued in connection with note payable |
CommonStocksIssuedInConnectionWithNotePayable
|
$67.00K | USD | 2 Qtrs |
| Common stock issued in connection with note payable |
CommonStocksIssuedInConnectionWithNotePayable
|
- | USD | 2 Qtrs |
| Non-cash expense relating to issuance of warrants and common stock |
OtherNoncashExpense
|
$2.21M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$10.98M | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$6.55M | USD | 2 Qtrs |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-4.52M | USD | 2 Qtrs |
| Deferred income tax benefit |
DeferredIncomeTaxExpenseBenefit
|
$-1.22M | USD | 2 Qtrs |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-823.00K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 1 Quarter |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-526.00K | USD | 2 Qtrs |
| Change in fair value of derivative liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | 2 Qtrs |
| Change in fair value of warrant liabilities |
ChangeInFairValueOfWarrantLiability
|
$6.60M | USD | 2 Qtrs |
| Change in fair value of warrant liabilities |
ChangeInFairValueOfWarrantLiability
|
$6.02M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
ChangeInFairValueOfWarrantLiability
|
$-4.97M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
ChangeInFairValueOfWarrantLiability
|
$-4.60M | USD | 2 Qtrs |
| Change in fair value of warrant liabilities |
ChangeInFairValueOfWarrantLiability
|
$585.00K | USD | 1 Quarter |
| Change in fair value of subsidiary warrant liability |
FairValueAdjustmentOfWarrants
|
$-3.00K | USD | 2 Qtrs |
| Change in fair value of subsidiary warrant liability |
FairValueAdjustmentOfWarrants
|
$-18.00K | USD | 1 Quarter |
| Change in fair value of subsidiary warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 2 Qtrs |
| Change in fair value of subsidiary warrant liability |
FairValueAdjustmentOfWarrants
|
- | USD | 1 Quarter |
| Change in fair value of shares settled liability |
ChangeInFairValueOfSharesSettledLiability
|
- | USD | 1 Quarter |
| Change in fair value of shares settled liability |
ChangeInFairValueOfSharesSettledLiability
|
- | USD | 2 Qtrs |
| Change in fair value of shares settled liability |
ChangeInFairValueOfSharesSettledLiability
|
$1.49M | USD | 1 Quarter |
| Change in fair value of shares settled liability |
ChangeInFairValueOfSharesSettledLiability
|
$1.67M | USD | 2 Qtrs |
| Change in fair value of profit share liability |
ChangeInFairValueOfProfitShareLiability
|
$148.00K | USD | 2 Qtrs |
| Change in fair value of profit share liability |
ChangeInFairValueOfProfitShareLiability
|
- | USD | 2 Qtrs |
| Unrealized gain on investment |
UnrealizedGainLossOnInvestments
|
- | USD | 2 Qtrs |
| Unrealized gain on investment |
UnrealizedGainLossOnInvestments
|
$2.61M | USD | 2 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$167.00K | USD | 2 Qtrs |
| Amortization of right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$624.00K | USD | 2 Qtrs |
| Accrued interest on notes payable |
InterestOnNotesPayable
|
$246.00K | USD | 2 Qtrs |
| Accrued interest on notes payable |
InterestOnNotesPayable
|
- | USD | 2 Qtrs |
| Other adjustments |
OtherOperatingActivitiesCashFlowStatement
|
$979.00K | USD | 2 Qtrs |
| Other adjustments |
OtherOperatingActivitiesCashFlowStatement
|
$245.00K | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-792.00K | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$3.41M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$614.00K | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.58M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.39M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.00K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$13.23M | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$796.00K | USD | 2 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
$10.89M | USD | 2 Qtrs |
| Due to related parties |
IncreaseDecreaseInDueToRelatedParties
|
- | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$46.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$7.07M | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInLeaseLiability
|
$-454.00K | USD | 2 Qtrs |
| Lease liabilities |
IncreaseDecreaseInLeaseLiability
|
$-162.00K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-87.42M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-42.31M | USD | 2 Qtrs |
| Advance to fuboTV Pre-Merger |
AdvancesToRelatedParty
|
$10.00M | USD | 2 Qtrs |
| Advance to fuboTV Pre-Merger |
AdvancesToRelatedParty
|
- | USD | 2 Qtrs |
| Acquisition of fuboTVs Pre-Merger cash and cash equivalents and restricted cash |
CashAcquiredFromAcquisition
|
- | USD | 2 Qtrs |
| Acquisition of fuboTVs Pre-Merger cash and cash equivalents and restricted cash |
CashAcquiredFromAcquisition
|
$9.37M | USD | 2 Qtrs |
| Cash paid for acquisition |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$1.74M | USD | 2 Qtrs |
| Cash paid for acquisition |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$70.00K | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$2.14M | USD | 2 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.30M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.18M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-697.00K | USD | 2 Qtrs |
| Proceeds from sale of common stock and warrants, net of fees |
ProceedsFromSaleOfCommonStockAndWarrantsNetOfFees
|
- | USD | 2 Qtrs |
| Proceeds from sale of common stock and warrants, net of fees |
ProceedsFromSaleOfCommonStockAndWarrantsNetOfFees
|
$28.93M | USD | 2 Qtrs |
| Proceeds from convertible note, net of issuance costs |
ProceedsFromConvertibleDebt
|
$389.95M | USD | 2 Qtrs |
| Proceeds from convertible note, net of issuance costs |
ProceedsFromConvertibleDebt
|
$3.00M | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.98M | USD | 2 Qtrs |
| Proceeds from the exercise of common stock warrants |
ProceedsFromWarrantExercises
|
- | USD | 2 Qtrs |
| Proceeds from the exercise of common stock warrants |
ProceedsFromWarrantExercises
|
$1.31M | USD | 2 Qtrs |
| Repayments of convertible notes |
RepaymentsOfConvertibleDebt
|
$1.14M | USD | 2 Qtrs |
| Repayments of convertible notes |
RepaymentsOfConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from notes payable and long-term borrowings |
ProceedsFromNotesPayable
|
$23.65M | USD | 2 Qtrs |
| Proceeds from notes payable and long-term borrowings |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Repayments of notes payable and long-term borrowings |
RepaymentsOfNotesPayable
|
$9.66M | USD | 2 Qtrs |
| Repayments of notes payable and long-term borrowings |
RepaymentsOfNotesPayable
|
$24.71M | USD | 2 Qtrs |
| Proceeds from the issuance of Series D Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Proceeds from the issuance of Series D Preferred Stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$203.00K | USD | 2 Qtrs |
| Redemption of Series D Preferred Stock |
RedemptionOfSeriesDPreferredStock
|
- | USD | 2 Qtrs |
| Redemption of Series D Preferred Stock |
RedemptionOfSeriesDPreferredStock
|
$-611.00K | USD | 2 Qtrs |
| Repayments to related parties |
RepaymentsOfRelatedPartyDebt
|
$300.00K | USD | 2 Qtrs |
| Repayments to related parties |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$368.52M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$44.07M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.06M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$275.92M | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.69M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$412.14M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$136.22M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.69M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.62M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$412.14M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$136.22M | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$432.00K | USD | 2 Qtrs |
| Interest paid |
InterestPaidNet
|
$4.11M | USD | 2 Qtrs |
| Conversion of Series AA preferred stock to common stock |
ConversionOfSeriesAaPreferredStockToCommonStock
|
- | USD | 2 Qtrs |
| Conversion of Series AA preferred stock to common stock |
ConversionOfSeriesAaPreferredStockToCommonStock
|
$406.67M | USD | 2 Qtrs |
| Issuance of convertible preferred stock for Merger |
IssuanceOfConvertiblePreferredStockForMerger
|
$566.12M | USD | 2 Qtrs |
| Issuance of convertible preferred stock for Merger |
IssuanceOfConvertiblePreferredStockForMerger
|
- | USD | 2 Qtrs |
| Reclass of shares settled liability to additional paid-in capital for issuance of common stock |
ReclassOfSharesSettledLiabilityToAdditionalPaidinCapitalForIssuanceOfCommonStock
|
$9.05M | USD | 2 Qtrs |
| Reclass of shares settled liability to additional paid-in capital for issuance of common stock |
ReclassOfSharesSettledLiabilityToAdditionalPaidinCapitalForIssuanceOfCommonStock
|
- | USD | 2 Qtrs |
| Reclass of shares settled liability for intangible asset to stock-based compensation |
ReclassOfSharesSettledLiabilityForIntangibleAssetToStockbasedCompensation
|
$1.00M | USD | 2 Qtrs |
| Reclass of shares settled liability for intangible asset to stock-based compensation |
ReclassOfSharesSettledLiabilityForIntangibleAssetToStockbasedCompensation
|
- | USD | 2 Qtrs |
| Issuance of treasury stock in connection with acquisition |
IssuanceOfTreasuryStockInConnectionWithAcquisition
|
- | USD | 2 Qtrs |
| Issuance of treasury stock in connection with acquisition |
IssuanceOfTreasuryStockInConnectionWithAcquisition
|
$8.54M | USD | 2 Qtrs |
| Cashless exercise of common stock warrants |
CashlessExerciseOfCommonStockWarrants
|
- | USD | 2 Qtrs |
| Cashless exercise of common stock warrants |
CashlessExerciseOfCommonStockWarrants
|
$14.99M | USD | 2 Qtrs |
| Lender advanced loan proceeds direct to fuboTV |
LenderAdvancedLoanProceedsDirectToFubotv
|
$7.58M | USD | 2 Qtrs |
| Lender advanced loan proceeds direct to fuboTV |
LenderAdvancedLoanProceedsDirectToFubotv
|
- | USD | 2 Qtrs |
| Issuance of common stock - subsidiary share exchange |
StockIssued1
|
- | USD | 2 Qtrs |
| Issuance of common stock - subsidiary share exchange |
StockIssued1
|
$2.04M | USD | 2 Qtrs |
| Accrued Series D Preferred Stock dividends |
AccruedSeriesDPreferredStocksDividends
|
$17.00K | USD | 2 Qtrs |
| Accrued Series D Preferred Stock dividends |
AccruedSeriesDPreferredStocksDividends
|
- | USD | 2 Qtrs |
| Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock |
DeemedDividendRelatedToImmediateAccretionOfRedemptionFeatureOfConvertiblePreferredStock
|
- | USD | 2 Qtrs |
| Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock |
DeemedDividendRelatedToImmediateAccretionOfRedemptionFeatureOfConvertiblePreferredStock
|
$-171.00K | USD | 2 Qtrs |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$687.87M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.31M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$222.71M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$606.40M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$622.95M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$176.79M | USD | Point-in-time |
| Conversion of Series AA Preferred Stock |
ConversionOfStockAmountIssued1
|
- | USD | 1 Quarter |
| Exercise of common stock warrants |
StockIssuedDuringThePeriodValueExerciseOfCommonStockWarrants
|
$15.80M | USD | 1 Quarter |
| Exercise of common stock warrants |
StockIssuedDuringThePeriodValueExerciseOfCommonStockWarrants
|
$500.00K | USD | 1 Quarter |
| Issuance of treasury stock in connection with acquisition |
TreasuryStockValueAcquiredCostMethod
|
$8.54M | USD | 1 Quarter |
| Recognition of debt discount on 2026 Convertible Notes |
RecognitionOfDebtDiscountOn2026ConvertibleNotes
|
$-113.00K | USD | 1 Quarter |
| Recognition of debt discount on 2026 Convertible Notes |
RecognitionOfDebtDiscountOn2026ConvertibleNotes
|
$88.06M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.20M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$776.00K | USD | 1 Quarter |
| Exercise of stock options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
1.49M | shares | 2 Qtrs |
| Issuance of common stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$479.00K | USD | 1 Quarter |
| Issuance of common stock for cash |
StockIssuedDuringPeriodValueNewIssues
|
$2.30M | USD | 1 Quarter |
| Issuance of common stock - subsidiary share exchange |
IssaunceOfCommonStockSubsidiaryShareExchange
|
- | USD | 1 Quarter |
| Issuance of common stock - subsidiary share exchange |
IssaunceOfCommonStockSubsidiaryShareExchange
|
- | USD | 1 Quarter |
| Common stock issued in connection with note payable |
CommonStockIssuedInConnectionWithNotePayable
|
$192.00K | USD | 1 Quarter |
| Common stock issued in connection with note payable |
CommonStockIssuedInConnectionWithNotePayable
|
$67.00K | USD | 1 Quarter |
| Right to receive Series AA Preferred Stock in connection with acquisition of fuboTV Pre-Merger |
RightToReceiveSeriesAaPreferredStockInConnectionWithAcquisition
|
$566.12M | USD | 1 Quarter |
| Settlement of share settled liability |
ShareIssuedSettlementOfShareSettledLiabilityValue
|
$9.05M | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$10.06M | USD | 1 Quarter |
| Stock based compensation |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$8.71M | USD | 1 Quarter |
| Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$126.00K | USD | 1 Quarter |
| Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$-171.00K | USD | 1 Quarter |
| Accrued Series D Preferred Stock dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$9.00K | USD | 1 Quarter |
| Accrued Series D Preferred Stock dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$8.00K | USD | 1 Quarter |
| Deconsolidation of Nexway |
StockIssuedForDeconsolidation
|
$-1.82M | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.37M | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.43M | USD | 1 Quarter |
| Other |
StockIssuedDuringPeriodValueOther
|
$-5.00K | USD | 1 Quarter |
| Other |
StockIssuedDuringPeriodValueOther
|
$2.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-129.95M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-73.60M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-165.12M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-70.19M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-94.93M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-56.34M | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$687.87M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$675.31M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$222.71M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$606.40M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$622.95M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$176.79M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.