10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-21-020111 |
| Period End Date | 20210630 |
| Filing Date | 20210816 |
| Fiscal Year | 2021 |
| Fiscal Period | Q2 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$359.95K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$45.26K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$20.04K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$5.09K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$42.18K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$58.76K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
110.00B | shares | Point-in-time |
| T o t a l Current assets |
AssetsCurrent
|
$124.06K | USD | Point-in-time |
| T o t a l Current assets |
AssetsCurrent
|
$407.21K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
110.00B | shares | Point-in-time |
| Right Of Use asset arising from operating lease |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right Of Use asset arising from operating lease |
OperatingLeaseRightOfUseAsset
|
$223.58K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
89.79B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
89.79B | shares | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$24.54K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
89.79B | shares | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$24.88K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
89.79B | shares | Point-in-time |
| Property and Equipment, Net |
PropertyPlantAndEquipmentNet
|
$26.05K | USD | Point-in-time |
| Property and Equipment, Net |
PropertyPlantAndEquipmentNet
|
$29.11K | USD | Point-in-time |
| T o t a l assets |
Assets
|
$458.15K | USD | Point-in-time |
| T o t a l assets |
Assets
|
$401.29K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$22.71K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$26.28K | USD | Point-in-time |
| Right Of Use liabilities arising from operating lease |
OperatingLeaseLiabilityCurrent
|
$41.53K | USD | Point-in-time |
| Right Of Use liabilities arising from operating lease |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Other accounts liabilities |
OtherAccruedLiabilitiesCurrent
|
$493.37K | USD | Point-in-time |
| Other accounts liabilities |
OtherAccruedLiabilitiesCurrent
|
$496.87K | USD | Point-in-time |
| T o t a l current liabilities |
LiabilitiesCurrent
|
$523.16K | USD | Point-in-time |
| T o t a l current liabilities |
LiabilitiesCurrent
|
$557.61K | USD | Point-in-time |
| Liability for employee rights upon retirement |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$104.85K | USD | Point-in-time |
| Liability for employee rights upon retirement |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$131.15K | USD | Point-in-time |
| Long term loan from parent company |
DueToRelatedPartiesNoncurrent
|
$1.98M | USD | Point-in-time |
| Long term loan from parent company |
DueToRelatedPartiesNoncurrent
|
$1.81M | USD | Point-in-time |
| Right Of Use liabilities arising from operating lease |
OperatingLeaseLiabilityNoncurrent
|
$187.62K | USD | Point-in-time |
| T o t a l liabilities |
Liabilities
|
$2.44M | USD | Point-in-time |
| T o t a l liabilities |
Liabilities
|
$2.86M | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
$3.50K | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
$3.50K | USD | Point-in-time |
| Common stock, par $0.0007, 110,000,000,000 shares authorized, 89,789,407,996 shares issued and outstanding at June 30, 2021 and December 31, 2020. |
CommonStockValue
|
$62.85M | USD | Point-in-time |
| Common stock, par $0.0007, 110,000,000,000 shares authorized, 89,789,407,996 shares issued and outstanding at June 30, 2021 and December 31, 2020. |
CommonStockValue
|
$62.85M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-63.34M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-63.34M | USD | Point-in-time |
| Foreign currency translation adjustments |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-5.50K | USD | Point-in-time |
| Foreign currency translation adjustments |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-5.50K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.50M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.97M | USD | Point-in-time |
| T o t a l stockholders deficit |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| T o t a l stockholders deficit |
StockholdersEquity
|
$-629.31K | USD | Point-in-time |
| T o t a l stockholders deficit |
StockholdersEquity
|
$-1.33M | USD | Point-in-time |
| T o t a l stockholders deficit |
StockholdersEquity
|
$-2.46M | USD | Point-in-time |
| T o t a l stockholders deficit |
StockholdersEquity
|
$-1.98M | USD | Point-in-time |
| T o t a l stockholders deficit |
StockholdersEquity
|
$-792.36K | USD | Point-in-time |
| T o t a l liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$458.15K | USD | Point-in-time |
| T o t a l liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$401.29K | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$81.45K | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$48.80K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$24.59K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$28.11K | USD | 2 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$253.86K | USD | 2 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$81.09K | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$47.41K | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$147.35K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$118.06K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$269.65K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$145.17K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$60.65K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-83.47K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-237.31K | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-177.46K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-442.06K | USD | 2 Qtrs |
| Financing income (expense), net |
OtherNonoperatingIncomeExpense
|
$9.23K | USD | 2 Qtrs |
| Financing income (expense), net |
OtherNonoperatingIncomeExpense
|
$-29.43K | USD | 1 Quarter |
| Financing income (expense), net |
OtherNonoperatingIncomeExpense
|
$21.75K | USD | 1 Quarter |
| Financing income (expense), net |
OtherNonoperatingIncomeExpense
|
$-30.92K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-163.05K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-228.07K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-266.09K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-472.98K | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-206.89K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-61.72K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-472.98K | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-206.89K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-228.07K | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-61.72K | USD | 1 Quarter |
| Loss per share (basic and diluted) |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Loss per share (basic and diluted) |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Loss per share (basic and diluted) |
EarningsPerShareBasicAndDiluted
|
- | USD | 2 Qtrs |
| Loss per share (basic and diluted) |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
Cash Flow Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-163.05K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-228.07K | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-266.09K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-472.98K | USD | 2 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-206.89K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-61.72K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$22.78K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$19.80K | USD | 2 Qtrs |
| Increase in liability for employee rights upon retirement |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$12.22K | USD | 2 Qtrs |
| Increase in liability for employee rights upon retirement |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$26.30K | USD | 2 Qtrs |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$14.95K | USD | 2 Qtrs |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$12.32K | USD | 2 Qtrs |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$14.53K | USD | 2 Qtrs |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$11.02K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$8.64K | USD | 2 Qtrs |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.57K | USD | 2 Qtrs |
| Increase in other accounts liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$11.00K | USD | 2 Qtrs |
| Increase in other accounts liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$13.69K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-439.75K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-203.26K | USD | 2 Qtrs |
| Loans granted to related parties |
PaymentsToFundLongtermLoansToRelatedParties
|
$5.23K | USD | 2 Qtrs |
| Loans granted to related parties |
PaymentsToFundLongtermLoansToRelatedParties
|
$234.73K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$6.51K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$9.64K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.74K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-244.37K | USD | 2 Qtrs |
| Short term bank credit |
ProceedsFromBankDebt
|
- | USD | 2 Qtrs |
| Short term bank credit |
ProceedsFromBankDebt
|
$2.16K | USD | 2 Qtrs |
| Payments of lease liability |
FinanceLeasePrincipalPayments
|
$30.94K | USD | 2 Qtrs |
| Payments of lease liability |
FinanceLeasePrincipalPayments
|
$14.28K | USD | 2 Qtrs |
| Loan received from parent company |
ProceedsFromRelatedPartyDebt
|
$167.74K | USD | 2 Qtrs |
| Loan received from parent company |
ProceedsFromRelatedPartyDebt
|
$101.03K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$88.91K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$136.79K | USD | 2 Qtrs |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-314.69K | USD | 2 Qtrs |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-358.71K | USD | 2 Qtrs |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$45.26K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$750.00 | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.46K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$45.26K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$750.00 | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.46K | USD | Point-in-time |
| Initial recognition of operating lease right-of-use assets |
InitialRecognitionOfOperatingLeaseRightofuseAssets
|
- | USD | 2 Qtrs |
| Initial recognition of operating lease right-of-use assets |
InitialRecognitionOfOperatingLeaseRightofuseAssets
|
$242.91K | USD | 2 Qtrs |
| Initial recognition of operating lease liability |
InitialRecognitionOfOperatingLeaseLiability
|
- | USD | 2 Qtrs |
| Initial recognition of operating lease liability |
InitialRecognitionOfOperatingLeaseLiability
|
$-242.91K | USD | 2 Qtrs |
Stockholders Equity
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-629.31K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.33M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.46M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.98M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-792.36K | USD | Point-in-time |
| Comprehensive loss for three months ended June 30, 2021 |
NetIncomeLoss
|
$-163.05K | USD | 1 Quarter |
| Comprehensive loss for three months ended June 30, 2021 |
NetIncomeLoss
|
$-228.07K | USD | 2 Qtrs |
| Comprehensive loss for three months ended June 30, 2021 |
NetIncomeLoss
|
$-266.09K | USD | 1 Quarter |
| Comprehensive loss for three months ended June 30, 2021 |
NetIncomeLoss
|
$-472.98K | USD | 2 Qtrs |
| Comprehensive loss for three months ended June 30, 2021 |
NetIncomeLoss
|
$-206.89K | USD | 1 Quarter |
| Comprehensive loss for three months ended June 30, 2021 |
NetIncomeLoss
|
$-61.72K | USD | 1 Quarter |
| Effect of Reverse Capitalization |
EffectOfReverseCapitalizationValue
|
$-480.46K | USD | 1 Quarter |
| Balance, value |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-629.31K | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-1.33M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-2.46M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-1.98M | USD | Point-in-time |
| Balance, value |
StockholdersEquity
|
$-792.36K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.