◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

S-1/A Filing

CISO GLOBAL, INC. CIK: 1777319
Filing Information
Form Type S-1/A
Accession Number 0001493152-22-001124
Period End Date 20210930
Filing Date 20220113
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance forms-1a_htm.xml
Filing Contents
Balance Sheet 118 line items
Line Item Tag Value Unit Period
Allowances for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $76.20K USD Point-in-time
Allowances for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $40.00K USD Point-in-time
Allowances for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $40.00K USD Point-in-time
Property plant and equipment, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $758.00 USD Point-in-time
Property plant and equipment, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $14.47K USD Point-in-time
Property plant and equipment, accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $30.31K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $5.20M USD Point-in-time
Intangible assets, accumulated depreciation FiniteLivedIntangibleAssetsAccumulatedAmortization $226.96K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.88M USD Point-in-time
Intangible assets, accumulated depreciation FiniteLivedIntangibleAssetsAccumulatedAmortization $116.47K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $2.73M USD Point-in-time
Intangible assets, accumulated depreciation FiniteLivedIntangibleAssetsAccumulatedAmortization $15.65K USD Point-in-time
Accounts receivable, net of allowances for doubtful accounts of $76,200 and $40,000, respectively AccountsReceivableNetCurrent $531.97K USD Point-in-time
Convertible note payable, debt discount DebtInstrumentUnamortizedDiscount $18.60K USD Point-in-time
Convertible note payable, debt discount DebtInstrumentUnamortizedDiscount $73.39K USD Point-in-time
Convertible note payable, debt discount DebtInstrumentUnamortizedDiscount $73.39K USD Point-in-time
Accounts receivable, net of allowances for doubtful accounts of $76,200 and $40,000, respectively AccountsReceivableNetCurrent $2.27M USD Point-in-time
Convertible note payable, debt discount DebtInstrumentUnamortizedDiscount $73.39K USD Point-in-time
Accounts receivable, net of allowances for doubtful accounts of $76,200 and $40,000, respectively AccountsReceivableNetCurrent $1.01M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $142.14K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $70.28K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $485.62K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Total Current Assets AssetsCurrent $5.48M USD Point-in-time
Total Current Assets AssetsCurrent $6.35M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Total Current Assets AssetsCurrent $2.48M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 120.53M shares Point-in-time
Property and equipment, net of accumulated depreciation of $30,310 and $14,473, respectively PropertyPlantAndEquipmentNet $80.63K USD Point-in-time
Property and equipment, net of accumulated depreciation of $30,310 and $14,473, respectively PropertyPlantAndEquipmentNet $89.40K USD Point-in-time
Property and equipment, net of accumulated depreciation of $30,310 and $14,473, respectively PropertyPlantAndEquipmentNet $10.90K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 116.10M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 113.91M shares Point-in-time
Right of use asset, net OperatingLeaseRightOfUseAsset $268.10K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 120.53M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 107.91M shares Point-in-time
Right of use asset, net OperatingLeaseRightOfUseAsset $19.39K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 116.10M shares Point-in-time
Right of use asset, net OperatingLeaseRightOfUseAsset $13.43K USD Point-in-time
Right of use asset, net OperatingLeaseRightOfUseAsset - USD Point-in-time
Intangible assets, net of accumulated amortization of $226,964 and $116,468, respectively IntangibleAssetsNetExcludingGoodwill $2.11M USD Point-in-time
Intangible assets, net of accumulated amortization of $226,964 and $116,468, respectively IntangibleAssetsNetExcludingGoodwill $2.36M USD Point-in-time
Intangible assets, net of accumulated amortization of $226,964 and $116,468, respectively IntangibleAssetsNetExcludingGoodwill $1.08M USD Point-in-time
Goodwill Goodwill $4.10M USD Point-in-time
Goodwill Goodwill $922.58K USD Point-in-time
Goodwill Goodwill $20.70M USD Point-in-time
Goodwill Goodwill - USD Point-in-time
Total Assets Assets $4.50M USD Point-in-time
Total Assets Assets $28.90M USD Point-in-time
Total Assets Assets $12.65M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $468.90K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $809.80K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.49M USD Point-in-time
Stock payable StockPayableCurrent $46.00K USD Point-in-time
Stock payable StockPayableCurrent $79.95K USD Point-in-time
Stock payable StockPayableCurrent - USD Point-in-time
Lease liability, current portion OperatingLeaseLiabilityCurrent - USD Point-in-time
Lease liability, current portion OperatingLeaseLiabilityCurrent $154.77K USD Point-in-time
Lease liability, current portion OperatingLeaseLiabilityCurrent $137.83K USD Point-in-time
Lease liability, current portion OperatingLeaseLiabilityCurrent $19.39K USD Point-in-time
Lease liability, current portion OperatingLeaseLiabilityCurrent $8.99K USD Point-in-time
Lease liability, current portion OperatingLeaseLiabilityCurrent $166.71K USD Point-in-time
Loans payable, current portion LoansPayableCurrent - USD Point-in-time
Loans payable, current portion LoansPayableCurrent $115.98K USD Point-in-time
Loans payable, current portion LoansPayableCurrent $9.40K USD Point-in-time
Line of credit LinesOfCreditCurrent - USD Point-in-time
Line of credit LinesOfCreditCurrent - USD Point-in-time
Line of credit LinesOfCreditCurrent $3.00K USD Point-in-time
Convertible note payable, net of debt discount, related party ConvertibleNotesPayable $2.93M USD Point-in-time
Convertible note payable, net of debt discount, related party ConvertibleNotesPayable $2.98M USD Point-in-time
Convertible note payable, net of debt discount, related party ConvertibleNotesPayable - USD Point-in-time
Note payable, related party NotesPayableRelatedPartiesClassifiedCurrent - USD Point-in-time
Note payable, related party NotesPayableRelatedPartiesClassifiedCurrent $59.79K USD Point-in-time
Note payable, related party NotesPayableRelatedPartiesClassifiedCurrent $109.79K USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $4.84M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $3.86M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $578.69K USD Point-in-time
Loans payable, net of current portion LongTermLoansPayable $1.04M USD Point-in-time
Loans payable, net of current portion LongTermLoansPayable - USD Point-in-time
Loans payable, net of current portion LongTermLoansPayable $443.37K USD Point-in-time
Lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $107.90K USD Point-in-time
Lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $4.69K USD Point-in-time
Lease liability, net of current portion OperatingLeaseLiabilityNoncurrent - USD Point-in-time
Total Liabilities Liabilities $5.39M USD Point-in-time
Total Liabilities Liabilities $4.91M USD Point-in-time
Total Liabilities Liabilities $578.69K USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Common stock, $.00001 par value; 250,000,000 shares authorized; 120,529,649 and 116,104,971 shares issued and outstanding on September 30, 2021 and December 31, 2020, respectively CommonStockValue $1.21K USD Point-in-time
Common stock, $.00001 par value; 250,000,000 shares authorized; 120,529,649 and 116,104,971 shares issued and outstanding on September 30, 2021 and December 31, 2020, respectively CommonStockValue $1.16K USD Point-in-time
Common stock, $.00001 par value; 250,000,000 shares authorized; 120,529,649 and 116,104,971 shares issued and outstanding on September 30, 2021 and December 31, 2020, respectively CommonStockValue $1.14K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $34.52M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $12.61M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $7.77M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-1.45M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-11.01M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-4.87M USD Point-in-time
Stockholders' Equity before treasury stock StockholdersEquityBeforeTreasuryStock $7.74M USD Point-in-time
Stockholders' Equity before treasury stock StockholdersEquityBeforeTreasuryStock $6.32M USD Point-in-time
Treasury stock TreasuryStockValue $2.40M USD Point-in-time
Treasury stock TreasuryStockValue - USD Point-in-time
Treasury stock TreasuryStockValue - USD Point-in-time
Total Stockholders Equity StockholdersEquity $36.13K USD Point-in-time
Total Stockholders Equity StockholdersEquity $3.54M USD Point-in-time
Total Stockholders Equity StockholdersEquity $8.83M USD Point-in-time
Total Stockholders Equity StockholdersEquity $23.51M USD Point-in-time
Total Stockholders Equity StockholdersEquity $5.64M USD Point-in-time
Total Stockholders Equity StockholdersEquity $7.74M USD Point-in-time
Total Stockholders Equity StockholdersEquity $3.92M USD Point-in-time
Total Stockholders Equity StockholdersEquity $4.70M USD Point-in-time
Total Stockholders Equity StockholdersEquity $10.05M USD Point-in-time
Total Liabilities and Stockholders Equity LiabilitiesAndStockholdersEquity $28.90M USD Point-in-time
Total Liabilities and Stockholders Equity LiabilitiesAndStockholdersEquity $12.65M USD Point-in-time
Total Liabilities and Stockholders Equity LiabilitiesAndStockholdersEquity $4.50M USD Point-in-time
Income Statement 122 line items
Line Item Tag Value Unit Period
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $4.63M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $9.25M USD 3 Qtrs
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $3.75M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $7.24M USD Annual
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $2.01M USD 1 Quarter
Total revenue RevenueFromContractWithCustomerExcludingAssessedTax $1.91M USD Annual
Total cost of revenue CostOfRevenue $6.73M USD 3 Qtrs
Total cost of revenue CostOfRevenue $2.98M USD 1 Quarter
Total cost of revenue CostOfRevenue $4.37M USD Annual
Total cost of revenue CostOfRevenue $936.17K USD Annual
Total cost of revenue CostOfRevenue $2.95M USD 3 Qtrs
Total cost of revenue CostOfRevenue $1.31M USD 1 Quarter
Total gross profit GrossProfit $766.65K USD 1 Quarter
Total gross profit GrossProfit $971.76K USD Annual
Total gross profit GrossProfit $1.68M USD 3 Qtrs
Total gross profit GrossProfit $2.52M USD 3 Qtrs
Total gross profit GrossProfit $2.88M USD Annual
Total gross profit GrossProfit $698.04K USD 1 Quarter
Professional fees ProfessionalFees $622.34K USD Annual
Professional fees ProfessionalFees $685.82K USD 3 Qtrs
Professional fees ProfessionalFees $926.53K USD Annual
Professional fees ProfessionalFees $293.41K USD 1 Quarter
Professional fees ProfessionalFees $284.51K USD 1 Quarter
Professional fees ProfessionalFees $695.02K USD 3 Qtrs
Advertising and marketing MarketingAndAdvertisingExpense $30.49K USD 1 Quarter
Advertising and marketing MarketingAndAdvertisingExpense $150.24K USD Annual
Advertising and marketing MarketingAndAdvertisingExpense $471.72K USD 3 Qtrs
Advertising and marketing MarketingAndAdvertisingExpense $254.03K USD 1 Quarter
Advertising and marketing MarketingAndAdvertisingExpense $104.06K USD 3 Qtrs
Advertising and marketing MarketingAndAdvertisingExpense $52.49K USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $1.02M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $715.79K USD Annual
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.09M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $2.24M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $5.24M USD 3 Qtrs
Selling, general and administrative SellingGeneralAndAdministrativeExpense $3.29M USD Annual
Stock based compensation AllocatedShareBasedCompensationExpense $2.98M USD 3 Qtrs
Stock based compensation AllocatedShareBasedCompensationExpense $1.25M USD 1 Quarter
Stock based compensation AllocatedShareBasedCompensationExpense $1.90M USD Annual
Stock based compensation AllocatedShareBasedCompensationExpense $392.66K USD 1 Quarter
Stock based compensation AllocatedShareBasedCompensationExpense $823.65K USD Annual
Stock based compensation AllocatedShareBasedCompensationExpense $1.06M USD 3 Qtrs
Loss on write-off of account receivable LossOnWriteoffOfAccountReceivable $15.00K USD 3 Qtrs
Loss on write-off of account receivable LossOnWriteoffOfAccountReceivable $40.26K USD 1 Quarter
Loss on write-off of account receivable LossOnWriteoffOfAccountReceivable $55.53K USD 3 Qtrs
Loss on write-off of account receivable LossOnWriteoffOfAccountReceivable - USD Annual
Loss on write-off of account receivable LossOnWriteoffOfAccountReceivable $15.00K USD Annual
Loss on write-off of account receivable LossOnWriteoffOfAccountReceivable - USD 1 Quarter
Loss on impairment of intangible assets ImpairmentOfIntangibleAssetsFinitelived $100.00K USD Annual
Loss on impairment of intangible assets ImpairmentOfIntangibleAssetsFinitelived - USD Annual
Total operating expenses OperatingExpenses $4.10M USD 3 Qtrs
Total operating expenses OperatingExpenses $1.73M USD 1 Quarter
Total operating expenses OperatingExpenses $9.44M USD 3 Qtrs
Total operating expenses OperatingExpenses $3.93M USD 1 Quarter
Total operating expenses OperatingExpenses $2.31M USD Annual
Total operating expenses OperatingExpenses $6.28M USD Annual
Loss from operations OperatingIncomeLoss $-3.16M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.03M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.41M USD Annual
Loss from operations OperatingIncomeLoss $-2.42M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-6.92M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-1.34M USD Annual
Other income OtherNonoperatingIncome $10.75K USD 3 Qtrs
Other income OtherNonoperatingIncome $751.00 USD 1 Quarter
Other income OtherNonoperatingIncome $10.75K USD Annual
Other income OtherNonoperatingIncome $169.00 USD 1 Quarter
Other income OtherNonoperatingIncome $2.55K USD 3 Qtrs
Other income OtherNonoperatingIncome - USD Annual
Interest expense, net InterestExpense $75.47K USD 1 Quarter
Interest expense, net InterestExpense $209.81K USD 3 Qtrs
Interest expense, net InterestExpense $5.57K USD 1 Quarter
Interest expense, net InterestExpense $12.29K USD 3 Qtrs
Interest expense, net InterestExpense $11.85K USD Annual
Interest expense, net InterestExpense $17.15K USD Annual
PPP loan forgiveness PppLoanForgiveness - USD 1 Quarter
PPP loan forgiveness PppLoanForgiveness - USD 3 Qtrs
PPP loan forgiveness PppLoanForgiveness $-980.80K USD 1 Quarter
PPP loan forgiveness PppLoanForgiveness $-980.80K USD 3 Qtrs
Total other income (expense) OtherOperatingIncomeExpenseNet $-11.85K USD Annual
Total other income (expense) OtherOperatingIncomeExpenseNet $-6.40K USD Annual
Total other income (expense) OtherOperatingIncomeExpenseNet $-4.82K USD 1 Quarter
Total other income (expense) OtherOperatingIncomeExpenseNet $-1.53K USD 3 Qtrs
Total other income (expense) OtherOperatingIncomeExpenseNet $905.50K USD 1 Quarter
Total other income (expense) OtherOperatingIncomeExpenseNet $773.55K USD 3 Qtrs
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-3.41M USD Annual
Loss before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-1.35M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Provision for income taxes IncomeTaxExpenseBenefit - USD Annual
Net loss NetIncomeLoss $-1.35M USD Annual
Net loss NetIncomeLoss $-2.12M USD 1 Quarter
Net loss NetIncomeLoss $-3.41M USD Annual
Net loss NetIncomeLoss $-2.25M USD 1 Quarter
Net loss NetIncomeLoss $-1.78M USD 1 Quarter
Net loss NetIncomeLoss $-1.04M USD 1 Quarter
Net loss NetIncomeLoss $-2.42M USD 3 Qtrs
Net loss NetIncomeLoss $-546.10K USD 1 Quarter
Net loss NetIncomeLoss $-839.14K USD 1 Quarter
Net loss NetIncomeLoss $-6.15M USD 3 Qtrs
Net loss per common share - basic EarningsPerShareBasic $-0.02 USD 1 Quarter
Net loss per common share - basic EarningsPerShareBasic $-0.01 USD 1 Quarter
Net loss per common share - basic EarningsPerShareBasic $-0.01 USD Annual
Net loss per common share - basic EarningsPerShareBasic $-0.02 USD 3 Qtrs
Net loss per common share - basic EarningsPerShareBasic $-0.03 USD Annual
Net loss per common share - basic EarningsPerShareBasic $-0.05 USD 3 Qtrs
Net loss per common share - diluted EarningsPerShareDiluted $-0.01 USD 1 Quarter
Net loss per common share - diluted EarningsPerShareDiluted $-0.03 USD Annual
Net loss per common share - diluted EarningsPerShareDiluted $-0.01 USD Annual
Net loss per common share - diluted EarningsPerShareDiluted $-0.05 USD 3 Qtrs
Net loss per common share - diluted EarningsPerShareDiluted $-0.02 USD 3 Qtrs
Net loss per common share - diluted EarningsPerShareDiluted $-0.02 USD 1 Quarter
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 118.86M shares 1 Quarter
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 117.80M shares 3 Qtrs
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 113.17M shares 1 Quarter
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 93.08M shares Annual
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 111.51M shares Annual
Weighted average shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 110.31M shares 3 Qtrs
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 93.08M shares Annual
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 118.86M shares 1 Quarter
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 117.80M shares 3 Qtrs
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 113.17M shares 1 Quarter
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 111.51M shares Annual
Weighted average shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 110.31M shares 3 Qtrs
Cash Flow Statement 149 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-1.35M USD Annual
Net loss NetIncomeLoss $-2.12M USD 1 Quarter
Net loss NetIncomeLoss $-3.41M USD Annual
Net loss NetIncomeLoss $-2.25M USD 1 Quarter
Net loss NetIncomeLoss $-1.78M USD 1 Quarter
Net loss NetIncomeLoss $-1.04M USD 1 Quarter
Net loss NetIncomeLoss $-2.42M USD 3 Qtrs
Net loss NetIncomeLoss $-546.10K USD 1 Quarter
Net loss NetIncomeLoss $-839.14K USD 1 Quarter
Net loss NetIncomeLoss $-6.15M USD 3 Qtrs
Provision for doubtful accounts ProvisionForLoanLeaseAndOtherLosses - USD Annual
Provision for doubtful accounts ProvisionForLoanLeaseAndOtherLosses $40.00K USD Annual
Stock based compensation - stock options ShareBasedCompensation $396.95K USD Annual
Stock based compensation - stock options ShareBasedCompensation $1.06M USD 3 Qtrs
Stock based compensation - stock options ShareBasedCompensation $1.53M USD Annual
Stock based compensation - stock options ShareBasedCompensation $2.98M USD 3 Qtrs
Loss on write-off of accounts receivable LossOnWriteoffOfAccountsReceivable $15.00K USD 3 Qtrs
Loss on write-off of accounts receivable LossOnWriteoffOfAccountsReceivable $55.53K USD 3 Qtrs
Stock based compensation - common stock StockBasedCompensationCommonStock $362.50K USD Annual
Stock based compensation - common stock StockBasedCompensationCommonStock $427.00K USD Annual
Issuance of common stock for services IssuanceOfStockAndWarrantsForServicesOrClaims $34.00K USD 3 Qtrs
Issuance of common stock for services IssuanceOfStockAndWarrantsForServicesOrClaims $46.00K USD Annual
Issuance of common stock for services IssuanceOfStockAndWarrantsForServicesOrClaims - USD Annual
Issuance of common stock for services IssuanceOfStockAndWarrantsForServicesOrClaims $313.39K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $116.14K USD Annual
Depreciation and amortization DepreciationAndAmortization $55.37K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $16.41K USD Annual
Depreciation and amortization DepreciationAndAmortization $131.40K USD 3 Qtrs
Loss on impairment of intangible assets ImpairmentOfIntangibleAssetsFinitelived $100.00K USD Annual
Loss on impairment of intangible assets ImpairmentOfIntangibleAssetsFinitelived - USD Annual
Right of use amortization OperatingLeaseRightOfUseAssetAmortizationExpense $75.84K USD 3 Qtrs
Right of use amortization OperatingLeaseRightOfUseAssetAmortizationExpense - USD Annual
Right of use amortization OperatingLeaseRightOfUseAssetAmortizationExpense $5.97K USD Annual
Right of use amortization OperatingLeaseRightOfUseAssetAmortizationExpense $3.73K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $54.79K USD 3 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD 3 Qtrs
Forgiveness of PPP Loan ForgivenessOfPppLoan $-980.80K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $191.96K USD 3 Qtrs
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $107.26K USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $-59.64K USD Annual
Accounts receivable, net IncreaseDecreaseInAccountsReceivable $355.95K USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $77.08K USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $71.87K USD Annual
Other current assets IncreaseDecreaseInOtherCurrentAssets $305.53K USD 3 Qtrs
Other current assets IncreaseDecreaseInOtherCurrentAssets $29.13K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-66.31K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $364.96K USD 3 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $146.03K USD Annual
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-168.37K USD Annual
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities - USD Annual
Other current liabilities IncreaseDecreaseInOtherCurrentLiabilities $-5.88K USD Annual
Lease liability IncreaseDecreaseInOperatingLeaseLiability $-5.71K USD Annual
Lease liability IncreaseDecreaseInOperatingLeaseLiability - USD Annual
Lease liability IncreaseDecreaseInOperatingLeaseLiability $-3.54K USD 3 Qtrs
Lease liability IncreaseDecreaseInOperatingLeaseLiability $-69.59K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.31M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.70M USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-203.36K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.16M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $11.66K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $249.00 USD Annual
Cash acquired in acquisitions CashAcquiredFromAcquisition $662.18K USD 3 Qtrs
Cash acquired in acquisitions CashAcquiredFromAcquisition $285.55K USD Annual
Cash acquired in acquisitions CashAcquiredFromAcquisition $181.45K USD Annual
Cash acquired in acquisitions CashAcquiredFromAcquisition $254.18K USD 3 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $254.18K USD 3 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $662.18K USD 3 Qtrs
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $169.79K USD Annual
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $285.30K USD Annual
Distributions to member PaymentsToRelatedParties $124.58K USD Annual
Distributions to member PaymentsToRelatedParties - USD 3 Qtrs
Distributions to member PaymentsToRelatedParties $20.00K USD 3 Qtrs
Distributions to member PaymentsToRelatedParties $20.00K USD Annual
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $2.04M USD Annual
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $790.00K USD 3 Qtrs
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $1.13M USD Annual
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $3.25M USD 3 Qtrs
Proceeds from convertible note payable ProceedsFromRepaymentsOfNotesPayable $3.00M USD Annual
Proceeds from convertible note payable ProceedsFromRepaymentsOfNotesPayable - USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit - USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit $221.35K USD 3 Qtrs
Proceeds from line of credit ProceedsFromLinesOfCredit $63.00K USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit $60.00K USD 3 Qtrs
Payment on line of credit RepaymentsOfLinesOfCredit $93.70K USD Annual
Payment on line of credit RepaymentsOfLinesOfCredit $93.70K USD 3 Qtrs
Payment on line of credit RepaymentsOfLinesOfCredit $224.35K USD 3 Qtrs
Payment on line of credit RepaymentsOfLinesOfCredit - USD Annual
Proceeds from PPP loans ProceedsFromLoansPaycheckProtectionProgram $709.60K USD Annual
Proceeds from PPP loans ProceedsFromLoansPaycheckProtectionProgram $709.60K USD 3 Qtrs
Proceeds from PPP loans ProceedsFromLoansPaycheckProtectionProgram - USD Annual
Proceeds from PPP loans ProceedsFromLoansPaycheckProtectionProgram - USD 3 Qtrs
Payment on loans payable RepaymentsOfLongTermDebtNotesPayable - USD Annual
Payment on loans payable RepaymentsOfLongTermDebtNotesPayable $2.74K USD Annual
Payment on loans payable RepaymentsOfLongTermDebtNotesPayable $2.00M USD 3 Qtrs
Payment on loans payable RepaymentsOfLongTermDebtNotesPayable $2.74K USD 3 Qtrs
Payment on notes payable, related party RepaymentsOfRelatedPartyDebt - USD 3 Qtrs
Payment on notes payable, related party RepaymentsOfRelatedPartyDebt $90.21K USD Annual
Payment on notes payable, related party RepaymentsOfRelatedPartyDebt $50.00K USD Annual
Payment on notes payable, related party RepaymentsOfRelatedPartyDebt $59.79K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.83M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.44M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.18M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.74M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.80M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $3.32M USD Annual
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-2.47M USD 3 Qtrs
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $539.36K USD 3 Qtrs
Cash and cash equivalents - beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.20M USD Point-in-time
Cash and cash equivalents - beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.42M USD Point-in-time
Cash and cash equivalents - beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $80.01K USD Point-in-time
Cash and cash equivalents - beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.73M USD Point-in-time
Cash and cash equivalents - beginning of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.88M USD Point-in-time
Cash and cash equivalents - end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.20M USD Point-in-time
Cash and cash equivalents - end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.42M USD Point-in-time
Cash and cash equivalents - end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $80.01K USD Point-in-time
Cash and cash equivalents - end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.73M USD Point-in-time
Cash and cash equivalents - end of the period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.88M USD Point-in-time
Interest InterestPaidNet $91.49K USD 3 Qtrs
Interest InterestPaidNet - USD Annual
Interest InterestPaidNet - USD Annual
Interest InterestPaidNet $169.00 USD 3 Qtrs
Income taxes IncomeTaxesPaidNet - USD Annual
Income taxes IncomeTaxesPaidNet - USD Annual
Income taxes IncomeTaxesPaidNet - USD 3 Qtrs
Income taxes IncomeTaxesPaidNet $5.88K USD 3 Qtrs
Common stock issued in TalaTek acquisition CommonStockIssuedInAcquisition $2.48M USD Annual
Common stock issued in TalaTek acquisition CommonStockIssuedInAcquisition - USD Annual
Common stock issued in VCAB merger CommonStockIssuedInMerger - USD Annual
Common stock issued in VCAB merger CommonStockIssuedInMerger $12.46K USD Annual
Common shares issued in Technologyville acquisition CommonSharesIssuedInTechnologyvilleAcquisition - USD Annual
Common shares issued in Technologyville acquisition CommonSharesIssuedInTechnologyvilleAcquisition $1.36M USD Annual
Common shares issued in Technologyville acquisition CommonSharesIssuedInTechnologyvilleAcquisition $1.36M USD 3 Qtrs
Common shares issued in Technologyville acquisition CommonSharesIssuedInTechnologyvilleAcquisition - USD 3 Qtrs
Common shares issued in Clear Skies acquisition CommonSharesIssuedInClearSkiesAcquisition - USD Annual
Common shares issued in Clear Skies acquisition CommonSharesIssuedInClearSkiesAcquisition $932.00K USD 3 Qtrs
Common shares issued in Clear Skies acquisition CommonSharesIssuedInClearSkiesAcquisition - USD 3 Qtrs
Common shares issued in Clear Skies acquisition CommonSharesIssuedInClearSkiesAcquisition $932.00K USD Annual
Common stock issued in Alpine Security acquisition CommonStockIssuedInMerger1 - USD Annual
Common stock issued in Alpine Security acquisition CommonStockIssuedInMerger1 $1.84M USD Annual
Common stock repurchased CommonStockRepurchased - USD Annual
Common stock repurchased CommonStockRepurchased $-2.40M USD Annual
Right of use asset and lease liability recorded LiabilitiesAssumed1 $19.39K USD Annual
Right of use asset and lease liability recorded LiabilitiesAssumed1 $19.39K USD 3 Qtrs
Right of use asset and lease liability recorded LiabilitiesAssumed1 $330.51K USD 3 Qtrs
Right of use asset and lease liability recorded LiabilitiesAssumed1 - USD Annual
Beneficial conversion feature DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction $75.00K USD Annual
Beneficial conversion feature DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction - USD Annual
Forgiveness of PPP Loan NonCashInvestingOfForgivenessOfPPPLoan - USD 3 Qtrs
Forgiveness of PPP Loan NonCashInvestingOfForgivenessOfPPPLoan $980.80K USD 3 Qtrs
Stockholders Equity 57 line items
Line Item Tag Value Unit Period
Beginning balance, value StockholdersEquity $36.13K USD Point-in-time
Beginning balance, value StockholdersEquity $3.54M USD Point-in-time
Beginning balance, value StockholdersEquity $8.83M USD Point-in-time
Beginning balance, value StockholdersEquity $23.51M USD Point-in-time
Beginning balance, value StockholdersEquity $5.64M USD Point-in-time
Beginning balance, value StockholdersEquity $7.74M USD Point-in-time
Beginning balance, value StockholdersEquity $3.92M USD Point-in-time
Beginning balance, value StockholdersEquity $4.70M USD Point-in-time
Beginning balance, value StockholdersEquity $10.05M USD Point-in-time
Stock based compensation - stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $396.95K USD Annual
Stock based compensation - stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $1.25M USD 1 Quarter
Stock based compensation - stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $392.66K USD 1 Quarter
Stock based compensation - stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $343.91K USD 1 Quarter
Stock based compensation - stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $891.13K USD 1 Quarter
Stock based compensation - stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $838.76K USD 1 Quarter
Stock based compensation - stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $325.43K USD 1 Quarter
Stock based compensation - stock options AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $1.53M USD Annual
Stock based compensation - shares StockIssuedDuringPeriodValueShareBasedCompensation $362.50K USD Annual
Stock based compensation - shares StockIssuedDuringPeriodValueShareBasedCompensation $279.44K USD 1 Quarter
Stock based compensation - shares StockIssuedDuringPeriodValueShareBasedCompensation $427.00K USD Annual
Common shares issued for cash StockIssuedDuringPeriodValueNewIssues $3.25M USD 1 Quarter
Common shares issued for cash StockIssuedDuringPeriodValueNewIssues $650.00K USD 1 Quarter
Common shares issued for cash StockIssuedDuringPeriodValueNewIssues $1.13M USD Annual
Common shares issued for cash StockIssuedDuringPeriodValueNewIssues $2.04M USD Annual
Common shares issued for cash StockIssuedDuringPeriodValueNewIssues $140.00K USD 1 Quarter
Stock issued in VCAB merger StockIssuedDuringPeriodValueMerger $12.46K USD Annual
Stock issued in TalaTek acquisition StockIssuedDuringPeriodValueAcquisitions $2.48M USD Annual
Treasury stock StockIssuedDuringPeriodValueTreasuryStock $-60.00 USD Annual
Dividends paid Dividends $124.58K USD Annual
Stock issued for Technologyville acquisition StockIssuedDuringPeriodValueAcquisitionsOne $1.36M USD 1 Quarter
Stock issued for Technologyville acquisition StockIssuedDuringPeriodValueAcquisitionsOne $1.36M USD Annual
Stock issued for Clear Skies acquisition StockIssuedDuringPeriodValueAcquisitionsTwo $932.00K USD Annual
Stock issued for Clear Skies acquisition StockIssuedDuringPeriodValueAcquisitionsTwo $932.00K USD 1 Quarter
Stock issued for Alpine Security acquisition StockIssuedDuringPeriodValueAcquisitionsThree $1.84M USD Annual
Return of treasury stock to authorized capital StockIssuedDuringPeriodValueTreasuryStockReissued - USD Annual
Return of treasury stock to authorized capital StockIssuedDuringPeriodValueTreasuryStockReissued - USD 1 Quarter
Beneficial conversion feature related to convertible note DebtInstrumentConvertibleBeneficialConversionFeature $75.00K USD Annual
Stock issued for VelocIT acquisition StockIssuedDuringPeriodValueAcquisitionsFour 15.40M shares 1 Quarter
Net loss NetIncomeLoss $-1.35M USD Annual
Net loss NetIncomeLoss $-2.12M USD 1 Quarter
Net loss NetIncomeLoss $-3.41M USD Annual
Net loss NetIncomeLoss $-2.25M USD 1 Quarter
Net loss NetIncomeLoss $-1.78M USD 1 Quarter
Net loss NetIncomeLoss $-1.04M USD 1 Quarter
Net loss NetIncomeLoss $-2.42M USD 3 Qtrs
Net loss NetIncomeLoss $-546.10K USD 1 Quarter
Net loss NetIncomeLoss $-839.14K USD 1 Quarter
Net loss NetIncomeLoss $-6.15M USD 3 Qtrs
Ending balance, value StockholdersEquity $36.13K USD Point-in-time
Ending balance, value StockholdersEquity $3.54M USD Point-in-time
Ending balance, value StockholdersEquity $8.83M USD Point-in-time
Ending balance, value StockholdersEquity $23.51M USD Point-in-time
Ending balance, value StockholdersEquity $5.64M USD Point-in-time
Ending balance, value StockholdersEquity $7.74M USD Point-in-time
Ending balance, value StockholdersEquity $3.92M USD Point-in-time
Ending balance, value StockholdersEquity $4.70M USD Point-in-time
Ending balance, value StockholdersEquity $10.05M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...