◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

SIDECHANNEL, INC. CIK: 1022505 Q3 2021
Filing Information
Form Type 10-Q
Accession Number 0001493152-21-020128
Period End Date 20210630
Filing Date 20210816
Fiscal Year 2021
Fiscal Period Q3
XBRL Instance form10-q_htm.xml
Filing Contents
Balance Sheet 67 line items
Line Item Tag Value Unit Period
Series A convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Series A convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.08M USD Point-in-time
Series A convertible preferred stock, shares issued PreferredStockSharesIssued 1.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $6.85M USD Point-in-time
Series A convertible preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Series A convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 1.00M shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $8.17K USD Point-in-time
Series A convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Prepaid expenses PrepaidExpenseCurrent $258.42K USD Point-in-time
Series A convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 1.00M shares Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Total current assets AssetsCurrent $6.86M USD Point-in-time
Total current assets AssetsCurrent $1.34M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 681.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 681.00M shares Point-in-time
Other assets OtherAssetsNoncurrent - USD Point-in-time
Other assets OtherAssetsNoncurrent $200.00K USD Point-in-time
Operating lease ROU asset OperatingLeaseRightOfUseAsset - USD Point-in-time
Operating lease ROU asset OperatingLeaseRightOfUseAsset $291.14K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 82.93M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 27.51M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 40.79M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 96.34M shares Point-in-time
Total assets Assets $6.86M USD Point-in-time
Total assets Assets $1.83M USD Point-in-time
Treasury stock, shares TreasuryStockShares 13.29M shares Point-in-time
Treasury stock, shares TreasuryStockShares 13.41M shares Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $527.94K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $840.23K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $26.91K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $10.00K USD Point-in-time
Operating lease liability current portion OperatingLeaseLiabilityCurrent - USD Point-in-time
Operating lease liability current portion OperatingLeaseLiabilityCurrent $132.61K USD Point-in-time
Paycheck protection program loan current portion PaycheckProtectionProgramLoanCurrent - USD Point-in-time
Paycheck protection program loan current portion PaycheckProtectionProgramLoanCurrent $216.90K USD Point-in-time
Deferred revenue DeferredRevenueCurrent - USD Point-in-time
Deferred revenue DeferredRevenueCurrent $15.42K USD Point-in-time
Total current liabilities LiabilitiesCurrent $554.85K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.22M USD Point-in-time
Paycheck protection program loan long term PaycheckProtectionProgramLoanLongTerm $148.53K USD Point-in-time
Paycheck protection program loan long term PaycheckProtectionProgramLoanLongTerm - USD Point-in-time
Operating lease liability long-term portion OperatingLeaseLiabilityNoncurrent $603.68K USD Point-in-time
Operating lease liability long-term portion OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Total liabilities Liabilities $554.85K USD Point-in-time
Total liabilities Liabilities $1.97M USD Point-in-time
Series A convertible preferred stock, $0.01 par value, 10,000,000 shares authorized; nil and 1,000,000 shares issued and outstanding as of June 30, 2021, and September 30, 2020, respectively PreferredStockValue $10.00K USD Point-in-time
Series A convertible preferred stock, $0.01 par value, 10,000,000 shares authorized; nil and 1,000,000 shares issued and outstanding as of June 30, 2021, and September 30, 2020, respectively PreferredStockValue - USD Point-in-time
Common stock, $0.01 par value, 681,000,000 shares authorized; 82,927,311 and 27,505,196 shares outstanding; and 96,342,125 and 40,792,510 issued as of June 30, 2021, and September 30, 2020, respectively CommonStockValue $963.42K USD Point-in-time
Common stock, $0.01 par value, 681,000,000 shares authorized; 82,927,311 and 27,505,196 shares outstanding; and 96,342,125 and 40,792,510 issued as of June 30, 2021, and September 30, 2020, respectively CommonStockValue $407.93K USD Point-in-time
Treasury stock, at cost 13,414,814 and 13,287,314 shares as of June 30, 2021, and September 30, 2020, respectively TreasuryStockValue $550.00K USD Point-in-time
Treasury stock, at cost 13,414,814 and 13,287,314 shares as of June 30, 2021, and September 30, 2020, respectively TreasuryStockValue $590.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $76.42M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $68.42M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-68.43M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-70.49M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $6.30M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $3.50M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $7.19M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $1.95M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-137.96K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $846.01K USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $1.83M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $6.86M USD Point-in-time
Income Statement 56 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $8.75K USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $15.42K USD 3 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $39.23K USD 3 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax - USD 1 Quarter
Cost of revenues CostOfRevenue - USD 1 Quarter
Cost of revenues CostOfRevenue - USD 1 Quarter
Cost of revenues CostOfRevenue - USD 3 Qtrs
Cost of revenues CostOfRevenue - USD 3 Qtrs
Gross profit GrossProfit - USD 1 Quarter
Gross profit GrossProfit $15.42K USD 3 Qtrs
Gross profit GrossProfit $39.23K USD 3 Qtrs
Gross profit GrossProfit $8.75K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.75M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $197.53K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $833.26K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $4.11M USD 3 Qtrs
Selling and marketing SellingAndMarketingExpense $695.25K USD 3 Qtrs
Selling and marketing SellingAndMarketingExpense $107.84K USD 1 Quarter
Selling and marketing SellingAndMarketingExpense - USD 1 Quarter
Selling and marketing SellingAndMarketingExpense $56.25K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $169.10K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $205.61K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $465.97K USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $1.54M USD 3 Qtrs
Total operating expenses OperatingExpenses $366.63K USD 1 Quarter
Total operating expenses OperatingExpenses $2.27M USD 3 Qtrs
Total operating expenses OperatingExpenses $1.15M USD 1 Quarter
Total operating expenses OperatingExpenses $6.35M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-6.31M USD 3 Qtrs
Operating loss OperatingIncomeLoss $-1.14M USD 1 Quarter
Operating loss OperatingIncomeLoss $-366.63K USD 1 Quarter
Operating loss OperatingIncomeLoss $-2.26M USD 3 Qtrs
Loss on disposal of asset GainLossOnDispositionOfAssets1 - USD 3 Qtrs
Loss on disposal of asset GainLossOnDispositionOfAssets1 $-19.78K USD 1 Quarter
Loss on disposal of asset GainLossOnDispositionOfAssets1 - USD 1 Quarter
Loss on disposal of asset GainLossOnDispositionOfAssets1 $-19.78K USD 3 Qtrs
Miscellaneous income OtherNonoperatingIncome - USD 3 Qtrs
Miscellaneous income OtherNonoperatingIncome $192.05K USD 1 Quarter
Miscellaneous income OtherNonoperatingIncome $192.05K USD 3 Qtrs
Miscellaneous income OtherNonoperatingIncome - USD 1 Quarter
Interest expense InterestIncomeExpenseNonoperatingNet $-1.00K USD 1 Quarter
Interest expense InterestIncomeExpenseNonoperatingNet $-1.00K USD 3 Qtrs
Interest expense InterestIncomeExpenseNonoperatingNet - USD 3 Qtrs
Interest expense InterestIncomeExpenseNonoperatingNet - USD 1 Quarter
Net loss NetIncomeLoss $-6.33M USD 3 Qtrs
Net loss NetIncomeLoss $-2.06M USD 3 Qtrs
Net loss NetIncomeLoss $-1.16M USD 1 Quarter
Net loss NetIncomeLoss $-175.58K USD 1 Quarter
Net loss per common share basic and diluted EarningsPerShareBasicAndDiluted - USD 1 Quarter
Net loss per common share basic and diluted EarningsPerShareBasicAndDiluted $-0.16 USD 3 Qtrs
Net loss per common share basic and diluted EarningsPerShareBasicAndDiluted $-0.03 USD 1 Quarter
Net loss per common share basic and diluted EarningsPerShareBasicAndDiluted $-0.05 USD 3 Qtrs
Weighted average common shares outstanding basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 40.74M shares 3 Qtrs
Weighted average common shares outstanding basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 81.08M shares 1 Quarter
Weighted average common shares outstanding basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 45.41M shares 3 Qtrs
Weighted average common shares outstanding basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 40.64M shares 1 Quarter
Cash Flow Statement 58 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-6.33M USD 3 Qtrs
Net loss NetIncomeLoss $-2.06M USD 3 Qtrs
Net loss NetIncomeLoss $-1.16M USD 1 Quarter
Net loss NetIncomeLoss $-175.58K USD 1 Quarter
Depreciation Depreciation - USD 3 Qtrs
Depreciation Depreciation $18.24K USD 3 Qtrs
PPP loan forgiveness PaycheckProtectionProgramLoanForgiveness $-192.05K USD 3 Qtrs
PPP loan forgiveness PaycheckProtectionProgramLoanForgiveness - USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $-4.40K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $142.87K USD 3 Qtrs
Net loss on disposal of asset GainLossOnDispositionOfAssets1 - USD 3 Qtrs
Net loss on disposal of asset GainLossOnDispositionOfAssets1 $-19.78K USD 1 Quarter
Net loss on disposal of asset GainLossOnDispositionOfAssets1 - USD 1 Quarter
Net loss on disposal of asset GainLossOnDispositionOfAssets1 $-19.78K USD 3 Qtrs
Impairment loss on ROU assets (gain on early termination of operating lease) OperatingLeaseImpairmentLoss $-441.60K USD 3 Qtrs
Impairment loss on ROU assets (gain on early termination of operating lease) OperatingLeaseImpairmentLoss $382.96K USD 3 Qtrs
Prepaid expenses and other IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-2.36K USD 3 Qtrs
Prepaid expenses and other IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-450.26K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-315.84K USD 3 Qtrs
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $76.29K USD 3 Qtrs
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-102.29K USD 3 Qtrs
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $16.91K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-15.42K USD 3 Qtrs
Deferred revenue IncreaseDecreaseInDeferredRevenue $-4.23K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.80M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.57M USD 3 Qtrs
Purchases of fixed assets PaymentsToAcquireProductiveAssets $28.97K USD 3 Qtrs
Purchases of fixed assets PaymentsToAcquireProductiveAssets - USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-28.97K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
Purchase of treasury stock PaymentsForRepurchaseOfCommonStock $150.00K USD 3 Qtrs
Purchase of treasury stock PaymentsForRepurchaseOfCommonStock $40.00K USD 3 Qtrs
Proceeds from PPA loan ProceedsFromNotesPayable $365.43K USD 3 Qtrs
Proceeds from PPA loan ProceedsFromNotesPayable - USD 3 Qtrs
Repayment PPA loan RepaymentsOfNotesPayable - USD 3 Qtrs
Repayment PPA loan RepaymentsOfNotesPayable $173.38K USD 3 Qtrs
Purchase of preferred stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $10.00K USD 3 Qtrs
Purchase of preferred stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock - USD 3 Qtrs
Proceeds from the issuance of common stock, net of costs ProceedsFromIssuanceOfCommonStock - USD 3 Qtrs
Proceeds from the issuance of common stock, net of costs ProceedsFromIssuanceOfCommonStock $8.56M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $8.33M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $215.43K USD 3 Qtrs
INCREASE (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-5.61M USD 3 Qtrs
INCREASE (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $5.77M USD 3 Qtrs
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.85M USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.08M USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.23M USD Point-in-time
CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.84M USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $6.85M USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.08M USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.23M USD Point-in-time
CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.84M USD Point-in-time
Capitalization of ROU asset RightOfUseAssetInNonCashActivity - USD 3 Qtrs
Capitalization of ROU asset RightOfUseAssetInNonCashActivity $746.12K USD 3 Qtrs
ST operating lease liability recorded ShortTermOperatingLeaseLiabilityInNonCashActivity $61.26K USD 3 Qtrs
ST operating lease liability recorded ShortTermOperatingLeaseLiabilityInNonCashActivity - USD 3 Qtrs
LT operating lease liability recorded LongTermOperatingLeaseLiabilityInNonCashActivity $684.86K USD 3 Qtrs
LT operating lease liability recorded LongTermOperatingLeaseLiabilityInNonCashActivity - USD 3 Qtrs
Stockholders Equity 25 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $6.30M USD Point-in-time
Beginning balance, value StockholdersEquity $3.50M USD Point-in-time
Beginning balance, value StockholdersEquity $7.19M USD Point-in-time
Beginning balance, value StockholdersEquity $1.95M USD Point-in-time
Beginning balance, value StockholdersEquity $-137.96K USD Point-in-time
Beginning balance, value StockholdersEquity $846.01K USD Point-in-time
Options issued to directors & employees AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $142.78K USD 3 Qtrs
Options issued to directors & employees AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $-4.40K USD 3 Qtrs
Options issued to directors & employees AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $52.02K USD 1 Quarter
Options issued to directors & employees AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $-84.06K USD 1 Quarter
Purchase of treasury stock PurchaseOfTreasuryStock - USD 1 Quarter
Purchase of treasury stock PurchaseOfTreasuryStock $-150.00K USD 3 Qtrs
Preferred and treasury shares acquired TreasuryStockValueAcquiredCostMethod $50.00K USD 3 Qtrs
Issuance of common stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $3.06M USD 1 Quarter
Issuance of common stock, net of issuance costs StockIssuedDuringPeriodValueNewIssues $8.56M USD 3 Qtrs
Net loss NetIncomeLoss $-6.33M USD 3 Qtrs
Net loss NetIncomeLoss $-2.06M USD 3 Qtrs
Net loss NetIncomeLoss $-1.16M USD 1 Quarter
Net loss NetIncomeLoss $-175.58K USD 1 Quarter
Ending balance, value StockholdersEquity $6.30M USD Point-in-time
Ending balance, value StockholdersEquity $3.50M USD Point-in-time
Ending balance, value StockholdersEquity $7.19M USD Point-in-time
Ending balance, value StockholdersEquity $1.95M USD Point-in-time
Ending balance, value StockholdersEquity $-137.96K USD Point-in-time
Ending balance, value StockholdersEquity $846.01K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...