◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

SIDECHANNEL, INC. CIK: 1022505 FY 2021
Filing Information
Form Type 10-K
Accession Number 0001493152-21-032215
Period End Date 20210930
Filing Date 20211221
Fiscal Year 2021
Fiscal Period FY
XBRL Instance form10-k_htm.xml
Filing Contents
Balance Sheet 68 line items
Line Item Tag Value Unit Period
Series A convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Series A convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Series A convertible preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Series A convertible preferred stock, shares issued PreferredStockSharesIssued 1.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.08M USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $5.78M USD Point-in-time
Series A convertible preferred stock, shares issued PreferredStockSharesIssued - shares Point-in-time
Series A convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 1.00M shares Point-in-time
Deferred costs DeferredCostsCurrent $180.00 USD Point-in-time
Series A convertible preferred stock, shares outstanding PreferredStockSharesOutstanding - shares Point-in-time
Deferred costs DeferredCostsCurrent - USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $279.83K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $258.42K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 681.00M shares Point-in-time
Total current assets AssetsCurrent $6.24M USD Point-in-time
Total current assets AssetsCurrent $1.34M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 681.00M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 82.93M shares Point-in-time
Other assets OtherAssetsNoncurrent $200.00K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 27.51M shares Point-in-time
Other assets OtherAssetsNoncurrent - USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 96.34M shares Point-in-time
Operating lease ROU asset OperatingLeaseRightOfUseAsset - USD Point-in-time
Operating lease ROU asset OperatingLeaseRightOfUseAsset $291.14K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 40.79M shares Point-in-time
Treasury stock, shares TreasuryStockShares 13.29M shares Point-in-time
Treasury stock, shares TreasuryStockShares 13.41M shares Point-in-time
Deferred costs DeferredCosts $510.00K USD Point-in-time
Deferred costs DeferredCosts - USD Point-in-time
Total assets Assets $6.75M USD Point-in-time
Total assets Assets $1.83M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $840.23K USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $1.46M USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $10.00K USD Point-in-time
Accrued compensation EmployeeRelatedLiabilitiesCurrent $25.00K USD Point-in-time
Operating lease liability current portion OperatingLeaseLiabilityCurrent $132.61K USD Point-in-time
Operating lease liability current portion OperatingLeaseLiabilityCurrent - USD Point-in-time
Paycheck protection program loan current portion PaycheckProtectionProgramLoanCurrent - USD Point-in-time
Paycheck protection program loan current portion PaycheckProtectionProgramLoanCurrent $216.90K USD Point-in-time
Deferred revenue DeferredRevenueCurrent $15.42K USD Point-in-time
Deferred revenue DeferredRevenueCurrent - USD Point-in-time
Deferred revenue DeferredRevenueCurrent $28.40K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.49M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.22M USD Point-in-time
Paycheck protection program loan long term PaycheckProtectionProgramLoanLongTerm - USD Point-in-time
Paycheck protection program loan long term PaycheckProtectionProgramLoanLongTerm $148.53K USD Point-in-time
Operating lease liability long-term portion OperatingLeaseLiabilityNoncurrent $603.68K USD Point-in-time
Operating lease liability long-term portion OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Total liabilities Liabilities $1.97M USD Point-in-time
Total liabilities Liabilities $1.49M USD Point-in-time
Series A convertible preferred stock, $0.01 par value, 10,000,000 shares authorized; nil and 1,000,000 shares issued and outstanding as of September 30, 2021 and September 30, 2020, respectively PreferredStockValue - USD Point-in-time
Series A convertible preferred stock, $0.01 par value, 10,000,000 shares authorized; nil and 1,000,000 shares issued and outstanding as of September 30, 2021 and September 30, 2020, respectively PreferredStockValue $10.00K USD Point-in-time
Common stock, $0.01 par value, 681,000,000 shares authorized; 82,927,311 and 27,505,196 shares outstanding; and 96,342,125 and 40,792,510 issued as of September 30, 2021 and September 30, 2020, respectively CommonStockValue $407.93K USD Point-in-time
Common stock, $0.01 par value, 681,000,000 shares authorized; 82,927,311 and 27,505,196 shares outstanding; and 96,342,125 and 40,792,510 issued as of September 30, 2021 and September 30, 2020, respectively CommonStockValue $963.42K USD Point-in-time
Treasury stock, at cost, 13,414,814 and 13,287,314 shares as of September 30, 2021 and September 30, 2020, respectively TreasuryStockValue $550.00K USD Point-in-time
Treasury stock, at cost, 13,414,814 and 13,287,314 shares as of September 30, 2021 and September 30, 2020, respectively TreasuryStockValue $590.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $76.42M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $68.42M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-68.43M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-71.53M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $-137.96K USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $5.27M USD Point-in-time
Total stockholders equity (deficit) StockholdersEquity $7.19M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $1.83M USD Point-in-time
Total liabilities and stockholders equity (deficit) LiabilitiesAndStockholdersEquity $6.75M USD Point-in-time
Income Statement 31 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $15.42K USD Annual
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $47.98K USD Annual
Cost of revenues CostOfRevenue - USD Annual
Cost of revenues CostOfRevenue - USD Annual
Gross profit GrossProfit $15.42K USD Annual
Gross profit GrossProfit $47.98K USD Annual
General and administrative GeneralAndAdministrativeExpense $2.60M USD Annual
General and administrative GeneralAndAdministrativeExpense $4.57M USD Annual
Sales and marketing SellingAndMarketingExpense $710.60K USD Annual
Sales and marketing SellingAndMarketingExpense $96.12K USD Annual
Research and development ResearchAndDevelopmentExpense $616.75K USD Annual
Research and development ResearchAndDevelopmentExpense $1.69M USD Annual
Total operating expenses OperatingExpenses $3.31M USD Annual
Total operating expenses OperatingExpenses $6.97M USD Annual
Operating loss OperatingIncomeLoss $-6.93M USD Annual
Operating loss OperatingIncomeLoss $525.00K USD Point-in-time
Operating loss OperatingIncomeLoss $-3.30M USD Annual
Loss on disposal of asset GainLossOnDispositionOfAssets1 - USD Annual
Loss on disposal of asset GainLossOnDispositionOfAssets1 $-44.33K USD Annual
Paycheck Protection Program Forgiveness Income PaycheckProtectionProgramForgivenessIncome $192.05K USD Annual
Paycheck Protection Program Forgiveness Income PaycheckProtectionProgramForgivenessIncome - USD Annual
Interest expense InterestIncomeExpenseNonoperatingNet - USD Annual
Interest expense InterestIncomeExpenseNonoperatingNet $-1.00K USD Annual
Total other income (expense), net NonoperatingIncomeExpense $-44.33K USD Annual
Total other income (expense), net NonoperatingIncomeExpense $191.05K USD Annual
Net loss NetIncomeLoss $-6.97M USD Annual
Net loss NetIncomeLoss $-3.10M USD Annual
Net loss per common share - Basic and diluted: EarningsPerShareBasicAndDiluted $-0.18 USD Annual
Net loss per common share - Basic and diluted: EarningsPerShareBasicAndDiluted $-0.05 USD Annual
Weighted average common shares outstanding - Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 54.86M shares Annual
Weighted average common shares outstanding - Basic and diluted WeightedAverageNumberOfShareOutstandingBasicAndDiluted 39.50M shares Annual
Cash Flow Statement 54 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-6.97M USD Annual
Net loss NetIncomeLoss $-3.10M USD Annual
Depreciation Depreciation $18.24K USD Annual
Depreciation Depreciation - USD Annual
Stock-based compensation ShareBasedCompensation - USD Annual
Stock-based compensation ShareBasedCompensation $194.90K USD Annual
Impairment loss on ROU assets (gain on early termination of operating lease) OperatingLeaseImpairmentLoss $-441.60K USD Annual
Impairment loss on ROU assets (gain on early termination of operating lease) OperatingLeaseImpairmentLoss $382.96K USD Annual
Loss on disposal of asset GainLossOnDispositionOfAssets1 - USD Annual
Loss on disposal of asset GainLossOnDispositionOfAssets1 $-44.33K USD Annual
PPP loan forgiveness income PaycheckProtectionProgramLoanForgiveness $-192.05K USD Annual
PPP loan forgiveness income PaycheckProtectionProgramLoanForgiveness - USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $322.91K USD Annual
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $511.41K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $151.74K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $618.95K USD Annual
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $-132.29K USD Annual
Accrued compensation IncreaseDecreaseInEmployeeRelatedLiabilities $15.00K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-15.42K USD Annual
Deferred revenue IncreaseDecreaseInDeferredRevenue $-12.98K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.63M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.65M USD Annual
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment - USD Annual
Purchase of fixed assets PaymentsToAcquirePropertyPlantAndEquipment $28.97K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-28.97K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD Annual
Purchase of treasury stock PaymentsForRepurchaseOfCommonStock $40.00K USD Annual
Purchase of treasury stock PaymentsForRepurchaseOfCommonStock $450.00K USD Annual
Proceeds from PPP loan ProceedsFromLoan - USD Annual
Proceeds from PPP loan ProceedsFromLoan $365.43K USD Annual
Repayment on PPP loan PaymentsForLoan - USD Annual
Repayment on PPP loan PaymentsForLoan $173.38K USD Annual
Purchase of preferred stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock $10.00K USD Annual
Purchase of preferred stock PaymentsForRepurchaseOfPreferredStockAndPreferenceStock - USD Annual
Proceeds from the issuance of common stock, net of costs ProceedsFromIssuanceOfCommonStock - USD Annual
Proceeds from the issuance of common stock, net of costs ProceedsFromIssuanceOfCommonStock $8.56M USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-84.57K USD Annual
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $8.33M USD Annual
INCREASE (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-6.76M USD Annual
INCREASE (DECREASE) IN CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $4.70M USD Annual
CASH, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.08M USD Point-in-time
CASH, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.78M USD Point-in-time
CASH, BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.84M USD Point-in-time
CASH, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.08M USD Point-in-time
CASH, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.78M USD Point-in-time
CASH, END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.84M USD Point-in-time
Capitalization of ROU asset RightOfUseAssetInNonCashActivity $746.12K USD Annual
Capitalization of ROU asset RightOfUseAssetInNonCashActivity - USD Annual
ST operating lease liability recorded ShortTermOperatingLeaseLiabilityInNonCashActivity $61.26K USD Annual
ST operating lease liability recorded ShortTermOperatingLeaseLiabilityInNonCashActivity - USD Annual
LT operating lease liability recorded LongTermOperatingLeaseLiabilityInNonCashActivity $684.86K USD Annual
LT operating lease liability recorded LongTermOperatingLeaseLiabilityInNonCashActivity - USD Annual
Unpaid treasury stock UnpaidTreasuryStock $100.00K USD Annual
Unpaid treasury stock UnpaidTreasuryStock - USD Annual
Stockholders Equity 12 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $-137.96K USD Point-in-time
Beginning balance, value StockholdersEquity $5.27M USD Point-in-time
Beginning balance, value StockholdersEquity $7.19M USD Point-in-time
Stock option issued to directors and officers AdjustmentsToAdditionalPaidInCapitalOther $194.90K USD Annual
Treasury shares acquired TreasurySharesAcquired $-550.00K USD Annual
Preferred and treasury shares acquired TreasuryStockValueAcquiredCostMethod $50.00K USD Annual
Issuance of common stock for cash, net of issuance costs StockIssuedDuringPeriodValueNewIssues $8.56M USD Annual
Net loss NetIncomeLoss $-6.97M USD Annual
Net loss NetIncomeLoss $-3.10M USD Annual
Ending balance, value StockholdersEquity $-137.96K USD Point-in-time
Ending balance, value StockholdersEquity $5.27M USD Point-in-time
Ending balance, value StockholdersEquity $7.19M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...