10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-21-032711 |
| Period End Date | 20210930 |
| Filing Date | 20211229 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Debt instrument, unamortized discount, noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$98.19K | USD | Point-in-time |
| Debt instrument, unamortized discount, noncurrent |
DebtInstrumentUnamortizedDiscountNoncurrent
|
$8.32K | USD | Point-in-time |
| Series A convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$82.75K | USD | Point-in-time |
| Series A convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$295.93K | USD | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
1.33M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$242.15K | USD | Point-in-time |
| Series A convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
1.33M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$214.90K | USD | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.33M | shares | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$18.68K | USD | Point-in-time |
| Deposits |
DepositsAssetsCurrent
|
$24.75K | USD | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.33M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$230.93K | USD | Point-in-time |
| Other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$60.35K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$53.67K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$826.87K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
71.23M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$397.24K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
58.27M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
58.27M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
71.23M | shares | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$413.88K | USD | Point-in-time |
| Right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$505.71K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$647.25K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$885.40K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.06M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$1.39M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.79M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.89M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$370.98K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$387.95K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$220.00K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$163.15K | USD | Point-in-time |
| Short term advances |
ShortTermBorrowings
|
$50.11K | USD | Point-in-time |
| Short term advances |
ShortTermBorrowings
|
- | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$93.60K | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$84.73K | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$32.53K | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$20.38K | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$259.43K | USD | Point-in-time |
| Current maturities of notes payable |
NotesPayableCurrent
|
$54.32K | USD | Point-in-time |
| Current maturities of convertible notes payable |
ConvertibleDebtCurrent
|
$1.05M | USD | Point-in-time |
| Current maturities of convertible notes payable |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$772.79K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.01M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$330.15K | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$423.75K | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
$20.38K | USD | Point-in-time |
| Finance lease liabilities |
FinanceLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$339.52K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$418.91K | USD | Point-in-time |
| Convertible notes payable, net of discounts of $98,188 and $8,322 at September 30, 2021 and 2020, respectively |
ConvertibleDebtNoncurrent
|
$1.24M | USD | Point-in-time |
| Convertible notes payable, net of discounts of $98,188 and $8,322 at September 30, 2021 and 2020, respectively |
ConvertibleDebtNoncurrent
|
$257.28K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$926.95K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.10M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.94M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.88M | USD | Point-in-time |
| Series A convertible preferred stock, $0.001 par value, 10,000,000 shares authorized; 1,325,942 shares issued and outstanding |
PreferredStockValue
|
$1.33K | USD | Point-in-time |
| Series A convertible preferred stock, $0.001 par value, 10,000,000 shares authorized; 1,325,942 shares issued and outstanding |
PreferredStockValue
|
$1.33K | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized; 71,230,153 and 58,270,567 shares issued and outstanding at September 30, 2021 and 2020, respectively |
CommonStockValue
|
$58.27K | USD | Point-in-time |
| Common stock, $0.001 par value, 250,000,000 shares authorized; 71,230,153 and 58,270,567 shares issued and outstanding at September 30, 2021 and 2020, respectively |
CommonStockValue
|
$71.23K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.12M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.83M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.95M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.09M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-1.05M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$425.87K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$1.79M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$1.89M | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.50M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.57M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.79M | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.78M | USD | Annual |
| Gross profit |
GrossProfit
|
$715.16K | USD | Annual |
| Gross profit |
GrossProfit
|
$795.84K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.48M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$934.14K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$782.88K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$581.63K | USD | Annual |
| Bad debts expense (recovery) |
BadDebtsExpenseRecovery
|
$91.56K | USD | Annual |
| Bad debts expense (recovery) |
BadDebtsExpenseRecovery
|
$-28.16K | USD | Annual |
| Impairment expense |
ImpairmentExpense
|
$630.52K | USD | Annual |
| Impairment expense |
ImpairmentExpense
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.99M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.49M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-2.19M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-772.45K | USD | Annual |
| Interest expense |
InterestExpense
|
$144.96K | USD | Annual |
| Interest expense |
InterestExpense
|
$148.02K | USD | Annual |
| Interest Income |
InterestIncomeOther
|
- | USD | Annual |
| Interest Income |
InterestIncomeOther
|
$929.00 | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$222.39K | USD | Annual |
| Other Income |
OtherNonoperatingIncome
|
$81.01K | USD | Annual |
| Other Income |
OtherNonoperatingIncome
|
$7.58K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-50.09K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$85.94K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-117.11K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-686.50K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-2.31M | USD | Annual |
| Net loss per share - basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | Annual |
| Net loss per share - basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | Annual |
| Weighted average number of common shares outstanding - basic and fully diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
65.87M | shares | Annual |
| Weighted average number of common shares outstanding - basic and fully diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
53.46M | shares | Annual |
Cash Flow Statement
94 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-686.50K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.31M | USD | Annual |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$-28.16K | USD | Annual |
| Change in allowance for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$91.56K | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$292.13K | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$323.39K | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on settlement of debt |
GainsLossesOnExtinguishmentOfDebt
|
$222.39K | USD | Annual |
| Loss on disposal of fixed assets |
LossOnDisposalOfFixedAssets
|
- | USD | Annual |
| Loss on disposal of fixed assets |
LossOnDisposalOfFixedAssets
|
$50.09K | USD | Annual |
| Gain on modification of operating leases |
GainLossOnSaleOfLeasedAssetsNetOperatingLeases
|
- | USD | Annual |
| Gain on modification of operating leases |
GainLossOnSaleOfLeasedAssetsNetOperatingLeases
|
$1.72K | USD | Annual |
| Inventory impairment |
InventoryImpairment
|
$37.90K | USD | Annual |
| Inventory impairment |
InventoryImpairment
|
- | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
$592.62K | USD | Annual |
| Goodwill impairment |
GoodwillImpairmentLoss
|
- | USD | Annual |
| Stock issued for services |
StockIssuedForServices
|
$256.25K | USD | Annual |
| Stock issued for services |
StockIssuedForServices
|
$152.55K | USD | Annual |
| Options and warrants granted for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$211.67K | USD | Annual |
| Options and warrants granted for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$147.63K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$33.10K | USD | Annual |
| Amortization of debt discounts |
AmortizationOfDebtDiscountPremium
|
$8.32K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$152.86K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-55.41K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-26.21K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$7.61K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$37.90K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$-33.03K | USD | Annual |
| Deposits |
IncreaseDecreaseInDepositOtherAssets
|
$6.08K | USD | Annual |
| Right-of-use assets |
IncreaseDecreaseInRightOfUseAssets
|
$-182.12K | USD | Annual |
| Right-of-use assets |
IncreaseDecreaseInRightOfUseAssets
|
$-91.82K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-14.74K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$248.75K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$24.99K | USD | Annual |
| Accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$62.68K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-84.73K | USD | Annual |
| Lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-177.62K | USD | Annual |
| Net cash (used) in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-135.97K | USD | Annual |
| Net cash (used) in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-671.61K | USD | Annual |
| Cash acquired from affiliate in acquisition of VSSL |
CashAcquiredFromAcquisition
|
$143.00 | USD | Annual |
| Cash acquired from affiliate in acquisition of VSSL |
CashAcquiredFromAcquisition
|
- | USD | Annual |
| Cash paid for purchase of VSSL Enterprises, Ltd. |
PaymentsToAcquireBusinessesGross
|
- | USD | Annual |
| Cash paid for purchase of VSSL Enterprises, Ltd. |
PaymentsToAcquireBusinessesGross
|
$200.00K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$141.15K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$56.21K | USD | Annual |
| Advance of note receivable |
PaymentsToAcquireNotesReceivable
|
- | USD | Annual |
| Advance of note receivable |
PaymentsToAcquireNotesReceivable
|
$230.00K | USD | Annual |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-286.21K | USD | Annual |
| Net cash (used) in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-341.01K | USD | Annual |
| Proceeds from short term advances |
ProceedsFromShortTermAdvances
|
$55.11K | USD | Annual |
| Proceeds from short term advances |
ProceedsFromShortTermAdvances
|
$65.00K | USD | Annual |
| Repayments of short term advances |
RepaymentsOfShortTermDebt
|
$30.11K | USD | Annual |
| Repayments of short term advances |
RepaymentsOfShortTermDebt
|
$25.00K | USD | Annual |
| Principal payments on finance lease |
FinanceLeasePrincipalPayments
|
$46.28K | USD | Annual |
| Principal payments on finance lease |
FinanceLeasePrincipalPayments
|
$32.53K | USD | Annual |
| Principal payments on note payable, equipment financing |
PrincipalPaymentsOnNotePayableEquipmentFinancing
|
$38.74K | USD | Annual |
| Principal payments on note payable, equipment financing |
PrincipalPaymentsOnNotePayableEquipmentFinancing
|
$54.25K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$400.00K | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$220.03K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$550.00K | USD | Annual |
| Proceeds from convertible notes |
ProceedsFromConvertibleDebt
|
$267.00K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$56.50K | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$20.25K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$771.62K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$635.36K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$213.18K | USD | Annual |
| Net increase (decrease) in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-240.99K | USD | Annual |
| Cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$295.93K | USD | Point-in-time |
| Cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$323.74K | USD | Point-in-time |
| Cash - beginning |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$82.75K | USD | Point-in-time |
| Cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$295.93K | USD | Point-in-time |
| Cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$323.74K | USD | Point-in-time |
| Cash - ending |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$82.75K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
$45.36K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$57.91K | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Fair value of net assets acquired in business combination from affiliate |
FairValueOfNetAssetsAcquiredFromAffiliateInBusinessCombination
|
- | USD | Annual |
| Fair value of net assets acquired in business combination from affiliate |
FairValueOfNetAssetsAcquiredFromAffiliateInBusinessCombination
|
$18.87K | USD | Annual |
| Fair value of common stock paid in business combination from affiliate |
FairValueOfCommonStockPaidInBusinessCombinationFromAffiliate
|
- | USD | Annual |
| Fair value of common stock paid in business combination from affiliate |
FairValueOfCommonStockPaidInBusinessCombinationFromAffiliate
|
$373.75K | USD | Annual |
| Fixed assets acquired with capitalized finance lease |
FixedAssetsAcquiredWithCapitalizedFinanceLease
|
- | USD | Annual |
| Fixed assets acquired with capitalized finance lease |
FixedAssetsAcquiredWithCapitalizedFinanceLease
|
$99.19K | USD | Annual |
| Fixed assets acquired with note payable, equipment financing |
FixedAssetsAcquiredWithNotePayableEquipmentFinancing
|
$291.93K | USD | Annual |
| Fixed assets acquired with note payable, equipment financing |
FixedAssetsAcquiredWithNotePayableEquipmentFinancing
|
- | USD | Annual |
| Fixed assets transferred to settle accounts payable |
FixedAssetsTransferredToSettleAccountsPayable
|
$2.23K | USD | Annual |
| Fixed assets transferred to settle accounts payable |
FixedAssetsTransferredToSettleAccountsPayable
|
- | USD | Annual |
| Common stock issued for debt conversion |
CommonStockIssuedForDebtConversion
|
- | USD | Annual |
| Common stock issued for debt conversion |
CommonStockIssuedForDebtConversion
|
$200.00K | USD | Annual |
| Transfer of notes payable and accrued interest into convertible notes payable |
TransferOfNotesPayableAndAccruedInterestIntoConvertibleNotesPayable
|
$88.47K | USD | Annual |
| Transfer of notes payable and accrued interest into convertible notes payable |
TransferOfNotesPayableAndAccruedInterestIntoConvertibleNotesPayable
|
- | USD | Annual |
| Beneficial conversion feature on convertible notes payable |
BeneficialConversionFeatureOnConvertibleNotesPayable
|
$98.19K | USD | Annual |
| Beneficial conversion feature on convertible notes payable |
BeneficialConversionFeatureOnConvertibleNotesPayable
|
- | USD | Annual |
Stockholders Equity
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-1.09M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.05M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$425.87K | USD | Point-in-time |
| Common stock sold for cash |
StockIssuedDuringPeriodValueOther
|
$56.50K | USD | Annual |
| Common stock sold for cash |
StockIssuedDuringPeriodValueOther
|
$20.25K | USD | Annual |
| Common stock issued for debt conversion |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$200.00K | USD | Annual |
| Common stock issued for acquisition of VSSL Enterprises, Ltd. |
StockIssuedDuringPeriodValueAcquisitions
|
$373.75K | USD | Annual |
| Common stock issued for acquisition of VSSL Enterprises, Ltd., shares |
StockIssuedDuringPeriodSharesAcquisitions
|
6.50M | shares | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$256.25K | USD | Annual |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$152.55K | USD | Annual |
| Common stock options issued for services |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$141.66K | USD | Annual |
| Common stock options issued for services |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$147.63K | USD | Annual |
| Common stock warrants issued for services |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$70.01K | USD | Annual |
| Beneficial conversion feature on convertible notes payable |
AdjustmentsToAdditionalPaidInCapitalBeneficialConversionFeatureOnConvertibleNotesPayable
|
$98.19K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-686.50K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.31M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-1.09M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.05M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$425.87K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.