10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-21-032215 |
| Period End Date | 20210930 |
| Filing Date | 20211221 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Series A convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Series A convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.08M | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$5.78M | USD | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Deferred costs |
DeferredCostsCurrent
|
$180.00 | USD | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Deferred costs |
DeferredCostsCurrent
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$279.83K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$258.42K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
681.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.24M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.34M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
681.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
82.93M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$200.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
27.51M | shares | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
96.34M | shares | Point-in-time |
| Operating lease ROU asset |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease ROU asset |
OperatingLeaseRightOfUseAsset
|
$291.14K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
40.79M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
13.29M | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
13.41M | shares | Point-in-time |
| Deferred costs |
DeferredCosts
|
$510.00K | USD | Point-in-time |
| Deferred costs |
DeferredCosts
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$6.75M | USD | Point-in-time |
| Total assets |
Assets
|
$1.83M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$840.23K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.46M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$10.00K | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$25.00K | USD | Point-in-time |
| Operating lease liability current portion |
OperatingLeaseLiabilityCurrent
|
$132.61K | USD | Point-in-time |
| Operating lease liability current portion |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Paycheck protection program loan current portion |
PaycheckProtectionProgramLoanCurrent
|
- | USD | Point-in-time |
| Paycheck protection program loan current portion |
PaycheckProtectionProgramLoanCurrent
|
$216.90K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$15.42K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$28.40K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.22M | USD | Point-in-time |
| Paycheck protection program loan long term |
PaycheckProtectionProgramLoanLongTerm
|
- | USD | Point-in-time |
| Paycheck protection program loan long term |
PaycheckProtectionProgramLoanLongTerm
|
$148.53K | USD | Point-in-time |
| Operating lease liability long-term portion |
OperatingLeaseLiabilityNoncurrent
|
$603.68K | USD | Point-in-time |
| Operating lease liability long-term portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.97M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.49M | USD | Point-in-time |
| Series A convertible preferred stock, $0.01 par value, 10,000,000 shares authorized; nil and 1,000,000 shares issued and outstanding as of September 30, 2021 and September 30, 2020, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Series A convertible preferred stock, $0.01 par value, 10,000,000 shares authorized; nil and 1,000,000 shares issued and outstanding as of September 30, 2021 and September 30, 2020, respectively |
PreferredStockValue
|
$10.00K | USD | Point-in-time |
| Common stock, $0.01 par value, 681,000,000 shares authorized; 82,927,311 and 27,505,196 shares outstanding; and 96,342,125 and 40,792,510 issued as of September 30, 2021 and September 30, 2020, respectively |
CommonStockValue
|
$407.93K | USD | Point-in-time |
| Common stock, $0.01 par value, 681,000,000 shares authorized; 82,927,311 and 27,505,196 shares outstanding; and 96,342,125 and 40,792,510 issued as of September 30, 2021 and September 30, 2020, respectively |
CommonStockValue
|
$963.42K | USD | Point-in-time |
| Treasury stock, at cost, 13,414,814 and 13,287,314 shares as of September 30, 2021 and September 30, 2020, respectively |
TreasuryStockValue
|
$550.00K | USD | Point-in-time |
| Treasury stock, at cost, 13,414,814 and 13,287,314 shares as of September 30, 2021 and September 30, 2020, respectively |
TreasuryStockValue
|
$590.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$76.42M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$68.42M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-68.43M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-71.53M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-137.96K | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$5.27M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$7.19M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.83M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$6.75M | USD | Point-in-time |
Income Statement
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.42K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$47.98K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
- | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
$15.42K | USD | Annual |
| Gross profit |
GrossProfit
|
$47.98K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.60M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.57M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$710.60K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$96.12K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$616.75K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.69M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.31M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.97M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-6.93M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$525.00K | USD | Point-in-time |
| Operating loss |
OperatingIncomeLoss
|
$-3.30M | USD | Annual |
| Loss on disposal of asset |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on disposal of asset |
GainLossOnDispositionOfAssets1
|
$-44.33K | USD | Annual |
| Paycheck Protection Program Forgiveness Income |
PaycheckProtectionProgramForgivenessIncome
|
$192.05K | USD | Annual |
| Paycheck Protection Program Forgiveness Income |
PaycheckProtectionProgramForgivenessIncome
|
- | USD | Annual |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
- | USD | Annual |
| Interest expense |
InterestIncomeExpenseNonoperatingNet
|
$-1.00K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-44.33K | USD | Annual |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$191.05K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.97M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.10M | USD | Annual |
| Net loss per common share - Basic and diluted: |
EarningsPerShareBasicAndDiluted
|
$-0.18 | USD | Annual |
| Net loss per common share - Basic and diluted: |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | Annual |
| Weighted average common shares outstanding - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
54.86M | shares | Annual |
| Weighted average common shares outstanding - Basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
39.50M | shares | Annual |
Cash Flow Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-6.97M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.10M | USD | Annual |
| Depreciation |
Depreciation
|
$18.24K | USD | Annual |
| Depreciation |
Depreciation
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$194.90K | USD | Annual |
| Impairment loss on ROU assets (gain on early termination of operating lease) |
OperatingLeaseImpairmentLoss
|
$-441.60K | USD | Annual |
| Impairment loss on ROU assets (gain on early termination of operating lease) |
OperatingLeaseImpairmentLoss
|
$382.96K | USD | Annual |
| Loss on disposal of asset |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on disposal of asset |
GainLossOnDispositionOfAssets1
|
$-44.33K | USD | Annual |
| PPP loan forgiveness income |
PaycheckProtectionProgramLoanForgiveness
|
$-192.05K | USD | Annual |
| PPP loan forgiveness income |
PaycheckProtectionProgramLoanForgiveness
|
- | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$322.91K | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$511.41K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$151.74K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$618.95K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-132.29K | USD | Annual |
| Accrued compensation |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$15.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-15.42K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-12.98K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.63M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.65M | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$28.97K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-28.97K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$40.00K | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$450.00K | USD | Annual |
| Proceeds from PPP loan |
ProceedsFromLoan
|
- | USD | Annual |
| Proceeds from PPP loan |
ProceedsFromLoan
|
$365.43K | USD | Annual |
| Repayment on PPP loan |
PaymentsForLoan
|
- | USD | Annual |
| Repayment on PPP loan |
PaymentsForLoan
|
$173.38K | USD | Annual |
| Purchase of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
$10.00K | USD | Annual |
| Purchase of preferred stock |
PaymentsForRepurchaseOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from the issuance of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from the issuance of common stock, net of costs |
ProceedsFromIssuanceOfCommonStock
|
$8.56M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-84.57K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.33M | USD | Annual |
| INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-6.76M | USD | Annual |
| INCREASE (DECREASE) IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$4.70M | USD | Annual |
| CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.08M | USD | Point-in-time |
| CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.78M | USD | Point-in-time |
| CASH, BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.84M | USD | Point-in-time |
| CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.08M | USD | Point-in-time |
| CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.78M | USD | Point-in-time |
| CASH, END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.84M | USD | Point-in-time |
| Capitalization of ROU asset |
RightOfUseAssetInNonCashActivity
|
$746.12K | USD | Annual |
| Capitalization of ROU asset |
RightOfUseAssetInNonCashActivity
|
- | USD | Annual |
| ST operating lease liability recorded |
ShortTermOperatingLeaseLiabilityInNonCashActivity
|
$61.26K | USD | Annual |
| ST operating lease liability recorded |
ShortTermOperatingLeaseLiabilityInNonCashActivity
|
- | USD | Annual |
| LT operating lease liability recorded |
LongTermOperatingLeaseLiabilityInNonCashActivity
|
$684.86K | USD | Annual |
| LT operating lease liability recorded |
LongTermOperatingLeaseLiabilityInNonCashActivity
|
- | USD | Annual |
| Unpaid treasury stock |
UnpaidTreasuryStock
|
$100.00K | USD | Annual |
| Unpaid treasury stock |
UnpaidTreasuryStock
|
- | USD | Annual |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-137.96K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$5.27M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$7.19M | USD | Point-in-time |
| Stock option issued to directors and officers |
AdjustmentsToAdditionalPaidInCapitalOther
|
$194.90K | USD | Annual |
| Treasury shares acquired |
TreasurySharesAcquired
|
$-550.00K | USD | Annual |
| Preferred and treasury shares acquired |
TreasuryStockValueAcquiredCostMethod
|
$50.00K | USD | Annual |
| Issuance of common stock for cash, net of issuance costs |
StockIssuedDuringPeriodValueNewIssues
|
$8.56M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.97M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.10M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-137.96K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$5.27M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$7.19M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.