10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-21-032437 |
| Period End Date | 20201231 |
| Filing Date | 20211223 |
| Fiscal Year | 2020 |
| Fiscal Period | FY |
| XBRL Instance | bmtm-20201231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
224 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net of allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$774.83K | USD | Point-in-time |
| Net of allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$505.40K | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value per share |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.05M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$736.05K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$587.52K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.91M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$957.01K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $774,826 and $505,401, at December 31, 2020 and 2019, respectively |
AccountsReceivableNetCurrent
|
$3.00M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $774,826 and $505,401, at December 31, 2020 and 2019, respectively |
AccountsReceivableNetCurrent
|
$3.58M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $774,826 and $505,401, at December 31, 2020 and 2019, respectively |
AccountsReceivableNetCurrent
|
$5.20M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $774,826 and $505,401, at December 31, 2020 and 2019, respectively |
AccountsReceivableNetCurrent
|
$6.43M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $774,826 and $505,401, at December 31, 2020 and 2019, respectively |
AccountsReceivableNetCurrent
|
$3.97M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $774,826 and $505,401, at December 31, 2020 and 2019, respectively |
AccountsReceivableNetCurrent
|
$4.50M | USD | Point-in-time |
| Note receivable, net |
NotesReceivableNet
|
$13.65K | USD | Point-in-time |
| Note receivable, net |
NotesReceivableNet
|
$13.91K | USD | Point-in-time |
| Note receivable, net |
NotesReceivableNet
|
$63.81K | USD | Point-in-time |
| Note receivable, net |
NotesReceivableNet
|
$35.22K | USD | Point-in-time |
| Note receivable, net |
NotesReceivableNet
|
$38.33K | USD | Point-in-time |
| Note receivable, net |
NotesReceivableNet
|
$1.28M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$612.38K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$758.31K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$704.50K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$940.21K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$883.41K | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.13M | USD | Point-in-time |
| Current assets - discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current assets - discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current assets - discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current assets - discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.71K | USD | Point-in-time |
| Current assets - discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
324.00M | shares | Point-in-time |
| Current assets - discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$1.72K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
324.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.15M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.06M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.06M | USD | Point-in-time |
| Common shares, shares issued |
CommonStockSharesIssued
|
118.16M | shares | Point-in-time |
| Common shares, shares issued |
CommonStockSharesIssued
|
100.78M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.58M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$5.69M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$8.12M | USD | Point-in-time |
| Common shares, shares outstanding |
CommonStockSharesOutstanding
|
117.34M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$25.41K | USD | Point-in-time |
| Common shares, shares outstanding |
CommonStockSharesOutstanding
|
100.78M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$119.91K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$139.35K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$80.47K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$30.67K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$113.25K | USD | Point-in-time |
| Treasury stock, shares issued |
TreasuryStockShares
|
- | shares | Point-in-time |
| Website acquisition assets, net |
WebsiteAcquisitionAssetsNet
|
$5.60K | USD | Point-in-time |
| Website acquisition assets, net |
WebsiteAcquisitionAssetsNet
|
$48.93K | USD | Point-in-time |
| Website acquisition assets, net |
WebsiteAcquisitionAssetsNet
|
$12.79K | USD | Point-in-time |
| Website acquisition assets, net |
WebsiteAcquisitionAssetsNet
|
$65.29K | USD | Point-in-time |
| Website acquisition assets, net |
WebsiteAcquisitionAssetsNet
|
$24.05K | USD | Point-in-time |
| Website acquisition assets, net |
WebsiteAcquisitionAssetsNet
|
$35.32K | USD | Point-in-time |
| Treasury stock, shares issued |
TreasuryStockShares
|
825,175.00 | shares | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$2.80M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$7.65M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$19.39M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$7.99M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$25.78M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$18.48M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.04M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$988.93K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.65M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.83M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$62.11M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$52.13M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$52.13M | USD | Point-in-time |
| Prepaid services/consulting agreements - long term |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$620.00K | USD | Point-in-time |
| Prepaid services/consulting agreements - long term |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$913.18K | USD | Point-in-time |
| Prepaid services/consulting agreements - long term |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$697.50K | USD | Point-in-time |
| Prepaid services/consulting agreements - long term |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$930.00K | USD | Point-in-time |
| Prepaid services/consulting agreements - long term |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$775.00K | USD | Point-in-time |
| Prepaid services/consulting agreements - long term |
PrepaidExpenseAndOtherAssetsNoncurrent
|
$664.59K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$296.51K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$72.60K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$447.92K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$243.55K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$348.72K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$397.91K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$76.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$94.67K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$448.57K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$396.97K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$35.82K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$253.65K | USD | Point-in-time |
| Total assets |
Assets
|
$36.35M | USD | Point-in-time |
| Total assets |
Assets
|
$78.65M | USD | Point-in-time |
| Total assets |
Assets
|
$76.95M | USD | Point-in-time |
| Total assets |
Assets
|
$97.07M | USD | Point-in-time |
| Total assets |
Assets
|
$29.51M | USD | Point-in-time |
| Total assets |
Assets
|
$36.53M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$9.60M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$4.67M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.52M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.52M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.06M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$8.52M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$2.46M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.72M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.58M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.55M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$1.98M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.98M | USD | Point-in-time |
| Accrued interest to related party |
DueToRelatedPartiesCurrent
|
$65.44K | USD | Point-in-time |
| Accrued interest to related party |
DueToRelatedPartiesCurrent
|
$10.68K | USD | Point-in-time |
| Accrued interest to related party |
DueToRelatedPartiesCurrent
|
$4.16K | USD | Point-in-time |
| Accrued interest to related party |
DueToRelatedPartiesCurrent
|
$29.36K | USD | Point-in-time |
| Accrued interest to related party |
DueToRelatedPartiesCurrent
|
$6.63K | USD | Point-in-time |
| Accrued interest to related party |
DueToRelatedPartiesCurrent
|
$8.65K | USD | Point-in-time |
| Premium finance loan payable |
LoansPayableCurrent
|
$125.45K | USD | Point-in-time |
| Premium finance loan payable |
LoansPayableCurrent
|
$16.67K | USD | Point-in-time |
| Premium finance loan payable |
LoansPayableCurrent
|
$71.06K | USD | Point-in-time |
| Premium finance loan payable |
LoansPayableCurrent
|
$339.89K | USD | Point-in-time |
| Premium finance loan payable |
LoansPayableCurrent
|
$179.84K | USD | Point-in-time |
| Premium finance loan payable |
LoansPayableCurrent
|
$3.38K | USD | Point-in-time |
| Deferred revenues |
ContractWithCustomerLiabilityCurrent
|
$346.53K | USD | Point-in-time |
| Deferred revenues |
ContractWithCustomerLiabilityCurrent
|
- | USD | Point-in-time |
| Deferred revenues |
ContractWithCustomerLiabilityCurrent
|
$222.04K | USD | Point-in-time |
| Deferred revenues |
ContractWithCustomerLiabilityCurrent
|
$237.27K | USD | Point-in-time |
| Deferred revenues |
ContractWithCustomerLiabilityCurrent
|
$163.18K | USD | Point-in-time |
| Deferred revenues |
ContractWithCustomerLiabilityCurrent
|
$175.14K | USD | Point-in-time |
| Long term debt, current portion |
NotesPayableCurrent
|
$165.16K | USD | Point-in-time |
| Long term debt, current portion |
NotesPayableCurrent
|
$165.16K | USD | Point-in-time |
| Long term debt, current portion |
NotesPayableCurrent
|
$165.16K | USD | Point-in-time |
| Long term debt, current portion |
NotesPayableCurrent
|
$1.14M | USD | Point-in-time |
| Long term debt, current portion |
NotesPayableCurrent
|
$2.09M | USD | Point-in-time |
| Long term debt, current portion |
NotesPayableCurrent
|
$165.16K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$215.00K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$211.74K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$218.70K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$189.67K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$72.73K | USD | Point-in-time |
| Operating lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$221.76K | USD | Point-in-time |
| Current liabilities - discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$591.00 | USD | Point-in-time |
| Current liabilities - discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current liabilities - discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current liabilities - discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$591.00 | USD | Point-in-time |
| Current liabilities - discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Current liabilities - discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$13.97M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$16.06M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.01M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.21M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$12.80M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$14.12M | USD | Point-in-time |
| Long term debt to related parties, net |
NotesPayableRelatedPartiesNoncurrent
|
$25.69K | USD | Point-in-time |
| Long term debt to related parties, net |
NotesPayableRelatedPartiesNoncurrent
|
$32.67K | USD | Point-in-time |
| Long term debt to related parties, net |
NotesPayableRelatedPartiesNoncurrent
|
$39.73K | USD | Point-in-time |
| Long term debt to related parties, net |
NotesPayableRelatedPartiesNoncurrent
|
$36.20K | USD | Point-in-time |
| Long term debt to related parties, net |
NotesPayableRelatedPartiesNoncurrent
|
$22.16K | USD | Point-in-time |
| Long term debt to related parties, net |
NotesPayableRelatedPartiesNoncurrent
|
$29.18K | USD | Point-in-time |
| Long term debt |
LongTermNotesPayable
|
$18.59M | USD | Point-in-time |
| Long term debt |
LongTermNotesPayable
|
$17.84M | USD | Point-in-time |
| Long term debt |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Long term debt |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Long term debt |
LongTermNotesPayable
|
$16.92M | USD | Point-in-time |
| Long term debt |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$319.94K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$230.73K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$111.89K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$491.06K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Operating lease liability - net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$130.98K | USD | Point-in-time |
| Operating lease liability - net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$198.23K | USD | Point-in-time |
| Operating lease liability - net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liability - net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$258.25K | USD | Point-in-time |
| Operating lease liability - net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$21.91K | USD | Point-in-time |
| Operating lease liability - net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$82.40K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$31.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$11.60M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$32.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.78M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$33.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$14.51M | USD | Point-in-time |
| Common stock, par value $0.01, 324,000,000 shares authorized, 118,162,150 and 100,782,956 issued and 117,336,975 and 100,782,956 outstanding at December 31, 2020 and 2019, respectively |
CommonStockValue
|
$781.52K | USD | Point-in-time |
| Common stock, par value $0.01, 324,000,000 shares authorized, 118,162,150 and 100,782,956 issued and 117,336,975 and 100,782,956 outstanding at December 31, 2020 and 2019, respectively |
CommonStockValue
|
$1.18M | USD | Point-in-time |
| Common stock, par value $0.01, 324,000,000 shares authorized, 118,162,150 and 100,782,956 issued and 117,336,975 and 100,782,956 outstanding at December 31, 2020 and 2019, respectively |
CommonStockValue
|
$1.15M | USD | Point-in-time |
| Common stock, par value $0.01, 324,000,000 shares authorized, 118,162,150 and 100,782,956 issued and 117,336,975 and 100,782,956 outstanding at December 31, 2020 and 2019, respectively |
CommonStockValue
|
$1.07M | USD | Point-in-time |
| Common stock, par value $0.01, 324,000,000 shares authorized, 118,162,150 and 100,782,956 issued and 117,336,975 and 100,782,956 outstanding at December 31, 2020 and 2019, respectively |
CommonStockValue
|
$1.11M | USD | Point-in-time |
| Common stock, par value $0.01, 324,000,000 shares authorized, 118,162,150 and 100,782,956 issued and 117,336,975 and 100,782,956 outstanding at December 31, 2020 and 2019, respectively |
CommonStockValue
|
$1.01M | USD | Point-in-time |
| Treasury stock, at cost; 825,175 shares at December 31, 2020 |
TreasuryStockValue
|
$219.84K | USD | Point-in-time |
| Treasury stock, at cost; 825,175 shares at December 31, 2020 |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock, at cost; 825,175 shares at December 31, 2020 |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock, at cost; 825,175 shares at December 31, 2020 |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock, at cost; 825,175 shares at December 31, 2020 |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock, at cost; 825,175 shares at December 31, 2020 |
TreasuryStockValue
|
$219.84K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$93.97M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$88.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$96.43M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$92.64M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$84.27M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$41.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-20.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-21.22M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-93.93M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-90.64M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.37M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-22.66K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$3.42M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$3.51M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$4.34M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$65.45M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$21.73M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$65.35M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$64.14M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$78.65M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$36.53M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$97.07M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$76.95M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$29.51M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$36.35M | USD | Point-in-time |
Income Statement
202 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Advertising |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.69M | USD | Annual |
| Advertising |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.89M | USD | 1 Quarter |
| Advertising |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.54M | USD | 2 Qtrs |
| Advertising |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.27M | USD | 1 Quarter |
| Advertising |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.27M | USD | 1 Quarter |
| Advertising |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.11M | USD | 1 Quarter |
| Advertising |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.84M | USD | Annual |
| Advertising |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.44M | USD | 3 Qtrs |
| Advertising |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.92M | USD | 3 Qtrs |
| Advertising |
CostOfRevenue
|
$2.92M | USD | 2 Qtrs |
| Advertising |
CostOfRevenue
|
$1.82M | USD | 1 Quarter |
| Advertising |
CostOfRevenue
|
$5.79M | USD | Annual |
| Advertising |
CostOfRevenue
|
$2.87M | USD | 3 Qtrs |
| Advertising |
CostOfRevenue
|
$5.01M | USD | 3 Qtrs |
| Advertising |
CostOfRevenue
|
$1.10M | USD | 1 Quarter |
| Advertising |
CostOfRevenue
|
$2.09M | USD | 1 Quarter |
| Advertising |
CostOfRevenue
|
$7.91M | USD | Annual |
| Advertising |
CostOfRevenue
|
$1.43M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.81M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$900.41K | USD | Annual |
| Gross profit |
GrossProfit
|
$680.35K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$7.93M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.18M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.04M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$447.10K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$4.43M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$1.62M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$6.15M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$3.58M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$15.31M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.76M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$22.09M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$9.16M | USD | 2 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$4.48M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$9.45M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$5.58M | USD | 1 Quarter |
| Impairment expense - Goodwill |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Impairment expense - Goodwill |
GoodwillImpairmentLoss
|
- | USD | 2 Qtrs |
| Impairment expense - Goodwill |
GoodwillImpairmentLoss
|
$42.28M | USD | 3 Qtrs |
| Impairment expense - Goodwill |
GoodwillImpairmentLoss
|
$42.28M | USD | Annual |
| Impairment expense - Intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$16.49M | USD | 3 Qtrs |
| Impairment expense - Intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$16.49M | USD | Point-in-time |
| Impairment expense - Intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Impairment expense - Intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$16.49M | USD | Annual |
| Impairment expense - Intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$80.86M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$9.45M | USD | Annual |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-3.44M | USD | 3 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-4.41M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-7.54M | USD | 2 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-3.13M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-2.08M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-72.93M | USD | Annual |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-3.34M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-10.88M | USD | 3 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-8.55M | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$47.40K | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$-323.05K | USD | 3 Qtrs |
| Interest income |
InterestIncomeExpenseNet
|
$10.99K | USD | 1 Quarter |
| Interest income |
InterestIncomeExpenseNet
|
$-251.78K | USD | 1 Quarter |
| Interest income |
InterestIncomeExpenseNet
|
$-82.26K | USD | 1 Quarter |
| Interest income |
InterestIncomeExpenseNet
|
$16.23K | USD | 1 Quarter |
| Interest income |
InterestIncomeExpenseNet
|
$37.28K | USD | 3 Qtrs |
| Interest income |
InterestIncomeExpenseNet
|
$10.01K | USD | Annual |
| Interest income |
InterestIncomeExpenseNet
|
$-71.27K | USD | 2 Qtrs |
| Gain on settlement of liability |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain on settlement of liability |
GainLossRelatedToLitigationSettlement
|
$122.50K | USD | 3 Qtrs |
| Gain on settlement of liability |
GainLossRelatedToLitigationSettlement
|
- | USD | 3 Qtrs |
| Gain on settlement of liability |
GainLossRelatedToLitigationSettlement
|
- | USD | Annual |
| Gain on settlement of liability |
GainLossRelatedToLitigationSettlement
|
$123.74K | USD | Annual |
| Gain on settlement of liability |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain on settlement of liability |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain on settlement of liability |
GainLossRelatedToLitigationSettlement
|
- | USD | 1 Quarter |
| Gain on settlement of liability |
GainLossRelatedToLitigationSettlement
|
- | USD | 2 Qtrs |
| Other income |
EquityRaiseExpense
|
$215.00 | USD | 1 Quarter |
| Other income |
EquityRaiseExpense
|
$215.00 | USD | 3 Qtrs |
| Other income |
EquityRaiseExpense
|
- | USD | Annual |
| Other income |
EquityRaiseExpense
|
- | USD | 3 Qtrs |
| Other income |
EquityRaiseExpense
|
- | USD | 1 Quarter |
| Other income |
EquityRaiseExpense
|
$-274.07K | USD | Annual |
| Other income |
EquityRaiseExpense
|
- | USD | 1 Quarter |
| Other income |
EquityRaiseExpense
|
$215.00 | USD | 2 Qtrs |
| Other income |
EquityRaiseExpense
|
- | USD | 1 Quarter |
| Interest expense |
NonOperatingIncomeInterestExpense
|
$581.92K | USD | Annual |
| Interest expense |
NonOperatingIncomeInterestExpense
|
$20.08K | USD | Annual |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$58.81K | USD | Annual |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$19.33K | USD | Annual |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$50.67K | USD | Point-in-time |
| Total other income |
NonoperatingIncomeExpense
|
$131.72K | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$-356.65K | USD | Annual |
| Total other income |
NonoperatingIncomeExpense
|
$3.67K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$-84.28K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$8.76K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$-59.11M | USD | 3 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$-59.04M | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$134.59K | USD | 3 Qtrs |
| Total other income |
NonoperatingIncomeExpense
|
$-75.53K | USD | 2 Qtrs |
| Loss before tax - continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.61M | USD | 2 Qtrs |
| Loss before tax - continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-69.99M | USD | 3 Qtrs |
| Loss before tax - continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-4.49M | USD | 1 Quarter |
| Loss before tax - continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-73.28M | USD | Annual |
| Loss before tax - continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-62.38M | USD | 1 Quarter |
| Loss before tax - continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.31M | USD | 3 Qtrs |
| Loss before tax - continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.12M | USD | 1 Quarter |
| Loss before tax - continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.42M | USD | Annual |
| Loss before tax - continuing operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.08M | USD | 1 Quarter |
| Loss before tax - discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
- | USD | 3 Qtrs |
| Loss before tax - discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
$-174.02K | USD | 3 Qtrs |
| Loss before tax - discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
- | USD | 1 Quarter |
| Loss before tax - discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
- | USD | 2 Qtrs |
| Loss before tax - discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
$13.65K | USD | 1 Quarter |
| Loss before tax - discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
- | USD | 1 Quarter |
| Loss before tax - discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
$-136.73K | USD | Annual |
| Loss before tax - discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
- | USD | Annual |
| Loss before tax - discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
- | USD | 1 Quarter |
| Net loss before tax |
IncomeLossFromContinuingOperationsAndDiscontinuedOperationsBeforeIncomeTaxes
|
$-8.56M | USD | Annual |
| Net loss before tax |
IncomeLossFromContinuingOperationsAndDiscontinuedOperationsBeforeIncomeTaxes
|
$-2.07M | USD | 1 Quarter |
| Net loss before tax |
IncomeLossFromContinuingOperationsAndDiscontinuedOperationsBeforeIncomeTaxes
|
$-3.48M | USD | 3 Qtrs |
| Net loss before tax |
IncomeLossFromContinuingOperationsAndDiscontinuedOperationsBeforeIncomeTaxes
|
$-69.99M | USD | 3 Qtrs |
| Net loss before tax |
IncomeLossFromContinuingOperationsAndDiscontinuedOperationsBeforeIncomeTaxes
|
$-62.38M | USD | 1 Quarter |
| Net loss before tax |
IncomeLossFromContinuingOperationsAndDiscontinuedOperationsBeforeIncomeTaxes
|
$-4.49M | USD | 1 Quarter |
| Net loss before tax |
IncomeLossFromContinuingOperationsAndDiscontinuedOperationsBeforeIncomeTaxes
|
$-3.12M | USD | 1 Quarter |
| Net loss before tax |
IncomeLossFromContinuingOperationsAndDiscontinuedOperationsBeforeIncomeTaxes
|
$-73.28M | USD | Annual |
| Net loss before tax |
IncomeLossFromContinuingOperationsAndDiscontinuedOperationsBeforeIncomeTaxes
|
$-7.61M | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-567.51K | USD | Annual |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-567.51K | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-111.89K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-455.62K | USD | 2 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-8.24K | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-8.24K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-366.41K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-89.21K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-4.38M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.47M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.16M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-72.71M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.03M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.17M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-62.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-69.43M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-4.13M | USD | 1 Quarter |
| Preferred stock dividends Series A-1, Series E, and Series F preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$267.25K | USD | 2 Qtrs |
| Preferred stock dividends Series A-1, Series E, and Series F preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$319.37K | USD | Annual |
| Preferred stock dividends Series A-1, Series E, and Series F preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$363.46K | USD | Annual |
| Preferred stock dividends Series A-1, Series E, and Series F preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$118.25K | USD | 1 Quarter |
| Preferred stock dividends Series A-1, Series E, and Series F preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$52.68K | USD | 1 Quarter |
| Preferred stock dividends Series A-1, Series E, and Series F preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$201.48K | USD | 3 Qtrs |
| Preferred stock dividends Series A-1, Series E, and Series F preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$180.12K | USD | 1 Quarter |
| Preferred stock dividends Series A-1, Series E, and Series F preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$149.00K | USD | 1 Quarter |
| Preferred stock dividends Series A-1, Series E, and Series F preferred stock |
PreferredStockDividendsIncomeStatementImpact
|
$447.37K | USD | 3 Qtrs |
| Total preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
$319.37K | USD | Annual |
| Total preferred stock dividends |
PreferredStockDividendsAndOtherAdjustments
|
$363.46K | USD | Annual |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.67M | USD | 3 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-73.08M | USD | Annual |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.15M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-69.87M | USD | 3 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-7.42M | USD | 2 Qtrs |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-62.45M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-2.11M | USD | 1 Quarter |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.49M | USD | Annual |
| Net loss attributable to common shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-4.27M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-22.66K | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-73.10M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-4.49M | USD | Annual |
| Basic and diluted net loss for continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted net loss for continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted net loss for continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.06 | USD | Annual |
| Basic and diluted net loss for continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.05 | USD | 3 Qtrs |
| Basic and diluted net loss for continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.04 | USD | 1 Quarter |
| Basic and diluted net loss for continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.65 | USD | 3 Qtrs |
| Basic and diluted net loss for continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.56 | USD | 1 Quarter |
| Basic and diluted net loss for continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.65 | USD | Annual |
| Basic and diluted net loss for continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.07 | USD | 2 Qtrs |
| Basic and diluted net loss for discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Basic and diluted net loss for discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | Annual |
| Basic and diluted net loss for discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted net loss for discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted net loss for discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | Annual |
| Basic and diluted net loss for discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 3 Qtrs |
| Basic and diluted net loss for discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 2 Qtrs |
| Basic and diluted net loss for discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted net loss for discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | 3 Qtrs |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.06 | USD | Annual |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.65 | USD | 3 Qtrs |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.07 | USD | 2 Qtrs |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.56 | USD | 1 Quarter |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | 1 Quarter |
| Basic and diluted net loss per share |
EarningsPerShareBasicAndDiluted
|
$-0.65 | USD | Annual |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
106.10M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
107.43M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
108.10M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
111.00M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
112.53M | shares | Annual |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
70.62M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
72.44M | shares | Annual |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
64.27M | shares | 1 Quarter |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
106.15M | shares | 2 Qtrs |
Cash Flow Statement
259 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.47M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-7.16M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-72.71M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.03M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-69.43M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-62.27M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.17M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.13M | USD | 1 Quarter |
| Addback: Loss attributable to discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$136.73K | USD | Annual |
| Addback: Loss attributable to discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-174.02K | USD | 3 Qtrs |
| Addback: Loss attributable to discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Depreciation |
Depreciation
|
$5.25K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$5.61K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$56.02K | USD | Annual |
| Depreciation |
Depreciation
|
$10.18K | USD | 2 Qtrs |
| Depreciation |
Depreciation
|
$10.27K | USD | Annual |
| Depreciation |
Depreciation
|
$29.62K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$14.04K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$6.98K | USD | 2 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$10.51K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$10.47K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$14.00K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$3.49K | USD | 1 Quarter |
| Amortization |
OtherAmortizationOfDeferredCharges
|
$3.63M | USD | Annual |
| Amortization |
OtherAmortizationOfDeferredCharges
|
$1.97M | USD | 2 Qtrs |
| Amortization |
OtherAmortizationOfDeferredCharges
|
$87.64K | USD | 3 Qtrs |
| Amortization |
OtherAmortizationOfDeferredCharges
|
$3.29M | USD | 3 Qtrs |
| Amortization |
OtherAmortizationOfDeferredCharges
|
$580.29K | USD | Annual |
| Amortization |
OtherAmortizationOfDeferredCharges
|
$928.20K | USD | 1 Quarter |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | 2 Qtrs |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$42.28M | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$42.28M | USD | 3 Qtrs |
| Intangible impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Intangible impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$16.49M | USD | 3 Qtrs |
| Intangible impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | 2 Qtrs |
| Intangible impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$16.49M | USD | Annual |
| Intangible impairment |
ImpairmentOfIntangibleAssetsFinitelived
|
$16.49M | USD | Point-in-time |
| Write-off of tradename |
WriteoffOfTradename
|
- | USD | Annual |
| Write-off of tradename |
WriteoffOfTradename
|
$32.00K | USD | Annual |
| Gain on settlement of liability |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on settlement of liability |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on settlement of liability |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Gain on settlement of liability |
GainsLossesOnExtinguishmentOfDebt
|
$-36.59K | USD | 1 Quarter |
| Gain on settlement of liability |
GainsLossesOnExtinguishmentOfDebt
|
$123.74K | USD | Annual |
| Gain on settlement of liability |
GainsLossesOnExtinguishmentOfDebt
|
$122.50K | USD | 3 Qtrs |
| Stock option vesting expense |
StockOptionPlanExpense
|
$51.68K | USD | Annual |
| Stock option vesting expense |
StockOptionPlanExpense
|
- | USD | 1 Quarter |
| Stock option vesting expense |
StockOptionPlanExpense
|
$129.10K | USD | 3 Qtrs |
| Stock option vesting expense |
StockOptionPlanExpense
|
$181.55K | USD | Annual |
| Stock option vesting expense |
StockOptionPlanExpense
|
$96.68K | USD | 3 Qtrs |
| Stock option vesting expense |
StockOptionPlanExpense
|
$78.09K | USD | 2 Qtrs |
| Common stock and warrants issued for services |
CommonStockAndWarrantsIssuedForServices
|
$-4.35M | USD | Annual |
| Common stock and warrants issued for services |
CommonStockAndWarrantsIssuedForServices
|
- | USD | Annual |
| Compensation expense for stock issuances |
CompensationExpenseForStockIssuances
|
$140.28K | USD | Annual |
| Compensation expense for stock issuances |
CompensationExpenseForStockIssuances
|
$405.94K | USD | Annual |
| Stock compensation for Oceanside shares |
StockCompensationForOceansideShares
|
$366.11K | USD | Annual |
| Stock compensation for Oceanside shares |
StockCompensationForOceansideShares
|
- | USD | Annual |
| Stock issued for cashless exercise of warrants |
StockIssuedForCashlessExerciseOfWarrants
|
- | USD | Annual |
| Stock issued for cashless exercise of warrants |
StockIssuedForCashlessExerciseOfWarrants
|
- | USD | Annual |
| Change in deferred taxes |
DerivativeGainLossOnDerivativeNet
|
$4.57M | USD | Annual |
| Change in deferred taxes |
DerivativeGainLossOnDerivativeNet
|
$89.21K | USD | 1 Quarter |
| Change in deferred taxes |
DerivativeGainLossOnDerivativeNet
|
$567.51K | USD | 3 Qtrs |
| Change in deferred taxes |
DerivativeGainLossOnDerivativeNet
|
$8.24K | USD | 3 Qtrs |
| Change in deferred taxes |
DerivativeGainLossOnDerivativeNet
|
$567.51K | USD | Annual |
| Change in deferred taxes |
DerivativeGainLossOnDerivativeNet
|
$455.62K | USD | 2 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$29.34K | USD | 3 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
- | USD | 1 Quarter |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$773.94K | USD | 2 Qtrs |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$53.80K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$437.40K | USD | Annual |
| Provision for bad debt |
ProvisionForDoubtfulAccounts
|
$287.07K | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$244.39K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-789.91K | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.19M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$35.14K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.40M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.24K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-59.34K | USD | 2 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.69K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-211.57K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-307.10K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$752.75K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-29.34K | USD | 3 Qtrs |
| Prepaid services / consulting agreements |
IncreaseDecreaseInPrepaidExpensesOther
|
$-293.18K | USD | 3 Qtrs |
| Prepaid services / consulting agreements |
IncreaseDecreaseInPrepaidExpensesOther
|
$-93.18K | USD | 1 Quarter |
| Prepaid services / consulting agreements |
IncreaseDecreaseInPrepaidExpensesOther
|
$-249.32K | USD | Annual |
| Prepaid services / consulting agreements |
IncreaseDecreaseInPrepaidExpensesOther
|
$-248.59K | USD | Annual |
| Prepaid services / consulting agreements |
IncreaseDecreaseInPrepaidExpensesOther
|
$-215.68K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-263.84K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-212.23K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$217.83K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$58.85K | USD | 1 Quarter |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$17.37K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-54.63K | USD | Annual |
| ROU asset and lease liability |
IncreaseDecreaseInRightOfUseAssetAndLeaseLiability
|
$12.06K | USD | Annual |
| ROU asset and lease liability |
IncreaseDecreaseInRightOfUseAssetAndLeaseLiability
|
$-11.94K | USD | Annual |
| ROU asset and lease liability |
IncreaseDecreaseInRightOfUseAssetAndLeaseLiability
|
$-14.80K | USD | 1 Quarter |
| ROU asset and lease liability |
IncreaseDecreaseInRightOfUseAssetAndLeaseLiability
|
- | USD | 3 Qtrs |
| ROU asset and lease liability |
IncreaseDecreaseInRightOfUseAssetAndLeaseLiability
|
$-7.49K | USD | 2 Qtrs |
| ROU asset and lease liability |
IncreaseDecreaseInRightOfUseAssetAndLeaseLiability
|
$-11.94K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$772.67K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.08M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-80.42K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-271.08K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.74M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-735.89K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-44.19K | USD | 1 Quarter |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-2.33M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.07M | USD | 3 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$3.84M | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$407.58K | USD | 2 Qtrs |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$1.89M | USD | 3 Qtrs |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$4.05K | USD | 2 Qtrs |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$5.68K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$58.81K | USD | Annual |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$22.73K | USD | 3 Qtrs |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$2.02K | USD | 1 Quarter |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$3.21K | USD | 3 Qtrs |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$-4.16K | USD | 3 Qtrs |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$40.76K | USD | 2 Qtrs |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$159.02K | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$11.96K | USD | 1 Quarter |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$183.35K | USD | Annual |
| Deferred revenues |
IncreaseDecreaseInDeferredRevenue
|
$25.53K | USD | 3 Qtrs |
| Cash used in continuing operations for operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.79M | USD | Annual |
| Cash used in continuing operations for operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.35M | USD | 3 Qtrs |
| Cash used in continuing operations for operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-4.96M | USD | 3 Qtrs |
| Cash used in continuing operations for operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-1.37M | USD | 1 Quarter |
| Cash used in continuing operations for operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-6.51M | USD | Annual |
| Cash used in continuing operations for operating activities |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-2.91M | USD | 2 Qtrs |
| Cash provided by discontinued operations for operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Cash provided by discontinued operations for operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$8.10K | USD | Annual |
| Cash provided by discontinued operations for operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Cash provided by discontinued operations for operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-155.74K | USD | 3 Qtrs |
| Cash provided by discontinued operations for operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$1.11K | USD | Annual |
| Cash provided by discontinued operations for operating activities |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.37M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.51M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.50M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.91M | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.96M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.78M | USD | Annual |
| Cash (paid)/proceeds (for)/from property and equipment, net |
PaymentsToProceedsFromSaleOfPropertyPlantAndEquipment
|
$-14.03K | USD | Annual |
| Cash (paid)/proceeds (for)/from property and equipment, net |
PaymentsToProceedsFromSaleOfPropertyPlantAndEquipment
|
$46.74K | USD | Annual |
| Cash paid for website acquisitions |
PaymentsToAcquireIntangibleAssets
|
- | USD | 1 Quarter |
| Cash paid for website acquisitions |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Cash paid for website acquisitions |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Cash paid for website acquisitions |
PaymentsToAcquireIntangibleAssets
|
$8.00K | USD | Annual |
| Cash paid for website acquisitions |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Cash paid for website acquisitions |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Cash acquired in acquisition of subsidiaries |
CashAcquiredFromAcquisition
|
$1.65M | USD | Annual |
| Cash acquired in acquisition of subsidiaries |
CashAcquiredFromAcquisition
|
$1.36M | USD | 2 Qtrs |
| Cash acquired in acquisition of subsidiaries |
CashAcquiredFromAcquisition
|
$750.00K | USD | Annual |
| Cash acquired in acquisition of subsidiaries |
CashAcquiredFromAcquisition
|
- | USD | 3 Qtrs |
| Cash acquired in acquisition of subsidiaries |
CashAcquiredFromAcquisition
|
$1.36M | USD | 3 Qtrs |
| Net cash provided by investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$1.64M | USD | Annual |
| Net cash provided by investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$788.74K | USD | Annual |
| Proceeds from issuance of common stock, net of commissions |
ProceedsFromIssuanceOfCommonStock
|
$1.65M | USD | 3 Qtrs |
| Proceeds from issuance of common stock, net of commissions |
ProceedsFromIssuanceOfCommonStock
|
$3.59M | USD | 3 Qtrs |
| Proceeds from issuance of common stock, net of commissions |
ProceedsFromIssuanceOfCommonStock
|
$1.73M | USD | 1 Quarter |
| Proceeds from issuance of common stock, net of commissions |
ProceedsFromIssuanceOfCommonStock
|
$1.65M | USD | Annual |
| Proceeds from issuance of common stock, net of commissions |
ProceedsFromIssuanceOfCommonStock
|
$2.17M | USD | 2 Qtrs |
| Proceeds from issuance of common stock, net of commissions |
ProceedsFromIssuanceOfCommonStock
|
$4.02M | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$600.00K | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 1 Quarter |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 2 Qtrs |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$250.00K | USD | 3 Qtrs |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from issuance of preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | 3 Qtrs |
| Insurance premium notes payable |
InsurancePremiumNotesPayable
|
$-22.63K | USD | Annual |
| Insurance premium notes payable |
InsurancePremiumNotesPayable
|
- | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$55.01K | USD | 2 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$63.14K | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$319.37K | USD | Annual |
| Dividend payments |
PaymentsOfDividends
|
$201.85K | USD | 3 Qtrs |
| Dividend payments |
PaymentsOfDividends
|
$23.75K | USD | 1 Quarter |
| Dividend payments |
PaymentsOfDividends
|
$235.13K | USD | 3 Qtrs |
| Principal payment on notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Principal payment on notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Principal payment on notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
$-64.68K | USD | 3 Qtrs |
| Principal payment on notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | Annual |
| Principal payment on notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | Annual |
| Principal payment on notes payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Note receivable funded |
NoteReceivableFunded
|
- | USD | Annual |
| Note receivable funded |
NoteReceivableFunded
|
$45.06K | USD | Annual |
| Note receivable funded |
NoteReceivableFunded
|
- | USD | 3 Qtrs |
| Note receivable funded |
NoteReceivableFunded
|
- | USD | 2 Qtrs |
| Note receivable funded |
NoteReceivableFunded
|
- | USD | 1 Quarter |
| Proceeds from repayment of note receivable |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
- | USD | Annual |
| Proceeds from repayment of note receivable |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from repayment of note receivable |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$49.90K | USD | Annual |
| Proceeds from repayment of note receivable |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$28.60K | USD | 2 Qtrs |
| Proceeds from repayment of note receivable |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$25.48K | USD | 1 Quarter |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
$18.06K | USD | Annual |
| Proceeds from exercise of options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from issuance of premium finance loan payable |
ProceedsFromNotesPayable
|
$160.05K | USD | Annual |
| Proceeds from issuance of premium finance loan payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from PPP loan |
ProceedsFromIssuanceOfDebt
|
- | USD | Annual |
| Proceeds from PPP loan |
ProceedsFromIssuanceOfDebt
|
$464.80K | USD | Annual |
| Net cash provided by financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$1.90M | USD | Annual |
| Net cash provided by financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$4.65M | USD | Annual |
| Net decrease in cash and cash equivalents including cash and cash equivalents classified within assets related to continuing operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseContinuingOperations
|
$-93.54K | USD | Annual |
| Net decrease in cash and cash equivalents including cash and cash equivalents classified within assets related to continuing operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseContinuingOperations
|
$-222.08K | USD | Annual |
| Net decrease in cash and cash equivalents classified within assets related to discontinued operations |
IncreaseDecreaseInCashAndCashEquivalentsClassifiedWithinAssetsRelatedToDiscontinuedOperations
|
$8.10K | USD | Annual |
| Net decrease in cash and cash equivalents classified within assets related to discontinued operations |
IncreaseDecreaseInCashAndCashEquivalentsClassifiedWithinAssetsRelatedToDiscontinuedOperations
|
$1.11K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-220.97K | USD | Annual |
| Net decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-85.44K | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$957.01K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$736.05K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.04M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$587.52K | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.05M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.91M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.27M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$957.01K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$587.52K | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.05M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.91M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.04M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$736.05K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$15.93K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$4.05K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$2.02K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$31.25K | USD | Annual |
| Settlement of Daily Engage liability |
SettlementOfDailyEngageLiability
|
$165.16K | USD | Annual |
| Settlement of Daily Engage liability |
SettlementOfDailyEngageLiability
|
$219.84K | USD | Annual |
| Non-cash acquisition of S&W net assets |
FairValueOfAssetsAcquired
|
- | USD | Annual |
| Non-cash acquisition of S&W net assets |
FairValueOfAssetsAcquired
|
$3.00M | USD | 3 Qtrs |
| Non-cash acquisition of S&W net assets |
FairValueOfAssetsAcquired
|
$3.23M | USD | Annual |
| Non-cash acquisition of MediaHouse net assets |
NoncashAcquisitionOfMediahouseNetAssets
|
$1.19M | USD | Annual |
| Non-cash acquisition of MediaHouse net assets |
NoncashAcquisitionOfMediahouseNetAssets
|
- | USD | Annual |
| Non-cash acquisition of S&W net liabilities |
NoncashAcquisitionOfSwNetLiabilities
|
$3.40M | USD | Annual |
| Non-cash acquisition of S&W net liabilities |
NoncashAcquisitionOfSwNetLiabilities
|
- | USD | Annual |
| Non-cash acquisition of MediaHouse net liabilities |
NoncashAcquisitionOfMediahouseNetLiabilities
|
$4.23M | USD | Annual |
| Non-cash acquisition of MediaHouse net liabilities |
NoncashAcquisitionOfMediahouseNetLiabilities
|
- | USD | Annual |
| Non-cash intangible assets of S&W |
NoncashIntangibleAssetsOfSw
|
$20.19M | USD | Annual |
| Non-cash intangible assets of S&W |
NoncashIntangibleAssetsOfSw
|
- | USD | Annual |
| Non-cash intangible assets of MediaHouse |
NoncashIntangibleAssetsOfMediahouse
|
$45.78M | USD | Annual |
| Non-cash intangible assets of MediaHouse |
NoncashIntangibleAssetsOfMediahouse
|
- | USD | Annual |
| Non-cash acquisition of WSM net assets |
NoncashAcquisitionOfWsmNetAssets
|
- | USD | Annual |
| Non-cash acquisition of WSM net assets |
NoncashAcquisitionOfWsmNetAssets
|
$5.47M | USD | Annual |
| Non-cash acquisition of WSM net liabilities |
NoncashAcquisitionOfWsmNetLiabilities
|
$19.81M | USD | Annual |
| Non-cash acquisition of WSM net liabilities |
NoncashAcquisitionOfWsmNetLiabilities
|
- | USD | Annual |
| Non-cash intangible assets of WSM |
NoncashIntangibleAssetsOfWsm
|
- | USD | Annual |
| Non-cash intangible assets of WSM |
NoncashIntangibleAssetsOfWsm
|
$18.06M | USD | Annual |
| Common stock issued for acquisitions |
CommonStockIssuedForAcquisition
|
$3.73M | USD | Annual |
| Common stock issued for acquisitions |
CommonStockIssuedForAcquisition
|
$62.77M | USD | Annual |
| Recognition of right of use asset for S&W |
RecognitionOfRightOfUseAssetForSw
|
$235.00K | USD | Annual |
| Recognition of right of use asset for S&W |
RecognitionOfRightOfUseAssetForSw
|
- | USD | Annual |
| Recognition of right of use lease liability for S&W |
RecognitionOfRightOfUseLeaseLiabilityForSw
|
$247.06K | USD | Annual |
| Recognition of right of use lease liability for S&W |
RecognitionOfRightOfUseLeaseLiabilityForSw
|
- | USD | Annual |
| Issuance of common stock for services |
IssuanceOfCommonStockForServices
|
- | USD | Annual |
| Issuance of common stock for services |
IssuanceOfCommonStockForServices
|
$4.35M | USD | Annual |
| Issuance of debt in accordance with legal settlement (Encoding) |
IssuanceOfDebtInAccordanceWithLegalSettlementEncoding
|
- | USD | Annual |
| Issuance of debt in accordance with legal settlement (Encoding) |
IssuanceOfDebtInAccordanceWithLegalSettlementEncoding
|
$215.98K | USD | Annual |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$3.42M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$65.45M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$21.73M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$65.35M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$64.14M | USD | Point-in-time |
| Series A-1, E and F preferred stock dividend |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-363.46K | USD | Annual |
| Series A-1, E and F preferred stock dividend |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$-319.37K | USD | Annual |
| Issuance of Series A-1 preferred stock |
PreferredStockIssuedDuringPeriodValueNewIssues
|
$600.00K | USD | Annual |
| Units consisting of one share of common stock and one warrant issued for cash, net of costs |
StockIssuedDuringPeriodValueOther
|
$1.00M | USD | Annual |
| Units consisting of one share of common stock and two warrants issued for cash, net of costs |
StockIssuedDuringPeriodValueOtherOne
|
$4.02M | USD | Annual |
| Units consisting of one share of common stock and two warrants issued for cash, net of costs |
StockIssuedDuringPeriodValueOtherOne
|
$641.47K | USD | Annual |
| Oceanside acquisition (Note 4) |
StockIssuedDuringPeriodValueAcquisitions
|
$20.02M | USD | Annual |
| MediaHouse acquisition (Note 4) |
StocksIssuedDuringPeriodValueAcquisitions
|
$42.75M | USD | Annual |
| For services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
$141.18K | USD | Annual |
| For services rendered |
StockIssuedDuringPeriodValueIssuedForServices
|
$4.35M | USD | Annual |
| Share-based compensation |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$51.68K | USD | Annual |
| Restricted Share Awards |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$405.94K | USD | Annual |
| WSM acquisition (Note 4) |
StocksIssuedDuringPeriodValueAcquisition
|
$3.73M | USD | Annual |
| For cashless exercise of warrants |
StockIssuedDuringthePeriodValueforExerciseOfWarrants
|
- | USD | Annual |
| Acquisition of treasury stock, at cost |
StockIssuedDuringPeriodValueAcquisitionsofTreasuryStock
|
$-219.84K | USD | Annual |
| Adjustment from foreign currency translation, net |
AdjustmentFromForeignCurrencyTranslationNet
|
$-22.66K | USD | Annual |
| Exercise stock option |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$18.06K | USD | Annual |
| Exercise stock option, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
130,000.00 | shares | Annual |
| Net Loss for the period ended |
NetIncomeLoss
|
$-3.47M | USD | 3 Qtrs |
| Net Loss for the period ended |
NetIncomeLoss
|
$-7.16M | USD | 2 Qtrs |
| Net Loss for the period ended |
NetIncomeLoss
|
$-72.71M | USD | Annual |
| Net Loss for the period ended |
NetIncomeLoss
|
$-3.03M | USD | 1 Quarter |
| Net Loss for the period ended |
NetIncomeLoss
|
$-2.06M | USD | 1 Quarter |
| Net Loss for the period ended |
NetIncomeLoss
|
$-4.17M | USD | Annual |
| Net Loss for the period ended |
NetIncomeLoss
|
$-62.27M | USD | 1 Quarter |
| Net Loss for the period ended |
NetIncomeLoss
|
$-69.43M | USD | 3 Qtrs |
| Net Loss for the period ended |
NetIncomeLoss
|
$-4.13M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$3.42M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.51M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$4.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$65.45M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$21.73M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$65.35M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$64.14M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.