◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

S-1/A Filing

ODYSIGHT.AI INC. CIK: 1577445
Filing Information
Form Type S-1/A
Accession Number 0001493152-21-025746
Period End Date 20210630
Filing Date 20211019
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance forms-1a_htm.xml
Filing Contents
Balance Sheet 105 line items
Line Item Tag Value Unit Period
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 75.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 75.00M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 4.08M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $21.77M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.37M USD Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 6.93M shares Point-in-time
Common Stock, Shares, Issued CommonStockSharesIssued 2.99M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $3.25M USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $22.00K USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 4.08M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $60.00K USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 6.93M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 2.99M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $17.00K USD Point-in-time
Inventory InventoryGross $244.00K USD Point-in-time
Inventory InventoryGross $900.00K USD Point-in-time
Inventory InventoryGross $145.00K USD Point-in-time
Medigus receivable AccountsReceivableRelatedPartiesCurrent $47.00K USD Point-in-time
Medigus receivable AccountsReceivableRelatedPartiesCurrent - USD Point-in-time
Medigus receivable AccountsReceivableRelatedPartiesCurrent $73.00K USD Point-in-time
Other current assets OtherAssetsCurrent $348.00K USD Point-in-time
Other current assets OtherAssetsCurrent $857.00K USD Point-in-time
Other current assets OtherAssetsCurrent $78.00K USD Point-in-time
Total current assets AssetsCurrent $4.32M USD Point-in-time
Total current assets AssetsCurrent $22.84M USD Point-in-time
Total current assets AssetsCurrent $4.03M USD Point-in-time
Contract fulfillment assets ContractWithCustomerAssetNetNoncurrent $1.51M USD Point-in-time
Contract fulfillment assets ContractWithCustomerAssetNetNoncurrent $1.13M USD Point-in-time
Contract fulfillment assets ContractWithCustomerAssetNetNoncurrent - USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $400.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $59.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $269.00K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $385.00K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $53.00K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $107.00K USD Point-in-time
Severance pay asset SeverancePayAsset $416.00K USD Point-in-time
Severance pay asset SeverancePayAsset $360.00K USD Point-in-time
Severance pay asset SeverancePayAsset $327.00K USD Point-in-time
Total non-current assets AssetsNoncurrent $1.87M USD Point-in-time
Total non-current assets AssetsNoncurrent $439.00K USD Point-in-time
Total non-current assets AssetsNoncurrent $2.71M USD Point-in-time
TOTAL ASSETS Assets $25.55M USD Point-in-time
TOTAL ASSETS Assets $5.89M USD Point-in-time
TOTAL ASSETS Assets $4.76M USD Point-in-time
Accounts payables AccountsPayableCurrent $35.00K USD Point-in-time
Accounts payables AccountsPayableCurrent $79.00K USD Point-in-time
Accounts payables AccountsPayableCurrent $303.00K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent - USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $502.00K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityCurrent $69.00K USD Point-in-time
Operating lease liabilities - short term OperatingLeaseLiabilityCurrent $187.00K USD Point-in-time
Operating lease liabilities - short term OperatingLeaseLiabilityCurrent $60.00K USD Point-in-time
Operating lease liabilities - short term OperatingLeaseLiabilityCurrent $24.00K USD Point-in-time
Accrued compensation expenses EmployeeRelatedLiabilitiesCurrent $297.00K USD Point-in-time
Accrued compensation expenses EmployeeRelatedLiabilitiesCurrent $369.00K USD Point-in-time
Accrued compensation expenses EmployeeRelatedLiabilitiesCurrent $429.00K USD Point-in-time
Loan from Parent Company LoansPayableCurrent - USD Point-in-time
Loan from Parent Company LoansPayableCurrent $500.00K USD Point-in-time
Medigus payable AccountsPayableRelatedPartiesCurrent $13.00K USD Point-in-time
Medigus payable AccountsPayableRelatedPartiesCurrent - USD Point-in-time
Other accrued expenses OtherAccruedLiabilitiesCurrent $218.00K USD Point-in-time
Other accrued expenses OtherAccruedLiabilitiesCurrent $195.00K USD Point-in-time
Other accrued expenses OtherAccruedLiabilitiesCurrent $552.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.15M USD Point-in-time
Total current liabilities LiabilitiesCurrent $772.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.91M USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityNoncurrent - USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityNoncurrent $779.00K USD Point-in-time
Contract liabilities ContractWithCustomerLiabilityNoncurrent $1.39M USD Point-in-time
Operating lease liabilities - long term OperatingLeaseLiabilityNoncurrent $47.00K USD Point-in-time
Operating lease liabilities - long term OperatingLeaseLiabilityNoncurrent $29.00K USD Point-in-time
Operating lease liabilities - long term OperatingLeaseLiabilityNoncurrent $198.00K USD Point-in-time
Liability for severance pay LiabilityForSeverancePay $333.00K USD Point-in-time
Liability for severance pay LiabilityForSeverancePay $296.00K USD Point-in-time
Liability for severance pay LiabilityForSeverancePay $333.00K USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $325.00K USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $1.16M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $1.92M USD Point-in-time
TOTAL LIABILITIES Liabilities $3.07M USD Point-in-time
TOTAL LIABILITIES Liabilities $2.23M USD Point-in-time
TOTAL LIABILITIES Liabilities $1.93M USD Point-in-time
Common stock, $0.001 par value; 300,000,000 shares authorized as of June 30,2021; 75,000,000 shares authorized as of December 31, 2020 and December 31,2019. 6,929,517 shares issued and outstanding as of June 30,2021; 4,084,122 shares issued and outstanding as of December 31,2020; 2,987,210 shares issued and outstanding as of December 31, 2019, respectively CommonStockValue $3.00K USD Point-in-time
Common stock, $0.001 par value; 300,000,000 shares authorized as of June 30,2021; 75,000,000 shares authorized as of December 31, 2020 and December 31,2019. 6,929,517 shares issued and outstanding as of June 30,2021; 4,084,122 shares issued and outstanding as of December 31,2020; 2,987,210 shares issued and outstanding as of December 31, 2019, respectively CommonStockValue $7.00K USD Point-in-time
Common stock, $0.001 par value; 300,000,000 shares authorized as of June 30,2021; 75,000,000 shares authorized as of December 31, 2020 and December 31,2019. 6,929,517 shares issued and outstanding as of June 30,2021; 4,084,122 shares issued and outstanding as of December 31,2020; 2,987,210 shares issued and outstanding as of December 31, 2019, respectively CommonStockValue $4.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $4.16M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $32.48M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $10.27M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.64M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-6.31M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-10.00M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $22.34M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $2.52M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $-117.00K USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $4.25M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $3.96M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $-118.00K USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $22.48M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $2.72M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY LiabilitiesAndStockholdersEquity $5.89M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY LiabilitiesAndStockholdersEquity $4.76M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY LiabilitiesAndStockholdersEquity $25.55M USD Point-in-time
Income Statement 90 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $274.00K USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $34.00K USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $391.00K USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $309.00K USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $74.00K USD 2 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $491.00K USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $298.00K USD 2 Qtrs
Cost of revenues CostOfRevenue $281.00K USD 2 Qtrs
Cost of revenues CostOfRevenue $407.00K USD 1 Quarter
Cost of revenues CostOfRevenue $994.00K USD Annual
Cost of revenues CostOfRevenue $151.00K USD 1 Quarter
Cost of revenues CostOfRevenue $221.00K USD Annual
Cost of revenues CostOfRevenue $610.00K USD 2 Qtrs
Cost of revenues CostOfRevenue $542.00K USD Annual
Gross Profit (Loss) GrossProfit $-233.00K USD Annual
Gross Profit (Loss) GrossProfit $-503.00K USD Annual
Gross Profit (Loss) GrossProfit $-133.00K USD 1 Quarter
Gross Profit (Loss) GrossProfit $-117.00K USD 1 Quarter
Gross Profit (Loss) GrossProfit $-312.00K USD 2 Qtrs
Gross Profit (Loss) GrossProfit $-207.00K USD 2 Qtrs
Gross Profit (Loss) GrossProfit $170.00K USD Annual
Research and development expenses ResearchAndDevelopmentExpense $115.00K USD 1 Quarter
Research and development expenses ResearchAndDevelopmentExpense $183.00K USD Annual
Research and development expenses ResearchAndDevelopmentExpense $274.00K USD Annual
Research and development expenses ResearchAndDevelopmentExpense $421.00K USD 1 Quarter
Research and development expenses ResearchAndDevelopmentExpense $725.00K USD Annual
Research and development expenses ResearchAndDevelopmentExpense $754.00K USD 2 Qtrs
Research and development expenses ResearchAndDevelopmentExpense $370.00K USD 2 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $443.00K USD Annual
Sales and marketing expenses SellingAndMarketingExpense $148.00K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $188.00K USD 2 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $270.00K USD Annual
Sales and marketing expenses SellingAndMarketingExpense $136.00K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $183.00K USD Annual
Sales and marketing expenses SellingAndMarketingExpense $293.00K USD 2 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $240.00K USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $3.04M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $568.00K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $1.12M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $1.40M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $2.33M USD 2 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $1.68M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-3.69M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-523.00K USD Annual
Operating loss OperatingIncomeLoss $-1.81M USD Annual
Operating loss OperatingIncomeLoss $-936.00K USD 1 Quarter
Operating loss OperatingIncomeLoss $-2.44M USD 2 Qtrs
Operating loss OperatingIncomeLoss $-4.71M USD Annual
Operating loss OperatingIncomeLoss $-2.10M USD 1 Quarter
Financing income (expenses), net FinancingIncomeExpensesNet $-20.00K USD Annual
Financing income (expenses), net FinancingIncomeExpensesNet $-34.00K USD 1 Quarter
Financing income (expenses), net FinancingIncomeExpensesNet $-7.00K USD 2 Qtrs
Financing income (expenses), net FinancingIncomeExpensesNet $62.00K USD 2 Qtrs
Financing income (expenses), net FinancingIncomeExpensesNet $9.00K USD 1 Quarter
Financing income (expenses), net FinancingIncomeExpensesNet $41.00K USD Annual
Loss before taxes on income IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-970.00K USD 1 Quarter
Loss before taxes on income IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.67M USD Annual
Loss before taxes on income IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.69M USD 2 Qtrs
Loss before taxes on income IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.83M USD Annual
Loss before taxes on income IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.09M USD 1 Quarter
Loss before taxes on income IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-2.38M USD 2 Qtrs
Loss before taxes on income IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-523.00K USD Annual
Taxes on income IncomeTaxExpenseBenefit - USD 1 Quarter
Taxes on income IncomeTaxExpenseBenefit - USD 2 Qtrs
Taxes on income IncomeTaxExpenseBenefit $1.00K USD Annual
Taxes on income IncomeTaxExpenseBenefit $2.00K USD Annual
Taxes on income IncomeTaxExpenseBenefit - USD 2 Qtrs
Taxes on income IncomeTaxExpenseBenefit - USD 1 Quarter
Taxes on income IncomeTaxExpenseBenefit $2.00K USD Annual
Net Loss NetIncomeLoss $-970.00K USD 1 Quarter
Net Loss NetIncomeLoss $-2.09M USD 1 Quarter
Net Loss NetIncomeLoss $-2.38M USD 2 Qtrs
Net Loss NetIncomeLoss $-3.69M USD 2 Qtrs
Net Loss NetIncomeLoss $-4.67M USD Annual
Net Loss NetIncomeLoss $-524.00K USD Annual
Net Loss NetIncomeLoss $-1.83M USD Annual
Net loss per ordinary share (basic and diluted, USD) EarningsPerShareBasicAndDiluted $-0.28 USD 1 Quarter
Net loss per ordinary share (basic and diluted, USD) EarningsPerShareBasicAndDiluted $-1.02 USD Annual
Net loss per ordinary share (basic and diluted, USD) EarningsPerShareBasicAndDiluted $-0.73 USD 2 Qtrs
Net loss per ordinary share (basic and diluted, USD) EarningsPerShareBasicAndDiluted $-1.32 USD Annual
Net loss per ordinary share (basic and diluted, USD) EarningsPerShareBasicAndDiluted $-0.29 USD Annual
Net loss per ordinary share (basic and diluted, USD) EarningsPerShareBasicAndDiluted $-0.67 USD 2 Qtrs
Net loss per ordinary share (basic and diluted, USD) EarningsPerShareBasicAndDiluted $-0.31 USD 1 Quarter
Weighted average ordinary shares (basic and diluted, in thousands) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 6.72M shares 1 Quarter
Weighted average ordinary shares (basic and diluted, in thousands) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 3.43M shares 1 Quarter
Weighted average ordinary shares (basic and diluted, in thousands) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 5.48M shares 2 Qtrs
Weighted average ordinary shares (basic and diluted, in thousands) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 3.24M shares 2 Qtrs
Weighted average ordinary shares (basic and diluted, in thousands) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 3.53M shares Annual
Weighted average ordinary shares (basic and diluted, in thousands) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 1.79M shares Annual
Weighted average ordinary shares (basic and diluted, in thousands) WeightedAverageNumberOfShareOutstandingBasicAndDiluted 1.80M shares Annual
Cash Flow Statement 218 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-970.00K USD 1 Quarter
Net loss NetIncomeLoss $-2.09M USD 1 Quarter
Net loss NetIncomeLoss $-2.38M USD 2 Qtrs
Net loss NetIncomeLoss $-3.69M USD 2 Qtrs
Net loss NetIncomeLoss $-4.67M USD Annual
Net loss NetIncomeLoss $-524.00K USD Annual
Net loss NetIncomeLoss $-1.83M USD Annual
Depreciation Depreciation $39.00K USD 2 Qtrs
Depreciation Depreciation $27.00K USD 2 Qtrs
Depreciation Depreciation $6.00K USD Annual
Depreciation Depreciation $16.00K USD 1 Quarter
Depreciation Depreciation $5.00K USD Annual
Depreciation Depreciation $22.00K USD 1 Quarter
Depreciation Depreciation $66.00K USD Annual
Share based compensation ShareBasedCompensation $27.00K USD Annual
Share based compensation ShareBasedCompensation $155.00K USD 1 Quarter
Share based compensation ShareBasedCompensation $556.00K USD 1 Quarter
Share based compensation ShareBasedCompensation $837.00K USD 2 Qtrs
Share based compensation ShareBasedCompensation $1.11M USD Annual
Share based compensation ShareBasedCompensation $635.00K USD 2 Qtrs
Share based compensation ShareBasedCompensation $25.00K USD Annual
Loss (Profit) from exchange differences on cash and cash equivalents ForeignCurrencyTransactionGainLossBeforeTax - USD Annual
Loss (Profit) from exchange differences on cash and cash equivalents ForeignCurrencyTransactionGainLossBeforeTax $4.00K USD 2 Qtrs
Loss (Profit) from exchange differences on cash and cash equivalents ForeignCurrencyTransactionGainLossBeforeTax $16.00K USD 1 Quarter
Loss (Profit) from exchange differences on cash and cash equivalents ForeignCurrencyTransactionGainLossBeforeTax $-12.00K USD 1 Quarter
Loss (Profit) from exchange differences on cash and cash equivalents ForeignCurrencyTransactionGainLossBeforeTax $84.00K USD 2 Qtrs
Loss (Profit) from exchange differences on cash and cash equivalents ForeignCurrencyTransactionGainLossBeforeTax $-5.00K USD Annual
Loss (Profit) from exchange differences on cash and cash equivalents ForeignCurrencyTransactionGainLossBeforeTax $85.00K USD Annual
Other non-cash items OtherNoncashIncomeExpense $25.00K USD 1 Quarter
Other non-cash items OtherNoncashIncomeExpense $10.00K USD Annual
Other non-cash items OtherNoncashIncomeExpense $56.00K USD 2 Qtrs
Other non-cash items OtherNoncashIncomeExpense $-4.00K USD Annual
Other non-cash items OtherNoncashIncomeExpense $-1.00K USD Annual
Other non-cash items OtherNoncashIncomeExpense $56.00K USD 1 Quarter
Other non-cash items OtherNoncashIncomeExpense $-14.00K USD 2 Qtrs
Accounts receivables IncreaseDecreaseInAccountsReceivable $43.00K USD 2 Qtrs
Accounts receivables IncreaseDecreaseInAccountsReceivable $4.00K USD 2 Qtrs
Accounts receivables IncreaseDecreaseInAccountsReceivable $-68.00K USD Annual
Accounts receivables IncreaseDecreaseInAccountsReceivable $49.00K USD 1 Quarter
Accounts receivables IncreaseDecreaseInAccountsReceivable $14.00K USD 1 Quarter
Accounts receivables IncreaseDecreaseInAccountsReceivable $85.00K USD Annual
Accounts receivables IncreaseDecreaseInAccountsReceivable $-5.00K USD Annual
Inventory IncreaseDecreaseInInventories $-200.00K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $-99.00K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $-693.00K USD Annual
Inventory IncreaseDecreaseInInventories $302.00K USD 2 Qtrs
Inventory IncreaseDecreaseInInventories $25.00K USD Annual
Inventory IncreaseDecreaseInInventories $819.00K USD Annual
Inventory IncreaseDecreaseInInventories $177.00K USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $270.00K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $509.00K USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $62.00K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $404.00K USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $16.00K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $254.00K USD 2 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $201.00K USD 1 Quarter
Accounts payables IncreaseDecreaseInAccountsPayable $224.00K USD 2 Qtrs
Accounts payables IncreaseDecreaseInAccountsPayable $133.00K USD 2 Qtrs
Accounts payables IncreaseDecreaseInAccountsPayable $128.00K USD 1 Quarter
Accounts payables IncreaseDecreaseInAccountsPayable $-189.00K USD 1 Quarter
Accounts payables IncreaseDecreaseInAccountsPayable - USD Annual
Accounts payables IncreaseDecreaseInAccountsPayable $44.00K USD Annual
Accounts payables IncreaseDecreaseInAccountsPayable $16.00K USD Annual
Contract fulfilment assets IncreaseDecreaseInContractWithCustomerLiability $-1.13M USD Annual
Contract fulfilment assets IncreaseDecreaseInContractWithCustomerLiability - USD 2 Qtrs
Contract fulfilment assets IncreaseDecreaseInContractWithCustomerLiability $-380.00K USD 2 Qtrs
Contract fulfilment assets IncreaseDecreaseInContractWithCustomerLiability - USD Annual
Contract fulfilment assets IncreaseDecreaseInContractWithCustomerLiability - USD 1 Quarter
Contract fulfilment assets IncreaseDecreaseInContractWithCustomerLiability $-140.00K USD 1 Quarter
Contract fulfilment assets IncreaseDecreaseInContractWithCustomerLiability - USD Annual
Contract liabilities IncreaseDecreaseInOtherEmployeeRelatedLiabilities $-126.00K USD 1 Quarter
Contract liabilities IncreaseDecreaseInOtherEmployeeRelatedLiabilities $170.00K USD 2 Qtrs
Contract liabilities IncreaseDecreaseInOtherEmployeeRelatedLiabilities $126.00K USD 1 Quarter
Contract liabilities IncreaseDecreaseInOtherEmployeeRelatedLiabilities $302.00K USD Annual
Contract liabilities IncreaseDecreaseInOtherEmployeeRelatedLiabilities $192.00K USD Annual
Contract liabilities IncreaseDecreaseInOtherEmployeeRelatedLiabilities $537.00K USD 2 Qtrs
Contract liabilities IncreaseDecreaseInOtherEmployeeRelatedLiabilities $346.00K USD Annual
Accrued compensation expenses IncreaseDecreaseInWorkersCompensationLiabilities $-13.00K USD Annual
Accrued compensation expenses IncreaseDecreaseInWorkersCompensationLiabilities $60.00K USD 1 Quarter
Accrued compensation expenses IncreaseDecreaseInWorkersCompensationLiabilities $166.00K USD Annual
Accrued compensation expenses IncreaseDecreaseInWorkersCompensationLiabilities $60.00K USD 2 Qtrs
Accrued compensation expenses IncreaseDecreaseInWorkersCompensationLiabilities $36.00K USD 2 Qtrs
Accrued compensation expenses IncreaseDecreaseInWorkersCompensationLiabilities $140.00K USD 1 Quarter
Accrued compensation expenses IncreaseDecreaseInWorkersCompensationLiabilities $72.00K USD Annual
Medigus IncreaseDecreaseInDueFromRelatedPartiesCurrent $111.00K USD 2 Qtrs
Medigus IncreaseDecreaseInDueFromRelatedPartiesCurrent - USD Annual
Medigus IncreaseDecreaseInDueFromRelatedPartiesCurrent $-14.00K USD 1 Quarter
Medigus IncreaseDecreaseInDueFromRelatedPartiesCurrent $-60.00K USD 2 Qtrs
Medigus IncreaseDecreaseInDueFromRelatedPartiesCurrent $73.00K USD Annual
Medigus IncreaseDecreaseInDueFromRelatedPartiesCurrent $15.00K USD Annual
Medigus IncreaseDecreaseInDueFromRelatedPartiesCurrent $95.00K USD 1 Quarter
Other accrued expenses IncreaseDecreaseInOtherAccruedLiabilities $-155.00K USD 1 Quarter
Other accrued expenses IncreaseDecreaseInOtherAccruedLiabilities $-22.00K USD 2 Qtrs
Other accrued expenses IncreaseDecreaseInOtherAccruedLiabilities $-356.00K USD 2 Qtrs
Other accrued expenses IncreaseDecreaseInOtherAccruedLiabilities $-144.00K USD 1 Quarter
Other accrued expenses IncreaseDecreaseInOtherAccruedLiabilities $358.00K USD Annual
Other accrued expenses IncreaseDecreaseInOtherAccruedLiabilities $-357.00K USD Annual
Other accrued expenses IncreaseDecreaseInOtherAccruedLiabilities $32.00K USD Annual
Net cash flows used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.05M USD 2 Qtrs
Net cash flows used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.80M USD Annual
Net cash flows used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.28M USD 2 Qtrs
Net cash flows used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.28M USD 1 Quarter
Net cash flows used in operating activities NetCashProvidedByUsedInOperatingActivities $-454.00K USD Annual
Net cash flows used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.19M USD Annual
Net cash flows used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.14M USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $52.00K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $276.00K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $221.00K USD 2 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $53.00K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $36.00K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $170.00K USD 2 Qtrs
Change in severance pay asset PaymentsToChangeInSeverancePayAsset $3.00K USD Annual
Change in severance pay asset PaymentsToChangeInSeverancePayAsset $-4.00K USD Annual
Change in severance pay asset PaymentsToChangeInSeverancePayAsset - USD Annual
Net cash flows used in investing activities NetCashProvidedByUsedInInvestingActivities $-53.00K USD 1 Quarter
Net cash flows used in investing activities NetCashProvidedByUsedInInvestingActivities $-276.00K USD Annual
Net cash flows used in investing activities NetCashProvidedByUsedInInvestingActivities $4.00K USD Annual
Net cash flows used in investing activities NetCashProvidedByUsedInInvestingActivities $-36.00K USD 1 Quarter
Net cash flows used in investing activities NetCashProvidedByUsedInInvestingActivities $-221.00K USD 2 Qtrs
Net cash flows used in investing activities NetCashProvidedByUsedInInvestingActivities $-170.00K USD 2 Qtrs
Net cash flows used in investing activities NetCashProvidedByUsedInInvestingActivities $-55.00K USD Annual
Proceeds from issuance of shares and warrants ProceedsFromIssuanceOfSharesAndWarrants - USD Annual
Proceeds from issuance of shares and warrants ProceedsFromIssuanceOfSharesAndWarrants $2.86M USD 2 Qtrs
Proceeds from issuance of shares and warrants ProceedsFromIssuanceOfSharesAndWarrants $2.86M USD Annual
Proceeds from issuance of shares and warrants ProceedsFromIssuanceOfSharesAndWarrants $9.62M USD 1 Quarter
Proceeds from issuance of shares and warrants ProceedsFromIssuanceOfSharesAndWarrants - USD Annual
Proceeds from issuance of shares and warrants ProceedsFromIssuanceOfSharesAndWarrants $19.12M USD 2 Qtrs
Proceeds from issuance of shares and warrants ProceedsFromIssuanceOfSharesAndWarrants $1.95M USD 1 Quarter
Loan repayment to Medigus RepaymentsOfRelatedPartyDebt - USD 2 Qtrs
Loan repayment to Medigus RepaymentsOfRelatedPartyDebt - USD 1 Quarter
Loan repayment to Medigus RepaymentsOfRelatedPartyDebt - USD 1 Quarter
Loan repayment to Medigus RepaymentsOfRelatedPartyDebt $81.00K USD 2 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD 2 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises $2.50M USD 2 Qtrs
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD 1 Quarter
Proceeds from exercise of warrants ProceedsFromWarrantExercises $1.72M USD 1 Quarter
Proceeds from exercise of warrants ProceedsFromWarrantExercises $1.73M USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD Annual
Repayment of loan from Parent Company RepaymentsOfDebt $81.00K USD Annual
Repayment of loan from Parent Company RepaymentsOfDebt - USD Annual
Repayment of loan from Parent Company RepaymentsOfDebt - USD Annual
Transfer from Parent Company ProceedsFromTransferAffiliates $514.00K USD Annual
Transfer from Parent Company ProceedsFromTransferAffiliates $450.00K USD Annual
Transfer from Parent Company ProceedsFromTransferAffiliates - USD Annual
Sale of assets to Parent Company ProceedsFromSaleOfAssetsToParentCompany $168.00K USD Annual
Sale of assets to Parent Company ProceedsFromSaleOfAssetsToParentCompany - USD Annual
Sale of assets to Parent Company ProceedsFromSaleOfAssetsToParentCompany - USD Annual
Capital contribution from Parent Company ProceedsFromContributionsFromAffiliates - USD Annual
Capital contribution from Parent Company ProceedsFromContributionsFromAffiliates $720.00K USD Annual
Capital contribution from Parent Company ProceedsFromContributionsFromAffiliates - USD Annual
Loan from Parent Company ProceedsFromLoanFromParentCompany - USD Annual
Loan from Parent Company ProceedsFromLoanFromParentCompany - USD Annual
Loan from Parent Company ProceedsFromLoanFromParentCompany $500.00K USD Annual
Cash obtained in connection with Recapitalization Transaction ProceedsFromRecapitalizationTransaction $3.20M USD Annual
Cash obtained in connection with Recapitalization Transaction ProceedsFromRecapitalizationTransaction - USD Annual
Cash obtained in connection with Recapitalization Transaction ProceedsFromRecapitalizationTransaction - USD Annual
Net cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivities $11.34M USD 1 Quarter
Net cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.78M USD 2 Qtrs
Net cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivities $21.62M USD 2 Qtrs
Net cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivities $5.10M USD Annual
Net cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivities $450.00K USD Annual
Net cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.95M USD 1 Quarter
Net cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.51M USD Annual
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $9.01M USD 1 Quarter
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $18.40M USD 2 Qtrs
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $773.00K USD 1 Quarter
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $43.00K USD Annual
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect - USD Annual
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $3.25M USD Annual
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $279.00K USD 2 Qtrs
BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.25M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $21.77M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.61M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.85M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.37M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $12.75M USD Point-in-time
PROFIT (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Annual
PROFIT (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.00K USD 2 Qtrs
PROFIT (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $84.00K USD 2 Qtrs
PROFIT (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $16.00K USD 1 Quarter
PROFIT (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-12.00K USD 1 Quarter
PROFIT (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $85.00K USD Annual
PROFIT (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-5.00K USD Annual
BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.25M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $21.77M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.61M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.85M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.37M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $12.75M USD Point-in-time
Medigus loan settled against Medigus receivable LoanFromParentCompanySettledAgainstReceivableFromParentCompany $41.00K USD Annual
Medigus loan settled against Medigus receivable LoanFromParentCompanySettledAgainstReceivableFromParentCompany - USD Annual
Medigus loan settled against Medigus receivable LoanFromParentCompanySettledAgainstReceivableFromParentCompany $41.00K USD 2 Qtrs
Medigus loan settled against Medigus receivable LoanFromParentCompanySettledAgainstReceivableFromParentCompany - USD 1 Quarter
Medigus loan settled against Medigus receivable LoanFromParentCompanySettledAgainstReceivableFromParentCompany - USD 1 Quarter
Medigus loan settled against Medigus receivable LoanFromParentCompanySettledAgainstReceivableFromParentCompany - USD Annual
Medigus loan settled against Medigus receivable LoanFromParentCompanySettledAgainstReceivableFromParentCompany - USD 2 Qtrs
Conversion of a loan from Medigus ConversionOfLoanFromParentCompany $381.00K USD 1 Quarter
Conversion of a loan from Medigus ConversionOfLoanFromParentCompany $381.00K USD 2 Qtrs
Conversion of a loan from Medigus ConversionOfLoanFromParentCompany - USD 2 Qtrs
Conversion of a loan from Medigus ConversionOfLoanFromParentCompany $381.00K USD Annual
Conversion of a loan from Medigus ConversionOfLoanFromParentCompany - USD 1 Quarter
Conversion of a loan from Medigus ConversionOfLoanFromParentCompany - USD Annual
Conversion of a loan from Medigus ConversionOfLoanFromParentCompany - USD Annual
Current assets excluding cash and cash equivalents CurrentAssetsExcludingCashAndCashEquivalents - USD Annual
Current liabilities CurrentLiabilities $-73.00K USD Annual
Recapitalization Transaction costs RecapitalizationTransactionCosts $-89.00K USD Annual
Reverse recapitalization effect on equity ReverseRecapitalizationEffectOnEquity $-3.04M USD Annual
Cash obtained in connection with Recapitalization Transaction CashObtainedInConnectionWithRecapitalizationTransaction $3.20M USD Annual
Issuance expenses IssuanceExpenses $45.00K USD 1 Quarter
Issuance expenses IssuanceExpenses $45.00K USD 2 Qtrs
Issuance expenses IssuanceExpenses - USD 2 Qtrs
Issuance expenses IssuanceExpenses - USD 1 Quarter
Stockholders Equity 46 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $22.34M USD Point-in-time
Beginning balance, value StockholdersEquity $2.52M USD Point-in-time
Beginning balance, value StockholdersEquity $-117.00K USD Point-in-time
Beginning balance, value StockholdersEquity $4.25M USD Point-in-time
Beginning balance, value StockholdersEquity $3.96M USD Point-in-time
Beginning balance, value StockholdersEquity $-118.00K USD Point-in-time
Beginning balance, value StockholdersEquity $22.48M USD Point-in-time
Beginning balance, value StockholdersEquity $2.72M USD Point-in-time
Issuance of shares and warrants StockIssuedDuringPeriodValueOfSharesAndWarrants $2.86M USD Annual
Issuance of shares and warrants StockIssuedDuringPeriodValueOfSharesAndWarrants $2.86M USD 2 Qtrs
Issuance of shares and warrants StockIssuedDuringPeriodValueOfSharesAndWarrants $1.95M USD 1 Quarter
Issuance of shares and warrants StockIssuedDuringPeriodValueOfSharesAndWarrants $19.12M USD 2 Qtrs
Exercise of warrants ExerciseOfWarrants $1.73M USD Annual
Exercise of warrants ExerciseOfWarrants $1.68M USD 1 Quarter
Exercise of warrants ExerciseOfWarrants $2.46M USD 2 Qtrs
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $556.00K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.14M USD Annual
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $170.00K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $27.00K USD Annual
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $871.00K USD 2 Qtrs
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $635.00K USD 2 Qtrs
Round up of shares due to reverse stock split RoundUpOfSharesDueToReverseStockSplit - USD 2 Qtrs
Conversion of a loan from Parent company StockIssuedDuringPeriodVlaueConversionOfLoanFromParentCompany $381.00K USD Annual
Conversion of a loan from Parent company StockIssuedDuringPeriodVlaueConversionOfLoanFromParentCompany $381.00K USD 2 Qtrs
Conversion of a loan from Parent company StockIssuedDuringPeriodVlaueConversionOfLoanFromParentCompany $381.00K USD 1 Quarter
Net transfer from Parent Company StockIssuedDuringPeriodValueNetTransferFromParentCompany $523.00K USD Annual
Net transfer from Parent Company StockIssuedDuringPeriodValueNetTransferFromParentCompany $514.00K USD Annual
Net loss NetIncomeLoss $-970.00K USD 1 Quarter
Net loss NetIncomeLoss $-2.09M USD 1 Quarter
Net loss NetIncomeLoss $-2.38M USD 2 Qtrs
Net loss NetIncomeLoss $-3.69M USD 2 Qtrs
Net loss NetIncomeLoss $-4.67M USD Annual
Net loss NetIncomeLoss $-524.00K USD Annual
Net loss NetIncomeLoss $-1.83M USD Annual
Consummation of the carve-out AdjustmentsToAdditionalPaidInCapitalConsummationOfCarveout - USD Annual
Capital contribution from Parent Company AdjustmentsToAdditionalPaidInCapitalContributionFromParentCompany $720.00K USD Annual
Sale of assets to Parent Company AdjustmentsToAdditionalPaidInCapitalSaleOfAssetsToParentCompany $168.00K USD Annual
Effect of reverse recapitalization StockIssuedDuringPeriodValueEffectOfReverseRecapitalizations $3.04M USD Annual
Ending balance, value StockholdersEquity $22.34M USD Point-in-time
Ending balance, value StockholdersEquity $2.52M USD Point-in-time
Ending balance, value StockholdersEquity $-117.00K USD Point-in-time
Ending balance, value StockholdersEquity $4.25M USD Point-in-time
Ending balance, value StockholdersEquity $3.96M USD Point-in-time
Ending balance, value StockholdersEquity $-118.00K USD Point-in-time
Ending balance, value StockholdersEquity $22.48M USD Point-in-time
Ending balance, value StockholdersEquity $2.72M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...