◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

FUBOTV INC. CIK: 1484769 Q2 2021
Filing Information
Form Type 10-Q
Accession Number 0001493152-21-019368
Period End Date 20210630
Filing Date 20210811
Fiscal Year 2021
Fiscal Period Q2
XBRL Instance form10-q_htm.xml
Filing Contents
Balance Sheet 80 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $134.94M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $406.74M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $17.50M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $20.91M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $4.28M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $8.79M USD Point-in-time
Total current assets AssetsCurrent $156.71M USD Point-in-time
Total current assets AssetsCurrent $436.43M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.87M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.77M USD Point-in-time
Restricted cash RestrictedCash $5.40M USD Point-in-time
Restricted cash RestrictedCash $1.28M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $199.60M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $216.45M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Goodwill Goodwill $489.09M USD Point-in-time
Goodwill Goodwill $478.41M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 400.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 400.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 141.10M shares Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $4.64M USD Point-in-time
Right-of-use assets OperatingLeaseRightOfUseAsset $7.54M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 92.49M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 91.69M shares Point-in-time
Other non-current assets OtherAssetsNoncurrent $91.00K USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $919.00K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 140.92M shares Point-in-time
Total assets Assets $1.14B USD Point-in-time
Total assets Assets $859.35M USD Point-in-time
Treasury stock, shares TreasuryStockShares 800,000.00 shares Point-in-time
Treasury stock, shares TreasuryStockShares 176,932.00 shares Point-in-time
Accounts payable AccountsPayableCurrent $31.16M USD Point-in-time
Accounts payable AccountsPayableCurrent $32.66M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $140.81M USD Point-in-time
Accrued expenses AccruedLiabilitiesCurrent $126.39M USD Point-in-time
Notes payable NotesPayableCurrent $4.59M USD Point-in-time
Notes payable NotesPayableCurrent $4.85M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $17.43M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $24.50M USD Point-in-time
Warrant liabilities WarrantLiabilitiesCurrent $14.05M USD Point-in-time
Warrant liabilities WarrantLiabilitiesCurrent $22.69M USD Point-in-time
Long-term borrowings current portion LongTermDebtCurrentMaturitiesExcludeNotesPayableCurrent - USD Point-in-time
Long-term borrowings current portion LongTermDebtCurrentMaturitiesExcludeNotesPayableCurrent $24.25M USD Point-in-time
Current portion of lease liabilities OperatingLeaseLiabilityCurrent $1.33M USD Point-in-time
Current portion of lease liabilities OperatingLeaseLiabilityCurrent $799.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $227.31M USD Point-in-time
Total current liabilities LiabilitiesCurrent $218.19M USD Point-in-time
Convertible notes, net of discount ConvertibleDebtNoncurrent - USD Point-in-time
Convertible notes, net of discount ConvertibleDebtNoncurrent $307.98M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $5.10M USD Point-in-time
Deferred income taxes DeferredIncomeTaxLiabilitiesNet $3.88M USD Point-in-time
Lease liabilities OperatingLeaseLiabilityNoncurrent $6.39M USD Point-in-time
Lease liabilities OperatingLeaseLiabilityNoncurrent $3.86M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $21.00K USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $128.00K USD Point-in-time
Total liabilities Liabilities $236.40M USD Point-in-time
Total liabilities Liabilities $536.46M USD Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 13) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 13) CommitmentsAndContingencies - USD Point-in-time
Series AA Convertible Preferred stock, par value $0.0001, 35,800,000 shares authorized, no shares issued and outstanding at June 30, 2021 and 23,219,613 shares issued and outstanding at December 31, 2020 PreferredStockValue - USD Point-in-time
Series AA Convertible Preferred stock, par value $0.0001, 35,800,000 shares authorized, no shares issued and outstanding at June 30, 2021 and 23,219,613 shares issued and outstanding at December 31, 2020 PreferredStockValue $406.67M USD Point-in-time
Common stock par value $0.0001: 400,000,000 shares authorized; 141,097,294 and 92,490,768 shares issued at June 30, 2021 and December 31, 2020, respectively; 140,920,362 and 91,690,768 shares outstanding at June 30, 2021 and December 31, 2020, respectively CommonStockValue $9.00K USD Point-in-time
Common stock par value $0.0001: 400,000,000 shares authorized; 141,097,294 and 92,490,768 shares issued at June 30, 2021 and December 31, 2020, respectively; 140,920,362 and 91,690,768 shares outstanding at June 30, 2021 and December 31, 2020, respectively CommonStockValue $14.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $1.41B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $853.82M USD Point-in-time
Treasury stock, at cost, 176,932 and 800,000 shares at June 30, 2021 and December 31, 2020 TreasuryStockValue - USD Point-in-time
Treasury stock, at cost, 176,932 and 800,000 shares at June 30, 2021 and December 31, 2020 TreasuryStockValue - USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-791.48M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-626.46M USD Point-in-time
Non-controlling interest MinorityInterest $-11.19M USD Point-in-time
Non-controlling interest MinorityInterest $-11.09M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $687.87M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $675.31M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $222.71M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $606.40M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $622.95M USD Point-in-time
Total stockholders equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $176.79M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $1.14B USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $859.35M USD Point-in-time
Income Statement 123 line items
Line Item Tag Value Unit Period
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $51.47M USD 2 Qtrs
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $44.17M USD 1 Quarter
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $130.88M USD 1 Quarter
Total revenues RevenueFromContractWithCustomerExcludingAssessedTax $250.60M USD 2 Qtrs
Subscriber related expenses SubscriberRelatedExpenses $233.81M USD 2 Qtrs
Subscriber related expenses SubscriberRelatedExpenses $120.50M USD 1 Quarter
Subscriber related expenses SubscriberRelatedExpenses $53.09M USD 2 Qtrs
Subscriber related expenses SubscriberRelatedExpenses $53.09M USD 1 Quarter
Broadcasting and transmission OtherCostAndExpenseOperating $22.95M USD 2 Qtrs
Broadcasting and transmission OtherCostAndExpenseOperating $9.49M USD 2 Qtrs
Broadcasting and transmission OtherCostAndExpenseOperating $9.49M USD 1 Quarter
Broadcasting and transmission OtherCostAndExpenseOperating $12.39M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $11.26M USD 2 Qtrs
Sales and marketing SellingAndMarketingExpense $21.51M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $7.58M USD 1 Quarter
Sales and marketing SellingAndMarketingExpense $43.66M USD 2 Qtrs
Technology and development ResearchAndDevelopmentExpense $31.44M USD 2 Qtrs
Technology and development ResearchAndDevelopmentExpense $9.55M USD 1 Quarter
Technology and development ResearchAndDevelopmentExpense $9.55M USD 2 Qtrs
Technology and development ResearchAndDevelopmentExpense $20.00M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $33.86M USD 2 Qtrs
General and administrative GeneralAndAdministrativeExpense $17.34M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $28.29M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $46.45M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $14.42M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $19.64M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $18.46M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $9.25M USD 1 Quarter
Total operating expenses OperatingExpenses $111.46M USD 1 Quarter
Total operating expenses OperatingExpenses $396.75M USD 2 Qtrs
Total operating expenses OperatingExpenses $136.88M USD 2 Qtrs
Total operating expenses OperatingExpenses $211.95M USD 1 Quarter
Operating loss OperatingIncomeLoss $-67.29M USD 1 Quarter
Operating loss OperatingIncomeLoss $-81.07M USD 1 Quarter
Operating loss OperatingIncomeLoss $-146.15M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-85.42M USD 2 Qtrs
Interest expense and financing costs InterestIncomeExpenseNonoperatingNet $-13.32M USD 1 Quarter
Interest expense and financing costs InterestIncomeExpenseNonoperatingNet $-6.63M USD 2 Qtrs
Interest expense and financing costs InterestIncomeExpenseNonoperatingNet $-4.17M USD 1 Quarter
Interest expense and financing costs InterestIncomeExpenseNonoperatingNet $-15.91M USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscount - USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscount - USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscount $6.55M USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscount $4.04M USD 1 Quarter
Loss on issuance of notes, bonds, and warrants IncomeLossFromEquityMethodInvestments - USD 1 Quarter
Loss on issuance of notes, bonds, and warrants IncomeLossFromEquityMethodInvestments - USD 2 Qtrs
Loss on issuance of notes, bonds, and warrants IncomeLossFromEquityMethodInvestments $-602.00K USD 1 Quarter
Loss on issuance of notes, bonds, and warrants IncomeLossFromEquityMethodInvestments $-24.66M USD 2 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-380.00K USD 2 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-380.00K USD 1 Quarter
Loss on deconsolidation of Nexway DeconsolidationGainOrLossAmount $-11.92M USD 2 Qtrs
Loss on deconsolidation of Nexway DeconsolidationGainOrLossAmount - USD 1 Quarter
Loss on deconsolidation of Nexway DeconsolidationGainOrLossAmount - USD 1 Quarter
Loss on deconsolidation of Nexway DeconsolidationGainOrLossAmount - USD 2 Qtrs
Change in fair value of warrant liabilities ChangeInFairValueOfWarrantLiability $6.60M USD 2 Qtrs
Change in fair value of warrant liabilities ChangeInFairValueOfWarrantLiability $6.02M USD 1 Quarter
Change in fair value of warrant liabilities ChangeInFairValueOfWarrantLiability $-4.97M USD 1 Quarter
Change in fair value of warrant liabilities ChangeInFairValueOfWarrantLiability $-4.60M USD 2 Qtrs
Change in fair value of warrant liabilities ChangeInFairValueOfWarrantLiability $585.00K USD 1 Quarter
Change in fair value of subsidiary warrant liability FairValueAdjustmentOfWarrants $-3.00K USD 2 Qtrs
Change in fair value of subsidiary warrant liability FairValueAdjustmentOfWarrants $-18.00K USD 1 Quarter
Change in fair value of subsidiary warrant liability FairValueAdjustmentOfWarrants - USD 2 Qtrs
Change in fair value of subsidiary warrant liability FairValueAdjustmentOfWarrants - USD 1 Quarter
Change in fair value of shares settled liability ChangeInFairValueOfSharesSettledLiability - USD 1 Quarter
Change in fair value of shares settled liability ChangeInFairValueOfSharesSettledLiability - USD 2 Qtrs
Change in fair value of shares settled liability ChangeInFairValueOfSharesSettledLiability $1.49M USD 1 Quarter
Change in fair value of shares settled liability ChangeInFairValueOfSharesSettledLiability $1.67M USD 2 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-823.00K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-526.00K USD 2 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet - USD 2 Qtrs
Unrealized gain on equity method investment UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments $2.61M USD 1 Quarter
Unrealized gain on equity method investment UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments - USD 1 Quarter
Unrealized gain on equity method investment UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments $2.61M USD 2 Qtrs
Unrealized gain on equity method investment UnrealizedGainLossOnMarketableSecuritiesCostMethodInvestmentsAndOtherInvestments - USD 2 Qtrs
Other expense OtherNonoperatingExpense $1.59M USD 2 Qtrs
Other expense OtherNonoperatingExpense - USD 1 Quarter
Other expense OtherNonoperatingExpense $18.00K USD 2 Qtrs
Other expense OtherNonoperatingExpense $1.16M USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-14.62M USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-9.79M USD 1 Quarter
Total other expense NonoperatingIncomeExpense $-20.19M USD 2 Qtrs
Total other expense NonoperatingIncomeExpense $-49.05M USD 2 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-134.47M USD 2 Qtrs
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-95.68M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-77.08M USD 1 Quarter
Loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-166.33M USD 2 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-4.52M USD 2 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-3.48M USD 1 Quarter
Income tax benefit IncomeTaxExpenseBenefit $-1.22M USD 2 Qtrs
Income tax benefit IncomeTaxExpenseBenefit $-753.00K USD 1 Quarter
Net loss ProfitLoss $-129.95M USD 2 Qtrs
Net loss ProfitLoss $-73.60M USD 1 Quarter
Net loss ProfitLoss $-165.12M USD 2 Qtrs
Net loss ProfitLoss $-70.19M USD 1 Quarter
Net loss ProfitLoss $-94.93M USD 1 Quarter
Net loss ProfitLoss $-56.34M USD 1 Quarter
Less: Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-15.00K USD 1 Quarter
Less: Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-682.00K USD 1 Quarter
Less: Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-1.55M USD 2 Qtrs
Less: Net loss attributable to non-controlling interest NetIncomeLossAttributableToNoncontrollingInterest $-91.00K USD 2 Qtrs
Net loss attributable to controlling interest NetIncomeLoss $-72.92M USD 1 Quarter
Net loss attributable to controlling interest NetIncomeLoss $-94.92M USD 1 Quarter
Net loss attributable to controlling interest NetIncomeLoss $-165.03M USD 2 Qtrs
Net loss attributable to controlling interest NetIncomeLoss $-128.39M USD 2 Qtrs
Less: Deemed dividend - beneficial conversion feature on preferred stock PreferredStockDividendsAndOtherAdjustments - USD 1 Quarter
Less: Deemed dividend - beneficial conversion feature on preferred stock PreferredStockDividendsAndOtherAdjustments - USD 1 Quarter
Less: Deemed dividend - beneficial conversion feature on preferred stock PreferredStockDividendsAndOtherAdjustments - USD 2 Qtrs
Less: Deemed dividend - beneficial conversion feature on preferred stock PreferredStockDividendsAndOtherAdjustments $171.00K USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-165.03M USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-128.56M USD 2 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-72.92M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersBasic $-94.92M USD 1 Quarter
Basic and diluted EarningsPerShareBasicAndDiluted $-2.08 USD 1 Quarter
Basic and diluted EarningsPerShareBasicAndDiluted $-1.27 USD 2 Qtrs
Basic and diluted EarningsPerShareBasicAndDiluted $-0.68 USD 1 Quarter
Basic and diluted EarningsPerShareBasicAndDiluted $-3.97 USD 2 Qtrs
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 140.60M shares 1 Quarter
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 32.39M shares 2 Qtrs
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 129.59M shares 2 Qtrs
Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 35.05M shares 1 Quarter
Cash Flow Statement 135 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-129.95M USD 2 Qtrs
Net loss ProfitLoss $-73.60M USD 1 Quarter
Net loss ProfitLoss $-165.12M USD 2 Qtrs
Net loss ProfitLoss $-70.19M USD 1 Quarter
Net loss ProfitLoss $-94.93M USD 1 Quarter
Net loss ProfitLoss $-56.34M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $14.42M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $19.64M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $18.46M USD 2 Qtrs
Depreciation and amortization DepreciationAndAmortization $9.25M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $17.78M USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $33.80M USD 2 Qtrs
Loss on deconsolidation of Nexway, net of cash retained by Nexway GainsLossesOnExtinguishmentOfDebtNetOfCashRetained $-8.56M USD 2 Qtrs
Loss on deconsolidation of Nexway, net of cash retained by Nexway GainsLossesOnExtinguishmentOfDebtNetOfCashRetained - USD 2 Qtrs
Loss on issuance of notes, bonds and warrants LossOnIssuanceOfNotesBondsAndWarrants $24.66M USD 2 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-380.00K USD 2 Qtrs
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-380.00K USD 1 Quarter
Common stock issued in connection with note payable CommonStocksIssuedInConnectionWithNotePayable $67.00K USD 2 Qtrs
Common stock issued in connection with note payable CommonStocksIssuedInConnectionWithNotePayable - USD 2 Qtrs
Non-cash expense relating to issuance of warrants and common stock OtherNoncashExpense $2.21M USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $10.98M USD 2 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $6.55M USD 2 Qtrs
Deferred income tax benefit DeferredIncomeTaxExpenseBenefit $-4.52M USD 2 Qtrs
Deferred income tax benefit DeferredIncomeTaxExpenseBenefit $-1.22M USD 2 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-823.00K USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet - USD 1 Quarter
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet $-526.00K USD 2 Qtrs
Change in fair value of derivative liability DerivativeGainLossOnDerivativeNet - USD 2 Qtrs
Change in fair value of warrant liabilities ChangeInFairValueOfWarrantLiability $6.60M USD 2 Qtrs
Change in fair value of warrant liabilities ChangeInFairValueOfWarrantLiability $6.02M USD 1 Quarter
Change in fair value of warrant liabilities ChangeInFairValueOfWarrantLiability $-4.97M USD 1 Quarter
Change in fair value of warrant liabilities ChangeInFairValueOfWarrantLiability $-4.60M USD 2 Qtrs
Change in fair value of warrant liabilities ChangeInFairValueOfWarrantLiability $585.00K USD 1 Quarter
Change in fair value of subsidiary warrant liability FairValueAdjustmentOfWarrants $-3.00K USD 2 Qtrs
Change in fair value of subsidiary warrant liability FairValueAdjustmentOfWarrants $-18.00K USD 1 Quarter
Change in fair value of subsidiary warrant liability FairValueAdjustmentOfWarrants - USD 2 Qtrs
Change in fair value of subsidiary warrant liability FairValueAdjustmentOfWarrants - USD 1 Quarter
Change in fair value of shares settled liability ChangeInFairValueOfSharesSettledLiability - USD 1 Quarter
Change in fair value of shares settled liability ChangeInFairValueOfSharesSettledLiability - USD 2 Qtrs
Change in fair value of shares settled liability ChangeInFairValueOfSharesSettledLiability $1.49M USD 1 Quarter
Change in fair value of shares settled liability ChangeInFairValueOfSharesSettledLiability $1.67M USD 2 Qtrs
Change in fair value of profit share liability ChangeInFairValueOfProfitShareLiability $148.00K USD 2 Qtrs
Change in fair value of profit share liability ChangeInFairValueOfProfitShareLiability - USD 2 Qtrs
Unrealized gain on investment UnrealizedGainLossOnInvestments - USD 2 Qtrs
Unrealized gain on investment UnrealizedGainLossOnInvestments $2.61M USD 2 Qtrs
Amortization of right-of-use assets OperatingLeaseRightOfUseAssetAmortizationExpense $167.00K USD 2 Qtrs
Amortization of right-of-use assets OperatingLeaseRightOfUseAssetAmortizationExpense $624.00K USD 2 Qtrs
Accrued interest on notes payable InterestOnNotesPayable $246.00K USD 2 Qtrs
Accrued interest on notes payable InterestOnNotesPayable - USD 2 Qtrs
Other adjustments OtherOperatingActivitiesCashFlowStatement $979.00K USD 2 Qtrs
Other adjustments OtherOperatingActivitiesCashFlowStatement $245.00K USD 2 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-792.00K USD 2 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $3.41M USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $614.00K USD 2 Qtrs
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $5.58M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $1.39M USD 2 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $3.00K USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $13.23M USD 2 Qtrs
Accrued expenses IncreaseDecreaseInAccruedLiabilities $796.00K USD 2 Qtrs
Due to related parties IncreaseDecreaseInDueToRelatedParties $10.89M USD 2 Qtrs
Due to related parties IncreaseDecreaseInDueToRelatedParties - USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $46.00K USD 2 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $7.07M USD 2 Qtrs
Lease liabilities IncreaseDecreaseInLeaseLiability $-454.00K USD 2 Qtrs
Lease liabilities IncreaseDecreaseInLeaseLiability $-162.00K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-87.42M USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-42.31M USD 2 Qtrs
Advance to fuboTV Pre-Merger AdvancesToRelatedParty $10.00M USD 2 Qtrs
Advance to fuboTV Pre-Merger AdvancesToRelatedParty - USD 2 Qtrs
Acquisition of fuboTVs Pre-Merger cash and cash equivalents and restricted cash CashAcquiredFromAcquisition - USD 2 Qtrs
Acquisition of fuboTVs Pre-Merger cash and cash equivalents and restricted cash CashAcquiredFromAcquisition $9.37M USD 2 Qtrs
Cash paid for acquisition PaymentsToAcquireBusinessesNetOfCashAcquired $1.74M USD 2 Qtrs
Cash paid for acquisition PaymentsToAcquireBusinessesNetOfCashAcquired - USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $70.00K USD 2 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.14M USD 2 Qtrs
Purchase of intangible assets PaymentsToAcquireIntangibleAssets - USD 2 Qtrs
Purchase of intangible assets PaymentsToAcquireIntangibleAssets $1.30M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-5.18M USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-697.00K USD 2 Qtrs
Proceeds from sale of common stock and warrants, net of fees ProceedsFromSaleOfCommonStockAndWarrantsNetOfFees - USD 2 Qtrs
Proceeds from sale of common stock and warrants, net of fees ProceedsFromSaleOfCommonStockAndWarrantsNetOfFees $28.93M USD 2 Qtrs
Proceeds from convertible note, net of issuance costs ProceedsFromConvertibleDebt $389.95M USD 2 Qtrs
Proceeds from convertible note, net of issuance costs ProceedsFromConvertibleDebt $3.00M USD 2 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised - USD 2 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $1.98M USD 2 Qtrs
Proceeds from the exercise of common stock warrants ProceedsFromWarrantExercises - USD 2 Qtrs
Proceeds from the exercise of common stock warrants ProceedsFromWarrantExercises $1.31M USD 2 Qtrs
Repayments of convertible notes RepaymentsOfConvertibleDebt $1.14M USD 2 Qtrs
Repayments of convertible notes RepaymentsOfConvertibleDebt - USD 2 Qtrs
Proceeds from notes payable and long-term borrowings ProceedsFromNotesPayable $23.65M USD 2 Qtrs
Proceeds from notes payable and long-term borrowings ProceedsFromNotesPayable - USD 2 Qtrs
Repayments of notes payable and long-term borrowings RepaymentsOfNotesPayable $9.66M USD 2 Qtrs
Repayments of notes payable and long-term borrowings RepaymentsOfNotesPayable $24.71M USD 2 Qtrs
Proceeds from the issuance of Series D Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock - USD 2 Qtrs
Proceeds from the issuance of Series D Preferred Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock $203.00K USD 2 Qtrs
Redemption of Series D Preferred Stock RedemptionOfSeriesDPreferredStock - USD 2 Qtrs
Redemption of Series D Preferred Stock RedemptionOfSeriesDPreferredStock $-611.00K USD 2 Qtrs
Repayments to related parties RepaymentsOfRelatedPartyDebt $300.00K USD 2 Qtrs
Repayments to related parties RepaymentsOfRelatedPartyDebt - USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $368.52M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $44.07M USD 2 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.06M USD 2 Qtrs
Net increase in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $275.92M USD 2 Qtrs
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.69M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.62M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $412.14M USD Point-in-time
Cash, cash equivalents and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $136.22M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.69M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.62M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $412.14M USD Point-in-time
Cash, cash equivalents and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $136.22M USD Point-in-time
Interest paid InterestPaidNet $432.00K USD 2 Qtrs
Interest paid InterestPaidNet $4.11M USD 2 Qtrs
Conversion of Series AA preferred stock to common stock ConversionOfSeriesAaPreferredStockToCommonStock - USD 2 Qtrs
Conversion of Series AA preferred stock to common stock ConversionOfSeriesAaPreferredStockToCommonStock $406.67M USD 2 Qtrs
Issuance of convertible preferred stock for Merger IssuanceOfConvertiblePreferredStockForMerger $566.12M USD 2 Qtrs
Issuance of convertible preferred stock for Merger IssuanceOfConvertiblePreferredStockForMerger - USD 2 Qtrs
Reclass of shares settled liability to additional paid-in capital for issuance of common stock ReclassOfSharesSettledLiabilityToAdditionalPaidinCapitalForIssuanceOfCommonStock $9.05M USD 2 Qtrs
Reclass of shares settled liability to additional paid-in capital for issuance of common stock ReclassOfSharesSettledLiabilityToAdditionalPaidinCapitalForIssuanceOfCommonStock - USD 2 Qtrs
Reclass of shares settled liability for intangible asset to stock-based compensation ReclassOfSharesSettledLiabilityForIntangibleAssetToStockbasedCompensation $1.00M USD 2 Qtrs
Reclass of shares settled liability for intangible asset to stock-based compensation ReclassOfSharesSettledLiabilityForIntangibleAssetToStockbasedCompensation - USD 2 Qtrs
Issuance of treasury stock in connection with acquisition IssuanceOfTreasuryStockInConnectionWithAcquisition - USD 2 Qtrs
Issuance of treasury stock in connection with acquisition IssuanceOfTreasuryStockInConnectionWithAcquisition $8.54M USD 2 Qtrs
Cashless exercise of common stock warrants CashlessExerciseOfCommonStockWarrants - USD 2 Qtrs
Cashless exercise of common stock warrants CashlessExerciseOfCommonStockWarrants $14.99M USD 2 Qtrs
Lender advanced loan proceeds direct to fuboTV LenderAdvancedLoanProceedsDirectToFubotv $7.58M USD 2 Qtrs
Lender advanced loan proceeds direct to fuboTV LenderAdvancedLoanProceedsDirectToFubotv - USD 2 Qtrs
Issuance of common stock - subsidiary share exchange StockIssued1 - USD 2 Qtrs
Issuance of common stock - subsidiary share exchange StockIssued1 $2.04M USD 2 Qtrs
Accrued Series D Preferred Stock dividends AccruedSeriesDPreferredStocksDividends $17.00K USD 2 Qtrs
Accrued Series D Preferred Stock dividends AccruedSeriesDPreferredStocksDividends - USD 2 Qtrs
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock DeemedDividendRelatedToImmediateAccretionOfRedemptionFeatureOfConvertiblePreferredStock - USD 2 Qtrs
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock DeemedDividendRelatedToImmediateAccretionOfRedemptionFeatureOfConvertiblePreferredStock $-171.00K USD 2 Qtrs
Stockholders Equity 46 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $687.87M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $675.31M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $222.71M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $606.40M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $622.95M USD Point-in-time
Beginning balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $176.79M USD Point-in-time
Conversion of Series AA Preferred Stock ConversionOfStockAmountIssued1 - USD 1 Quarter
Exercise of common stock warrants StockIssuedDuringThePeriodValueExerciseOfCommonStockWarrants $15.80M USD 1 Quarter
Exercise of common stock warrants StockIssuedDuringThePeriodValueExerciseOfCommonStockWarrants $500.00K USD 1 Quarter
Issuance of treasury stock in connection with acquisition TreasuryStockValueAcquiredCostMethod $8.54M USD 1 Quarter
Recognition of debt discount on 2026 Convertible Notes RecognitionOfDebtDiscountOn2026ConvertibleNotes $-113.00K USD 1 Quarter
Recognition of debt discount on 2026 Convertible Notes RecognitionOfDebtDiscountOn2026ConvertibleNotes $88.06M USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $1.20M USD 1 Quarter
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $776.00K USD 1 Quarter
Exercise of stock options, shares StockIssuedDuringPeriodSharesStockOptionsExercised 1.49M shares 2 Qtrs
Issuance of common stock for cash StockIssuedDuringPeriodValueNewIssues $479.00K USD 1 Quarter
Issuance of common stock for cash StockIssuedDuringPeriodValueNewIssues $2.30M USD 1 Quarter
Issuance of common stock - subsidiary share exchange IssaunceOfCommonStockSubsidiaryShareExchange - USD 1 Quarter
Issuance of common stock - subsidiary share exchange IssaunceOfCommonStockSubsidiaryShareExchange - USD 1 Quarter
Common stock issued in connection with note payable CommonStockIssuedInConnectionWithNotePayable $192.00K USD 1 Quarter
Common stock issued in connection with note payable CommonStockIssuedInConnectionWithNotePayable $67.00K USD 1 Quarter
Right to receive Series AA Preferred Stock in connection with acquisition of fuboTV Pre-Merger RightToReceiveSeriesAaPreferredStockInConnectionWithAcquisition $566.12M USD 1 Quarter
Settlement of share settled liability ShareIssuedSettlementOfShareSettledLiabilityValue $9.05M USD 1 Quarter
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $10.06M USD 1 Quarter
Stock based compensation StockIssuedDuringPeriodValueShareBasedCompensation $8.71M USD 1 Quarter
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $126.00K USD 1 Quarter
Deemed dividend related to immediate accretion of redemption feature of convertible preferred stock AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $-171.00K USD 1 Quarter
Accrued Series D Preferred Stock dividends AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $9.00K USD 1 Quarter
Accrued Series D Preferred Stock dividends AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $8.00K USD 1 Quarter
Deconsolidation of Nexway StockIssuedForDeconsolidation $-1.82M USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $9.37M USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $24.43M USD 1 Quarter
Other StockIssuedDuringPeriodValueOther $-5.00K USD 1 Quarter
Other StockIssuedDuringPeriodValueOther $2.00K USD 1 Quarter
Net loss ProfitLoss $-129.95M USD 2 Qtrs
Net loss ProfitLoss $-73.60M USD 1 Quarter
Net loss ProfitLoss $-165.12M USD 2 Qtrs
Net loss ProfitLoss $-70.19M USD 1 Quarter
Net loss ProfitLoss $-94.93M USD 1 Quarter
Net loss ProfitLoss $-56.34M USD 1 Quarter
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $687.87M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $675.31M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $222.71M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $606.40M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $622.95M USD Point-in-time
Ending balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $176.79M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...