S-1/A Filing
Filing Information
| Form Type | S-1/A |
| Accession Number | 0001493152-22-000600 |
| Period End Date | 20210930 |
| Filing Date | 20220107 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | forms-1a_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$76.20K | USD | Point-in-time |
| Allowances for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$40.00K | USD | Point-in-time |
| Allowances for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$40.00K | USD | Point-in-time |
| Property plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$14.47K | USD | Point-in-time |
| Property plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$758.00 | USD | Point-in-time |
| Property plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$30.31K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.20M | USD | Point-in-time |
| Intangible assets, accumulated depreciation |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$226.96K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.88M | USD | Point-in-time |
| Intangible assets, accumulated depreciation |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$116.47K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.73M | USD | Point-in-time |
| Intangible assets, accumulated depreciation |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$15.65K | USD | Point-in-time |
| Accounts receivable, net of allowances for doubtful accounts of $76,200 and $40,000, respectively |
AccountsReceivableNetCurrent
|
$1.01M | USD | Point-in-time |
| Convertible note payable, debt discount |
DebtInstrumentUnamortizedDiscount
|
$18.60K | USD | Point-in-time |
| Accounts receivable, net of allowances for doubtful accounts of $76,200 and $40,000, respectively |
AccountsReceivableNetCurrent
|
$2.27M | USD | Point-in-time |
| Accounts receivable, net of allowances for doubtful accounts of $76,200 and $40,000, respectively |
AccountsReceivableNetCurrent
|
$531.97K | USD | Point-in-time |
| Convertible note payable, debt discount |
DebtInstrumentUnamortizedDiscount
|
$73.39K | USD | Point-in-time |
| Convertible note payable, debt discount |
DebtInstrumentUnamortizedDiscount
|
$73.39K | USD | Point-in-time |
| Convertible note payable, debt discount |
DebtInstrumentUnamortizedDiscount
|
$73.39K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$142.14K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$70.28K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$485.62K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.48M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$6.35M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.48M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
113.91M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
116.10M | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $30,310 and $14,473, respectively |
PropertyPlantAndEquipmentNet
|
$80.63K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
120.53M | shares | Point-in-time |
| Property and equipment, net of accumulated depreciation of $30,310 and $14,473, respectively |
PropertyPlantAndEquipmentNet
|
$10.90K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $30,310 and $14,473, respectively |
PropertyPlantAndEquipmentNet
|
$89.40K | USD | Point-in-time |
| Right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$19.39K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
107.91M | shares | Point-in-time |
| Right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$268.10K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
120.53M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
116.10M | shares | Point-in-time |
| Right of use asset, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$13.43K | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $226,964 and $116,468, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$1.08M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $226,964 and $116,468, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$2.36M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $226,964 and $116,468, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$2.11M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$20.70M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$922.58K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Total Assets |
Assets
|
$4.50M | USD | Point-in-time |
| Total Assets |
Assets
|
$12.65M | USD | Point-in-time |
| Total Assets |
Assets
|
$28.90M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$809.80K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.49M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$468.90K | USD | Point-in-time |
| Stock payable |
StockPayableCurrent
|
- | USD | Point-in-time |
| Stock payable |
StockPayableCurrent
|
$46.00K | USD | Point-in-time |
| Stock payable |
StockPayableCurrent
|
$79.95K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$19.39K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$166.71K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$8.99K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$154.77K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$137.83K | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
$9.40K | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
$115.98K | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$3.00K | USD | Point-in-time |
| Convertible note payable, net of debt discount, related party |
ConvertibleNotesPayable
|
$2.98M | USD | Point-in-time |
| Convertible note payable, net of debt discount, related party |
ConvertibleNotesPayable
|
$2.93M | USD | Point-in-time |
| Convertible note payable, net of debt discount, related party |
ConvertibleNotesPayable
|
- | USD | Point-in-time |
| Note payable, related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$59.79K | USD | Point-in-time |
| Note payable, related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$109.79K | USD | Point-in-time |
| Note payable, related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$578.69K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.84M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.86M | USD | Point-in-time |
| Loans payable, net of current portion |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Loans payable, net of current portion |
LongTermLoansPayable
|
$443.37K | USD | Point-in-time |
| Loans payable, net of current portion |
LongTermLoansPayable
|
$1.04M | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$107.90K | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$4.69K | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.39M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.91M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$578.69K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.00001 par value; 250,000,000 shares authorized; 120,529,649 and 116,104,971 shares issued and outstanding on September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$1.21K | USD | Point-in-time |
| Common stock, $.00001 par value; 250,000,000 shares authorized; 120,529,649 and 116,104,971 shares issued and outstanding on September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$1.14K | USD | Point-in-time |
| Common stock, $.00001 par value; 250,000,000 shares authorized; 120,529,649 and 116,104,971 shares issued and outstanding on September 30, 2021 and December 31, 2020, respectively |
CommonStockValue
|
$1.16K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$12.61M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$7.77M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$34.52M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.87M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-11.01M | USD | Point-in-time |
| Stockholders' Equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$7.74M | USD | Point-in-time |
| Stockholders' Equity before treasury stock |
StockholdersEquityBeforeTreasuryStock
|
$6.32M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$2.40M | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
- | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$4.70M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$36.13K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$7.74M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$8.83M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$3.54M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$5.64M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$23.51M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$10.05M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$3.92M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$12.65M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$4.50M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$28.90M | USD | Point-in-time |
Income Statement
122 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.24M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.63M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.91M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.01M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.25M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.75M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$2.95M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$4.37M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$2.98M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$1.31M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$6.73M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$936.17K | USD | Annual |
| Total gross profit |
GrossProfit
|
$2.88M | USD | Annual |
| Total gross profit |
GrossProfit
|
$698.04K | USD | 1 Quarter |
| Total gross profit |
GrossProfit
|
$971.76K | USD | Annual |
| Total gross profit |
GrossProfit
|
$766.65K | USD | 1 Quarter |
| Total gross profit |
GrossProfit
|
$1.68M | USD | 3 Qtrs |
| Total gross profit |
GrossProfit
|
$2.52M | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$695.02K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$293.41K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$622.34K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$926.53K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$685.82K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$284.51K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$150.24K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$52.49K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$30.49K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$471.72K | USD | 3 Qtrs |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$254.03K | USD | 1 Quarter |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$104.06K | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.02M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.09M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.29M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$5.24M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.24M | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$715.79K | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$2.98M | USD | 3 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$1.90M | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$823.65K | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$1.06M | USD | 3 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$1.25M | USD | 1 Quarter |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$392.66K | USD | 1 Quarter |
| Loss on write-off of account receivable |
LossOnWriteoffOfAccountReceivable
|
$15.00K | USD | 3 Qtrs |
| Loss on write-off of account receivable |
LossOnWriteoffOfAccountReceivable
|
$15.00K | USD | Annual |
| Loss on write-off of account receivable |
LossOnWriteoffOfAccountReceivable
|
- | USD | 1 Quarter |
| Loss on write-off of account receivable |
LossOnWriteoffOfAccountReceivable
|
$55.53K | USD | 3 Qtrs |
| Loss on write-off of account receivable |
LossOnWriteoffOfAccountReceivable
|
$40.26K | USD | 1 Quarter |
| Loss on write-off of account receivable |
LossOnWriteoffOfAccountReceivable
|
- | USD | Annual |
| Loss on impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Loss on impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$100.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.28M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$4.10M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.73M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.93M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$9.44M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.31M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-2.42M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.41M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-6.92M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-3.16M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.34M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-1.03M | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$751.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$10.75K | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
- | USD | Annual |
| Other income |
OtherNonoperatingIncome
|
$169.00 | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$2.55K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$10.75K | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$17.15K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$5.57K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$75.47K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$209.81K | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$11.85K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$12.29K | USD | 3 Qtrs |
| PPP loan forgiveness |
PppLoanForgiveness
|
$-980.80K | USD | 1 Quarter |
| PPP loan forgiveness |
PppLoanForgiveness
|
- | USD | 3 Qtrs |
| PPP loan forgiveness |
PppLoanForgiveness
|
$-980.80K | USD | 3 Qtrs |
| PPP loan forgiveness |
PppLoanForgiveness
|
- | USD | 1 Quarter |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$-6.40K | USD | Annual |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$905.50K | USD | 1 Quarter |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$-1.53K | USD | 3 Qtrs |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$-11.85K | USD | Annual |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$-4.82K | USD | 1 Quarter |
| Total other income (expense) |
OtherOperatingIncomeExpenseNet
|
$773.55K | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.35M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.41M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-2.12M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.42M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.78M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.25M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-546.10K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-839.14K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.41M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.15M | USD | 3 Qtrs |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-0.05 | USD | 3 Qtrs |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-0.02 | USD | 1 Quarter |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-0.02 | USD | 3 Qtrs |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-0.03 | USD | Annual |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 1 Quarter |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-0.02 | USD | 3 Qtrs |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-0.05 | USD | 3 Qtrs |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
113.17M | shares | 1 Quarter |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.51M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
110.31M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
118.86M | shares | 1 Quarter |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
117.80M | shares | 3 Qtrs |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
93.08M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
113.17M | shares | 1 Quarter |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
118.86M | shares | 1 Quarter |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
117.80M | shares | 3 Qtrs |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
111.51M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
110.31M | shares | 3 Qtrs |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
93.08M | shares | Annual |
Cash Flow Statement
149 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.12M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.42M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.78M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.25M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-546.10K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-839.14K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.41M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.15M | USD | 3 Qtrs |
| Provision for doubtful accounts |
ProvisionForLoanLeaseAndOtherLosses
|
$40.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForLoanLeaseAndOtherLosses
|
- | USD | Annual |
| Stock based compensation - stock options |
ShareBasedCompensation
|
$1.06M | USD | 3 Qtrs |
| Stock based compensation - stock options |
ShareBasedCompensation
|
$2.98M | USD | 3 Qtrs |
| Stock based compensation - stock options |
ShareBasedCompensation
|
$396.95K | USD | Annual |
| Stock based compensation - stock options |
ShareBasedCompensation
|
$1.53M | USD | Annual |
| Loss on write-off of accounts receivable |
LossOnWriteoffOfAccountsReceivable
|
$55.53K | USD | 3 Qtrs |
| Loss on write-off of accounts receivable |
LossOnWriteoffOfAccountsReceivable
|
$15.00K | USD | 3 Qtrs |
| Stock based compensation - common stock |
StockBasedCompensationCommonStock
|
$427.00K | USD | Annual |
| Stock based compensation - common stock |
StockBasedCompensationCommonStock
|
$362.50K | USD | Annual |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$313.39K | USD | 3 Qtrs |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$46.00K | USD | Annual |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$34.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$116.14K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$16.41K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$131.40K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$55.37K | USD | 3 Qtrs |
| Loss on impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Loss on impairment of intangible assets |
ImpairmentOfIntangibleAssetsFinitelived
|
$100.00K | USD | Annual |
| Right of use amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$75.84K | USD | 3 Qtrs |
| Right of use amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | Annual |
| Right of use amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$5.97K | USD | Annual |
| Right of use amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$3.73K | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$54.79K | USD | 3 Qtrs |
| Forgiveness of PPP Loan |
ForgivenessOfPppLoan
|
$-980.80K | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-59.64K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$107.26K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$191.96K | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$355.95K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$71.87K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$305.53K | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$29.13K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$77.08K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-66.31K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$146.03K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$364.96K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-168.37K | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
- | USD | Annual |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-5.88K | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-5.71K | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.54K | USD | 3 Qtrs |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-69.59K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-203.36K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.16M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.31M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.70M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.66K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$249.00 | USD | Annual |
| Cash acquired in acquisitions |
CashAcquiredFromAcquisition
|
$285.55K | USD | Annual |
| Cash acquired in acquisitions |
CashAcquiredFromAcquisition
|
$254.18K | USD | 3 Qtrs |
| Cash acquired in acquisitions |
CashAcquiredFromAcquisition
|
$662.18K | USD | 3 Qtrs |
| Cash acquired in acquisitions |
CashAcquiredFromAcquisition
|
$181.45K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$662.18K | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$285.30K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$254.18K | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$169.79K | USD | Annual |
| Distributions to member |
PaymentsToRelatedParties
|
$20.00K | USD | Annual |
| Distributions to member |
PaymentsToRelatedParties
|
$124.58K | USD | Annual |
| Distributions to member |
PaymentsToRelatedParties
|
- | USD | 3 Qtrs |
| Distributions to member |
PaymentsToRelatedParties
|
$20.00K | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.13M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$3.25M | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.04M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$790.00K | USD | 3 Qtrs |
| Proceeds from convertible note payable |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | Annual |
| Proceeds from convertible note payable |
ProceedsFromRepaymentsOfNotesPayable
|
$3.00M | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$60.00K | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$221.35K | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$63.00K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Payment on line of credit |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payment on line of credit |
RepaymentsOfLinesOfCredit
|
$93.70K | USD | Annual |
| Payment on line of credit |
RepaymentsOfLinesOfCredit
|
$224.35K | USD | 3 Qtrs |
| Payment on line of credit |
RepaymentsOfLinesOfCredit
|
$93.70K | USD | 3 Qtrs |
| Proceeds from PPP loans |
ProceedsFromLoansPaycheckProtectionProgram
|
- | USD | Annual |
| Proceeds from PPP loans |
ProceedsFromLoansPaycheckProtectionProgram
|
$709.60K | USD | 3 Qtrs |
| Proceeds from PPP loans |
ProceedsFromLoansPaycheckProtectionProgram
|
- | USD | 3 Qtrs |
| Proceeds from PPP loans |
ProceedsFromLoansPaycheckProtectionProgram
|
$709.60K | USD | Annual |
| Payment on loans payable |
RepaymentsOfLongTermDebtNotesPayable
|
$2.74K | USD | 3 Qtrs |
| Payment on loans payable |
RepaymentsOfLongTermDebtNotesPayable
|
- | USD | Annual |
| Payment on loans payable |
RepaymentsOfLongTermDebtNotesPayable
|
$2.00M | USD | 3 Qtrs |
| Payment on loans payable |
RepaymentsOfLongTermDebtNotesPayable
|
$2.74K | USD | Annual |
| Payment on notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
$59.79K | USD | 3 Qtrs |
| Payment on notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
$90.21K | USD | Annual |
| Payment on notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Payment on notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
$50.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.74M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.18M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.83M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.44M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.32M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.80M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$539.36K | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.47M | USD | 3 Qtrs |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.20M | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.88M | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$80.01K | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.42M | USD | Point-in-time |
| Cash and cash equivalents - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.20M | USD | Point-in-time |
| Cash and cash equivalents - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.88M | USD | Point-in-time |
| Cash and cash equivalents - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$80.01K | USD | Point-in-time |
| Cash and cash equivalents - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.42M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
$169.00 | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$91.49K | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$5.88K | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Common stock issued in TalaTek acquisition |
CommonStockIssuedInAcquisition
|
- | USD | Annual |
| Common stock issued in TalaTek acquisition |
CommonStockIssuedInAcquisition
|
$2.48M | USD | Annual |
| Common stock issued in VCAB merger |
CommonStockIssuedInMerger
|
- | USD | Annual |
| Common stock issued in VCAB merger |
CommonStockIssuedInMerger
|
$12.46K | USD | Annual |
| Common shares issued in Technologyville acquisition |
CommonSharesIssuedInTechnologyvilleAcquisition
|
- | USD | Annual |
| Common shares issued in Technologyville acquisition |
CommonSharesIssuedInTechnologyvilleAcquisition
|
- | USD | 3 Qtrs |
| Common shares issued in Technologyville acquisition |
CommonSharesIssuedInTechnologyvilleAcquisition
|
$1.36M | USD | 3 Qtrs |
| Common shares issued in Technologyville acquisition |
CommonSharesIssuedInTechnologyvilleAcquisition
|
$1.36M | USD | Annual |
| Common shares issued in Clear Skies acquisition |
CommonSharesIssuedInClearSkiesAcquisition
|
- | USD | 3 Qtrs |
| Common shares issued in Clear Skies acquisition |
CommonSharesIssuedInClearSkiesAcquisition
|
- | USD | Annual |
| Common shares issued in Clear Skies acquisition |
CommonSharesIssuedInClearSkiesAcquisition
|
$932.00K | USD | Annual |
| Common shares issued in Clear Skies acquisition |
CommonSharesIssuedInClearSkiesAcquisition
|
$932.00K | USD | 3 Qtrs |
| Common stock issued in Alpine Security acquisition |
CommonStockIssuedInMerger1
|
- | USD | Annual |
| Common stock issued in Alpine Security acquisition |
CommonStockIssuedInMerger1
|
$1.84M | USD | Annual |
| Common stock repurchased |
CommonStockRepurchased
|
- | USD | Annual |
| Common stock repurchased |
CommonStockRepurchased
|
$-2.40M | USD | Annual |
| Right of use asset and lease liability recorded |
LiabilitiesAssumed1
|
$330.51K | USD | 3 Qtrs |
| Right of use asset and lease liability recorded |
LiabilitiesAssumed1
|
- | USD | Annual |
| Right of use asset and lease liability recorded |
LiabilitiesAssumed1
|
$19.39K | USD | Annual |
| Right of use asset and lease liability recorded |
LiabilitiesAssumed1
|
$19.39K | USD | 3 Qtrs |
| Beneficial conversion feature |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$75.00K | USD | Annual |
| Beneficial conversion feature |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | Annual |
| Forgiveness of PPP Loan |
NonCashInvestingOfForgivenessOfPPPLoan
|
$980.80K | USD | 3 Qtrs |
| Forgiveness of PPP Loan |
NonCashInvestingOfForgivenessOfPPPLoan
|
- | USD | 3 Qtrs |
Stockholders Equity
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$4.70M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$36.13K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$7.74M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$8.83M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$3.54M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$5.64M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$23.51M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$10.05M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$3.92M | USD | Point-in-time |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$838.76K | USD | 1 Quarter |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$392.66K | USD | 1 Quarter |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$325.43K | USD | 1 Quarter |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$343.91K | USD | 1 Quarter |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$396.95K | USD | Annual |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.53M | USD | Annual |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.25M | USD | 1 Quarter |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$891.13K | USD | 1 Quarter |
| Stock based compensation - shares |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$427.00K | USD | Annual |
| Stock based compensation - shares |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$279.44K | USD | 1 Quarter |
| Stock based compensation - shares |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$362.50K | USD | Annual |
| Common shares issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$2.04M | USD | Annual |
| Common shares issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.13M | USD | Annual |
| Common shares issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$3.25M | USD | 1 Quarter |
| Common shares issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$650.00K | USD | 1 Quarter |
| Common shares issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$140.00K | USD | 1 Quarter |
| Stock issued in VCAB merger |
StockIssuedDuringPeriodValueMerger
|
$12.46K | USD | Annual |
| Stock issued in TalaTek acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$2.48M | USD | Annual |
| Treasury stock |
StockIssuedDuringPeriodValueTreasuryStock
|
$-60.00 | USD | Annual |
| Dividends paid |
Dividends
|
$124.58K | USD | Annual |
| Stock issued for Technologyville acquisition |
StockIssuedDuringPeriodValueAcquisitionsOne
|
$1.36M | USD | Annual |
| Stock issued for Technologyville acquisition |
StockIssuedDuringPeriodValueAcquisitionsOne
|
$1.36M | USD | 1 Quarter |
| Stock issued for Clear Skies acquisition |
StockIssuedDuringPeriodValueAcquisitionsTwo
|
$932.00K | USD | 1 Quarter |
| Stock issued for Clear Skies acquisition |
StockIssuedDuringPeriodValueAcquisitionsTwo
|
$932.00K | USD | Annual |
| Stock issued for Alpine Security acquisition |
StockIssuedDuringPeriodValueAcquisitionsThree
|
$1.84M | USD | Annual |
| Return of treasury stock to authorized capital |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | 1 Quarter |
| Return of treasury stock to authorized capital |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | Annual |
| Beneficial conversion feature related to convertible note |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$75.00K | USD | Annual |
| Stock issued for VelocIT acquisition |
StockIssuedDuringPeriodValueAcquisitionsFour
|
15.40M | shares | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.12M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.42M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.78M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.04M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.25M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-546.10K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-839.14K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.35M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.41M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-6.15M | USD | 3 Qtrs |
| Ending balance, value |
StockholdersEquity
|
$4.70M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$36.13K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$7.74M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$8.83M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$3.54M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$5.64M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$23.51M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$10.05M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$3.92M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.