10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-21-032076 |
| Period End Date | 20210930 |
| Filing Date | 20211220 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance of accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.00K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash |
Cash
|
$9.38K | USD | Point-in-time |
| Cash |
Cash
|
$1.16K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable-related party-net of allowance of $10,000 at September 30, 2021 |
AccountsReceivableRelatedParties
|
$5.00K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable-related party-net of allowance of $10,000 at September 30, 2021 |
AccountsReceivableRelatedParties
|
$5.00K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$5.00K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$14.38K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$11.16K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$578.00 | USD | Point-in-time |
| Deposits |
DepositsAssetsNoncurrent
|
$578.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
195.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
195.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.92M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.92M | shares | Point-in-time |
| Total Assets |
Assets
|
$11.73K | USD | Point-in-time |
| Total Assets |
Assets
|
$14.96K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.92M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.92M | shares | Point-in-time |
| Accrued interest payable-related party |
InterestPayableCurrent
|
$5.44K | USD | Point-in-time |
| Accrued interest payable-related party |
InterestPayableCurrent
|
$7.15K | USD | Point-in-time |
| Notes payable -related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$91.50K | USD | Point-in-time |
| Notes payable -related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$91.50K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$96.94K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$98.65K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$98.65K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$96.94K | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized; none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 shares authorized; none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 195,000,000 shares authorized; 26,922,006 issued and outstanding at September 30, 2021 and 2020 |
CommonStockValue
|
$26.92K | USD | Point-in-time |
| Common stock, $0.001 par value; 195,000,000 shares authorized; 26,922,006 issued and outstanding at September 30, 2021 and 2020 |
CommonStockValue
|
$26.92K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.41M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-94.78K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-86.92K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-81.98K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$14.96K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$11.73K | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consulting fees from related party |
RevenueFromRelatedParties
|
$79.50K | USD | Annual |
| Consulting fees from related party |
RevenueFromRelatedParties
|
$72.50K | USD | Annual |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$72.50K | USD | Annual |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$79.50K | USD | Annual |
| Programming and development |
ResearchAndDevelopmentExpense
|
$625.00 | USD | Annual |
| Programming and development |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$10.00K | USD | Annual |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
- | USD | Annual |
| Office and administrative |
GeneralAndAdministrativeExpense
|
$17.95K | USD | Annual |
| Office and administrative |
GeneralAndAdministrativeExpense
|
$16.14K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$46.05K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$43.05K | USD | Annual |
| Rent |
Rent
|
$1.55K | USD | Annual |
| Rent |
Rent
|
$1.38K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$62.99K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$73.73K | USD | Annual |
| Income (Loss) From Operations |
OperatingIncomeLoss
|
$16.51K | USD | Annual |
| Income (Loss) From Operations |
OperatingIncomeLoss
|
$-1.23K | USD | Annual |
| Interest expense |
InterestExpense
|
$3.71K | USD | Annual |
| Interest expense |
InterestExpense
|
$3.71K | USD | Annual |
| Total Other Expense |
OtherNonoperatingIncomeExpense
|
$-3.71K | USD | Annual |
| Total Other Expense |
OtherNonoperatingIncomeExpense
|
$-3.71K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$12.80K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.94K | USD | Annual |
| Net income (loss) per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Net income (loss) per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Weighted average number of common shares - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26.92M | shares | Annual |
| Weighted average number of common shares - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26.92M | shares | Annual |
Cash Flow Statement
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$12.80K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.94K | USD | Annual |
| Accounts receivable-related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
- | USD | Annual |
| Accounts receivable-related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$5.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$5.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| Accrued interest payable-related party |
IncreaseDecreaseInInterestPayableNet
|
$1.71K | USD | Annual |
| Accrued interest payable-related party |
IncreaseDecreaseInInterestPayableNet
|
$-8.29K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-8.23K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-491.00 | USD | Annual |
| Proceeds from issuance of notes payable-related party |
ProceedsFromNotesPayable
|
$1.50K | USD | Annual |
| Proceeds from issuance of notes payable-related party |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.50K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| (Decrease) increase in cash during the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.01K | USD | Annual |
| (Decrease) increase in cash during the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-8.23K | USD | Annual |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.16K | USD | Point-in-time |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.38K | USD | Point-in-time |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.38K | USD | Point-in-time |
| Cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.16K | USD | Point-in-time |
| Cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.38K | USD | Point-in-time |
| Cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.38K | USD | Point-in-time |
| Interest paid in cash |
InterestPaidNet
|
$2.00K | USD | Annual |
| Interest paid in cash |
InterestPaidNet
|
$8.29K | USD | Annual |
| Taxes paid in cash |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Taxes paid in cash |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-94.78K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-86.92K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-81.98K | USD | Point-in-time |
| Net income (loss) |
NetIncomeLoss
|
$12.80K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-4.94K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-94.78K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-86.92K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-81.98K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.