S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001493152-21-025746 |
| Period End Date | 20210630 |
| Filing Date | 20211019 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | forms-1a_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
105 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
4.08M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$21.77M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.37M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
6.93M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
2.99M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.25M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$22.00K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
4.08M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$60.00K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
6.93M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
2.99M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$17.00K | USD | Point-in-time |
| Inventory |
InventoryGross
|
$244.00K | USD | Point-in-time |
| Inventory |
InventoryGross
|
$900.00K | USD | Point-in-time |
| Inventory |
InventoryGross
|
$145.00K | USD | Point-in-time |
| Medigus receivable |
AccountsReceivableRelatedPartiesCurrent
|
$47.00K | USD | Point-in-time |
| Medigus receivable |
AccountsReceivableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Medigus receivable |
AccountsReceivableRelatedPartiesCurrent
|
$73.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$348.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$857.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$78.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.32M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$22.84M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$4.03M | USD | Point-in-time |
| Contract fulfillment assets |
ContractWithCustomerAssetNetNoncurrent
|
$1.51M | USD | Point-in-time |
| Contract fulfillment assets |
ContractWithCustomerAssetNetNoncurrent
|
$1.13M | USD | Point-in-time |
| Contract fulfillment assets |
ContractWithCustomerAssetNetNoncurrent
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$400.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$59.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$269.00K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$385.00K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$53.00K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$107.00K | USD | Point-in-time |
| Severance pay asset |
SeverancePayAsset
|
$416.00K | USD | Point-in-time |
| Severance pay asset |
SeverancePayAsset
|
$360.00K | USD | Point-in-time |
| Severance pay asset |
SeverancePayAsset
|
$327.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.87M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$439.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$2.71M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$25.55M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.89M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.76M | USD | Point-in-time |
| Accounts payables |
AccountsPayableCurrent
|
$35.00K | USD | Point-in-time |
| Accounts payables |
AccountsPayableCurrent
|
$79.00K | USD | Point-in-time |
| Accounts payables |
AccountsPayableCurrent
|
$303.00K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
- | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$502.00K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$69.00K | USD | Point-in-time |
| Operating lease liabilities - short term |
OperatingLeaseLiabilityCurrent
|
$187.00K | USD | Point-in-time |
| Operating lease liabilities - short term |
OperatingLeaseLiabilityCurrent
|
$60.00K | USD | Point-in-time |
| Operating lease liabilities - short term |
OperatingLeaseLiabilityCurrent
|
$24.00K | USD | Point-in-time |
| Accrued compensation expenses |
EmployeeRelatedLiabilitiesCurrent
|
$297.00K | USD | Point-in-time |
| Accrued compensation expenses |
EmployeeRelatedLiabilitiesCurrent
|
$369.00K | USD | Point-in-time |
| Accrued compensation expenses |
EmployeeRelatedLiabilitiesCurrent
|
$429.00K | USD | Point-in-time |
| Loan from Parent Company |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Loan from Parent Company |
LoansPayableCurrent
|
$500.00K | USD | Point-in-time |
| Medigus payable |
AccountsPayableRelatedPartiesCurrent
|
$13.00K | USD | Point-in-time |
| Medigus payable |
AccountsPayableRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$218.00K | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$195.00K | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$552.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.15M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$772.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.91M | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityNoncurrent
|
- | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityNoncurrent
|
$779.00K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityNoncurrent
|
$1.39M | USD | Point-in-time |
| Operating lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$47.00K | USD | Point-in-time |
| Operating lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$29.00K | USD | Point-in-time |
| Operating lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$198.00K | USD | Point-in-time |
| Liability for severance pay |
LiabilityForSeverancePay
|
$333.00K | USD | Point-in-time |
| Liability for severance pay |
LiabilityForSeverancePay
|
$296.00K | USD | Point-in-time |
| Liability for severance pay |
LiabilityForSeverancePay
|
$333.00K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$325.00K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.16M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$1.92M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.07M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$2.23M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.93M | USD | Point-in-time |
| Common stock, $0.001 par value; 300,000,000 shares authorized as of June 30,2021; 75,000,000 shares authorized as of December 31, 2020 and December 31,2019. 6,929,517 shares issued and outstanding as of June 30,2021; 4,084,122 shares issued and outstanding as of December 31,2020; 2,987,210 shares issued and outstanding as of December 31, 2019, respectively |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 300,000,000 shares authorized as of June 30,2021; 75,000,000 shares authorized as of December 31, 2020 and December 31,2019. 6,929,517 shares issued and outstanding as of June 30,2021; 4,084,122 shares issued and outstanding as of December 31,2020; 2,987,210 shares issued and outstanding as of December 31, 2019, respectively |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 300,000,000 shares authorized as of June 30,2021; 75,000,000 shares authorized as of December 31, 2020 and December 31,2019. 6,929,517 shares issued and outstanding as of June 30,2021; 4,084,122 shares issued and outstanding as of December 31,2020; 2,987,210 shares issued and outstanding as of December 31, 2019, respectively |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$4.16M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$32.48M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$10.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.64M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-10.00M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$22.34M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$2.52M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$-117.00K | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$4.25M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$3.96M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$-118.00K | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$22.48M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$2.72M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$5.89M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$4.76M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$25.55M | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$274.00K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$34.00K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$391.00K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$309.00K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$74.00K | USD | 2 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$491.00K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$298.00K | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$281.00K | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$407.00K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$994.00K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$151.00K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
$221.00K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$610.00K | USD | 2 Qtrs |
| Cost of revenues |
CostOfRevenue
|
$542.00K | USD | Annual |
| Gross Profit (Loss) |
GrossProfit
|
$-233.00K | USD | Annual |
| Gross Profit (Loss) |
GrossProfit
|
$-503.00K | USD | Annual |
| Gross Profit (Loss) |
GrossProfit
|
$-133.00K | USD | 1 Quarter |
| Gross Profit (Loss) |
GrossProfit
|
$-117.00K | USD | 1 Quarter |
| Gross Profit (Loss) |
GrossProfit
|
$-312.00K | USD | 2 Qtrs |
| Gross Profit (Loss) |
GrossProfit
|
$-207.00K | USD | 2 Qtrs |
| Gross Profit (Loss) |
GrossProfit
|
$170.00K | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$115.00K | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$183.00K | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$274.00K | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$421.00K | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$725.00K | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$754.00K | USD | 2 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$370.00K | USD | 2 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$443.00K | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$148.00K | USD | 1 Quarter |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$188.00K | USD | 2 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$270.00K | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$136.00K | USD | 1 Quarter |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$183.00K | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$293.00K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$240.00K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.04M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$568.00K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.12M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.40M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.33M | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.68M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-3.69M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-523.00K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-1.81M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-936.00K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.44M | USD | 2 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-4.71M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.10M | USD | 1 Quarter |
| Financing income (expenses), net |
FinancingIncomeExpensesNet
|
$-20.00K | USD | Annual |
| Financing income (expenses), net |
FinancingIncomeExpensesNet
|
$-34.00K | USD | 1 Quarter |
| Financing income (expenses), net |
FinancingIncomeExpensesNet
|
$-7.00K | USD | 2 Qtrs |
| Financing income (expenses), net |
FinancingIncomeExpensesNet
|
$62.00K | USD | 2 Qtrs |
| Financing income (expenses), net |
FinancingIncomeExpensesNet
|
$9.00K | USD | 1 Quarter |
| Financing income (expenses), net |
FinancingIncomeExpensesNet
|
$41.00K | USD | Annual |
| Loss before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-970.00K | USD | 1 Quarter |
| Loss before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.67M | USD | Annual |
| Loss before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.69M | USD | 2 Qtrs |
| Loss before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.83M | USD | Annual |
| Loss before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.09M | USD | 1 Quarter |
| Loss before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.38M | USD | 2 Qtrs |
| Loss before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-523.00K | USD | Annual |
| Taxes on income |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Taxes on income |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Taxes on income |
IncomeTaxExpenseBenefit
|
$1.00K | USD | Annual |
| Taxes on income |
IncomeTaxExpenseBenefit
|
$2.00K | USD | Annual |
| Taxes on income |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Taxes on income |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Taxes on income |
IncomeTaxExpenseBenefit
|
$2.00K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-970.00K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.09M | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-2.38M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-3.69M | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-4.67M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-524.00K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.83M | USD | Annual |
| Net loss per ordinary share (basic and diluted, USD) |
EarningsPerShareBasicAndDiluted
|
$-0.28 | USD | 1 Quarter |
| Net loss per ordinary share (basic and diluted, USD) |
EarningsPerShareBasicAndDiluted
|
$-1.02 | USD | Annual |
| Net loss per ordinary share (basic and diluted, USD) |
EarningsPerShareBasicAndDiluted
|
$-0.73 | USD | 2 Qtrs |
| Net loss per ordinary share (basic and diluted, USD) |
EarningsPerShareBasicAndDiluted
|
$-1.32 | USD | Annual |
| Net loss per ordinary share (basic and diluted, USD) |
EarningsPerShareBasicAndDiluted
|
$-0.29 | USD | Annual |
| Net loss per ordinary share (basic and diluted, USD) |
EarningsPerShareBasicAndDiluted
|
$-0.67 | USD | 2 Qtrs |
| Net loss per ordinary share (basic and diluted, USD) |
EarningsPerShareBasicAndDiluted
|
$-0.31 | USD | 1 Quarter |
| Weighted average ordinary shares (basic and diluted, in thousands) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
6.72M | shares | 1 Quarter |
| Weighted average ordinary shares (basic and diluted, in thousands) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.43M | shares | 1 Quarter |
| Weighted average ordinary shares (basic and diluted, in thousands) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
5.48M | shares | 2 Qtrs |
| Weighted average ordinary shares (basic and diluted, in thousands) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.24M | shares | 2 Qtrs |
| Weighted average ordinary shares (basic and diluted, in thousands) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3.53M | shares | Annual |
| Weighted average ordinary shares (basic and diluted, in thousands) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.79M | shares | Annual |
| Weighted average ordinary shares (basic and diluted, in thousands) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
1.80M | shares | Annual |
Cash Flow Statement
218 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-970.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.09M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.38M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.69M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.67M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-524.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.83M | USD | Annual |
| Depreciation |
Depreciation
|
$39.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$27.00K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$6.00K | USD | Annual |
| Depreciation |
Depreciation
|
$16.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$5.00K | USD | Annual |
| Depreciation |
Depreciation
|
$22.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$66.00K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$27.00K | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$155.00K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$556.00K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$837.00K | USD | 2 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$1.11M | USD | Annual |
| Share based compensation |
ShareBasedCompensation
|
$635.00K | USD | 2 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$25.00K | USD | Annual |
| Loss (Profit) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | Annual |
| Loss (Profit) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
$4.00K | USD | 2 Qtrs |
| Loss (Profit) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
$16.00K | USD | 1 Quarter |
| Loss (Profit) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-12.00K | USD | 1 Quarter |
| Loss (Profit) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
$84.00K | USD | 2 Qtrs |
| Loss (Profit) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-5.00K | USD | Annual |
| Loss (Profit) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
$85.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$25.00K | USD | 1 Quarter |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$10.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$56.00K | USD | 2 Qtrs |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-4.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-1.00K | USD | Annual |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$56.00K | USD | 1 Quarter |
| Other non-cash items |
OtherNoncashIncomeExpense
|
$-14.00K | USD | 2 Qtrs |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$43.00K | USD | 2 Qtrs |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$4.00K | USD | 2 Qtrs |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$-68.00K | USD | Annual |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$49.00K | USD | 1 Quarter |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$14.00K | USD | 1 Quarter |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$85.00K | USD | Annual |
| Accounts receivables |
IncreaseDecreaseInAccountsReceivable
|
$-5.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-200.00K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$-99.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-693.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$302.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$25.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$819.00K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$177.00K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$270.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$509.00K | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$62.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$404.00K | USD | 1 Quarter |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$16.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$254.00K | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$201.00K | USD | 1 Quarter |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$224.00K | USD | 2 Qtrs |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$133.00K | USD | 2 Qtrs |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$128.00K | USD | 1 Quarter |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$-189.00K | USD | 1 Quarter |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
- | USD | Annual |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$44.00K | USD | Annual |
| Accounts payables |
IncreaseDecreaseInAccountsPayable
|
$16.00K | USD | Annual |
| Contract fulfilment assets |
IncreaseDecreaseInContractWithCustomerLiability
|
$-1.13M | USD | Annual |
| Contract fulfilment assets |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | 2 Qtrs |
| Contract fulfilment assets |
IncreaseDecreaseInContractWithCustomerLiability
|
$-380.00K | USD | 2 Qtrs |
| Contract fulfilment assets |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Contract fulfilment assets |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | 1 Quarter |
| Contract fulfilment assets |
IncreaseDecreaseInContractWithCustomerLiability
|
$-140.00K | USD | 1 Quarter |
| Contract fulfilment assets |
IncreaseDecreaseInContractWithCustomerLiability
|
- | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
|
$-126.00K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
|
$170.00K | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
|
$126.00K | USD | 1 Quarter |
| Contract liabilities |
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
|
$302.00K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
|
$192.00K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
|
$537.00K | USD | 2 Qtrs |
| Contract liabilities |
IncreaseDecreaseInOtherEmployeeRelatedLiabilities
|
$346.00K | USD | Annual |
| Accrued compensation expenses |
IncreaseDecreaseInWorkersCompensationLiabilities
|
$-13.00K | USD | Annual |
| Accrued compensation expenses |
IncreaseDecreaseInWorkersCompensationLiabilities
|
$60.00K | USD | 1 Quarter |
| Accrued compensation expenses |
IncreaseDecreaseInWorkersCompensationLiabilities
|
$166.00K | USD | Annual |
| Accrued compensation expenses |
IncreaseDecreaseInWorkersCompensationLiabilities
|
$60.00K | USD | 2 Qtrs |
| Accrued compensation expenses |
IncreaseDecreaseInWorkersCompensationLiabilities
|
$36.00K | USD | 2 Qtrs |
| Accrued compensation expenses |
IncreaseDecreaseInWorkersCompensationLiabilities
|
$140.00K | USD | 1 Quarter |
| Accrued compensation expenses |
IncreaseDecreaseInWorkersCompensationLiabilities
|
$72.00K | USD | Annual |
| Medigus |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$111.00K | USD | 2 Qtrs |
| Medigus |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
- | USD | Annual |
| Medigus |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-14.00K | USD | 1 Quarter |
| Medigus |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$-60.00K | USD | 2 Qtrs |
| Medigus |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$73.00K | USD | Annual |
| Medigus |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$15.00K | USD | Annual |
| Medigus |
IncreaseDecreaseInDueFromRelatedPartiesCurrent
|
$95.00K | USD | 1 Quarter |
| Other accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-155.00K | USD | 1 Quarter |
| Other accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-22.00K | USD | 2 Qtrs |
| Other accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-356.00K | USD | 2 Qtrs |
| Other accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-144.00K | USD | 1 Quarter |
| Other accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$358.00K | USD | Annual |
| Other accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-357.00K | USD | Annual |
| Other accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$32.00K | USD | Annual |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.05M | USD | 2 Qtrs |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.80M | USD | Annual |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.28M | USD | 2 Qtrs |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.28M | USD | 1 Quarter |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-454.00K | USD | Annual |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.19M | USD | Annual |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.14M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$52.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$276.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$221.00K | USD | 2 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$36.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$170.00K | USD | 2 Qtrs |
| Change in severance pay asset |
PaymentsToChangeInSeverancePayAsset
|
$3.00K | USD | Annual |
| Change in severance pay asset |
PaymentsToChangeInSeverancePayAsset
|
$-4.00K | USD | Annual |
| Change in severance pay asset |
PaymentsToChangeInSeverancePayAsset
|
- | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-53.00K | USD | 1 Quarter |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-276.00K | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$4.00K | USD | Annual |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-36.00K | USD | 1 Quarter |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-221.00K | USD | 2 Qtrs |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-170.00K | USD | 2 Qtrs |
| Net cash flows used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-55.00K | USD | Annual |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
- | USD | Annual |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
$2.86M | USD | 2 Qtrs |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
$2.86M | USD | Annual |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
$9.62M | USD | 1 Quarter |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
- | USD | Annual |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
$19.12M | USD | 2 Qtrs |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
$1.95M | USD | 1 Quarter |
| Loan repayment to Medigus |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Loan repayment to Medigus |
RepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Loan repayment to Medigus |
RepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| Loan repayment to Medigus |
RepaymentsOfRelatedPartyDebt
|
$81.00K | USD | 2 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 2 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$2.50M | USD | 2 Qtrs |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$1.72M | USD | 1 Quarter |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$1.73M | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Repayment of loan from Parent Company |
RepaymentsOfDebt
|
$81.00K | USD | Annual |
| Repayment of loan from Parent Company |
RepaymentsOfDebt
|
- | USD | Annual |
| Repayment of loan from Parent Company |
RepaymentsOfDebt
|
- | USD | Annual |
| Transfer from Parent Company |
ProceedsFromTransferAffiliates
|
$514.00K | USD | Annual |
| Transfer from Parent Company |
ProceedsFromTransferAffiliates
|
$450.00K | USD | Annual |
| Transfer from Parent Company |
ProceedsFromTransferAffiliates
|
- | USD | Annual |
| Sale of assets to Parent Company |
ProceedsFromSaleOfAssetsToParentCompany
|
$168.00K | USD | Annual |
| Sale of assets to Parent Company |
ProceedsFromSaleOfAssetsToParentCompany
|
- | USD | Annual |
| Sale of assets to Parent Company |
ProceedsFromSaleOfAssetsToParentCompany
|
- | USD | Annual |
| Capital contribution from Parent Company |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Capital contribution from Parent Company |
ProceedsFromContributionsFromAffiliates
|
$720.00K | USD | Annual |
| Capital contribution from Parent Company |
ProceedsFromContributionsFromAffiliates
|
- | USD | Annual |
| Loan from Parent Company |
ProceedsFromLoanFromParentCompany
|
- | USD | Annual |
| Loan from Parent Company |
ProceedsFromLoanFromParentCompany
|
- | USD | Annual |
| Loan from Parent Company |
ProceedsFromLoanFromParentCompany
|
$500.00K | USD | Annual |
| Cash obtained in connection with Recapitalization Transaction |
ProceedsFromRecapitalizationTransaction
|
$3.20M | USD | Annual |
| Cash obtained in connection with Recapitalization Transaction |
ProceedsFromRecapitalizationTransaction
|
- | USD | Annual |
| Cash obtained in connection with Recapitalization Transaction |
ProceedsFromRecapitalizationTransaction
|
- | USD | Annual |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$11.34M | USD | 1 Quarter |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.78M | USD | 2 Qtrs |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$21.62M | USD | 2 Qtrs |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.10M | USD | Annual |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$450.00K | USD | Annual |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.95M | USD | 1 Quarter |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.51M | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$9.01M | USD | 1 Quarter |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$18.40M | USD | 2 Qtrs |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$773.00K | USD | 1 Quarter |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$43.00K | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
- | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$3.25M | USD | Annual |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$279.00K | USD | 2 Qtrs |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.25M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$21.77M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.61M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.85M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.37M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.75M | USD | Point-in-time |
| PROFIT (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Annual |
| PROFIT (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.00K | USD | 2 Qtrs |
| PROFIT (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$84.00K | USD | 2 Qtrs |
| PROFIT (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$16.00K | USD | 1 Quarter |
| PROFIT (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-12.00K | USD | 1 Quarter |
| PROFIT (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$85.00K | USD | Annual |
| PROFIT (LOSS) FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-5.00K | USD | Annual |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.25M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$21.77M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.61M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.85M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.37M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.75M | USD | Point-in-time |
| Medigus loan settled against Medigus receivable |
LoanFromParentCompanySettledAgainstReceivableFromParentCompany
|
$41.00K | USD | Annual |
| Medigus loan settled against Medigus receivable |
LoanFromParentCompanySettledAgainstReceivableFromParentCompany
|
- | USD | Annual |
| Medigus loan settled against Medigus receivable |
LoanFromParentCompanySettledAgainstReceivableFromParentCompany
|
$41.00K | USD | 2 Qtrs |
| Medigus loan settled against Medigus receivable |
LoanFromParentCompanySettledAgainstReceivableFromParentCompany
|
- | USD | 1 Quarter |
| Medigus loan settled against Medigus receivable |
LoanFromParentCompanySettledAgainstReceivableFromParentCompany
|
- | USD | 1 Quarter |
| Medigus loan settled against Medigus receivable |
LoanFromParentCompanySettledAgainstReceivableFromParentCompany
|
- | USD | Annual |
| Medigus loan settled against Medigus receivable |
LoanFromParentCompanySettledAgainstReceivableFromParentCompany
|
- | USD | 2 Qtrs |
| Conversion of a loan from Medigus |
ConversionOfLoanFromParentCompany
|
$381.00K | USD | 1 Quarter |
| Conversion of a loan from Medigus |
ConversionOfLoanFromParentCompany
|
$381.00K | USD | 2 Qtrs |
| Conversion of a loan from Medigus |
ConversionOfLoanFromParentCompany
|
- | USD | 2 Qtrs |
| Conversion of a loan from Medigus |
ConversionOfLoanFromParentCompany
|
$381.00K | USD | Annual |
| Conversion of a loan from Medigus |
ConversionOfLoanFromParentCompany
|
- | USD | 1 Quarter |
| Conversion of a loan from Medigus |
ConversionOfLoanFromParentCompany
|
- | USD | Annual |
| Conversion of a loan from Medigus |
ConversionOfLoanFromParentCompany
|
- | USD | Annual |
| Current assets excluding cash and cash equivalents |
CurrentAssetsExcludingCashAndCashEquivalents
|
- | USD | Annual |
| Current liabilities |
CurrentLiabilities
|
$-73.00K | USD | Annual |
| Recapitalization Transaction costs |
RecapitalizationTransactionCosts
|
$-89.00K | USD | Annual |
| Reverse recapitalization effect on equity |
ReverseRecapitalizationEffectOnEquity
|
$-3.04M | USD | Annual |
| Cash obtained in connection with Recapitalization Transaction |
CashObtainedInConnectionWithRecapitalizationTransaction
|
$3.20M | USD | Annual |
| Issuance expenses |
IssuanceExpenses
|
$45.00K | USD | 1 Quarter |
| Issuance expenses |
IssuanceExpenses
|
$45.00K | USD | 2 Qtrs |
| Issuance expenses |
IssuanceExpenses
|
- | USD | 2 Qtrs |
| Issuance expenses |
IssuanceExpenses
|
- | USD | 1 Quarter |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$22.34M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$2.52M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-117.00K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$4.25M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$3.96M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-118.00K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$22.48M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$2.72M | USD | Point-in-time |
| Issuance of shares and warrants |
StockIssuedDuringPeriodValueOfSharesAndWarrants
|
$2.86M | USD | Annual |
| Issuance of shares and warrants |
StockIssuedDuringPeriodValueOfSharesAndWarrants
|
$2.86M | USD | 2 Qtrs |
| Issuance of shares and warrants |
StockIssuedDuringPeriodValueOfSharesAndWarrants
|
$1.95M | USD | 1 Quarter |
| Issuance of shares and warrants |
StockIssuedDuringPeriodValueOfSharesAndWarrants
|
$19.12M | USD | 2 Qtrs |
| Exercise of warrants |
ExerciseOfWarrants
|
$1.73M | USD | Annual |
| Exercise of warrants |
ExerciseOfWarrants
|
$1.68M | USD | 1 Quarter |
| Exercise of warrants |
ExerciseOfWarrants
|
$2.46M | USD | 2 Qtrs |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$556.00K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.14M | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$170.00K | USD | 1 Quarter |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$27.00K | USD | Annual |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$871.00K | USD | 2 Qtrs |
| Stock based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$635.00K | USD | 2 Qtrs |
| Round up of shares due to reverse stock split |
RoundUpOfSharesDueToReverseStockSplit
|
- | USD | 2 Qtrs |
| Conversion of a loan from Parent company |
StockIssuedDuringPeriodVlaueConversionOfLoanFromParentCompany
|
$381.00K | USD | Annual |
| Conversion of a loan from Parent company |
StockIssuedDuringPeriodVlaueConversionOfLoanFromParentCompany
|
$381.00K | USD | 2 Qtrs |
| Conversion of a loan from Parent company |
StockIssuedDuringPeriodVlaueConversionOfLoanFromParentCompany
|
$381.00K | USD | 1 Quarter |
| Net transfer from Parent Company |
StockIssuedDuringPeriodValueNetTransferFromParentCompany
|
$523.00K | USD | Annual |
| Net transfer from Parent Company |
StockIssuedDuringPeriodValueNetTransferFromParentCompany
|
$514.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-970.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.09M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.38M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-3.69M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.67M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-524.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.83M | USD | Annual |
| Consummation of the carve-out |
AdjustmentsToAdditionalPaidInCapitalConsummationOfCarveout
|
- | USD | Annual |
| Capital contribution from Parent Company |
AdjustmentsToAdditionalPaidInCapitalContributionFromParentCompany
|
$720.00K | USD | Annual |
| Sale of assets to Parent Company |
AdjustmentsToAdditionalPaidInCapitalSaleOfAssetsToParentCompany
|
$168.00K | USD | Annual |
| Effect of reverse recapitalization |
StockIssuedDuringPeriodValueEffectOfReverseRecapitalizations
|
$3.04M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$22.34M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$2.52M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-117.00K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$4.25M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$3.96M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-118.00K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$22.48M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$2.72M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.