10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-002683 |
| Period End Date | 20211231 |
| Filing Date | 20220131 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance of accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.00K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
Cash
|
$1.16K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash |
Cash
|
$11.29K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable-related party-net of allowance of $10,000 at September 30, 2021 |
AccountsReceivableRelatedParties
|
$5.00K | USD | Point-in-time |
| Accounts receivable-related party-net of allowance of $10,000 at September 30, 2021 |
AccountsReceivableRelatedParties
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$8.87K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$5.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.16K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$11.16K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
195.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
195.00M | shares | Point-in-time |
| Deposit |
DepositsAssetsNoncurrent
|
$578.00 | USD | Point-in-time |
| Deposit |
DepositsAssetsNoncurrent
|
$578.00 | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.92M | shares | Point-in-time |
| Total Assets |
Assets
|
$11.73K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
26.92M | shares | Point-in-time |
| Total Assets |
Assets
|
$20.73K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.92M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
26.92M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.98K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accrued interest payable-related party |
InterestPayableCurrent
|
$5.71K | USD | Point-in-time |
| Accrued interest payable-related party |
InterestPayableCurrent
|
$7.15K | USD | Point-in-time |
| Notes payable-related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$91.50K | USD | Point-in-time |
| Notes payable-related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$91.50K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$98.65K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$101.18K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$98.65K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$101.18K | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 authorized; none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value; 5,000,000 authorized; none issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.001 par value; 195,000,000 shares authorized; 26,922,006 issued and outstanding at December 31, 2021 and September 30, 2021 |
CommonStockValue
|
$26.92K | USD | Point-in-time |
| Common stock, $0.001 par value; 195,000,000 shares authorized; 26,922,006 issued and outstanding at December 31, 2021 and September 30, 2021 |
CommonStockValue
|
$26.92K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$1.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.41M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-80.45K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-81.98K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-79.57K | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-86.92K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$20.73K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$11.73K | USD | Point-in-time |
Income Statement
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consulting fees-related party |
RevenueFromRelatedParties
|
$15.00K | USD | 1 Quarter |
| Consulting fees-related party |
RevenueFromRelatedParties
|
$20.00K | USD | 1 Quarter |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.00K | USD | 1 Quarter |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$20.00K | USD | 1 Quarter |
| Office and administrative |
GeneralAndAdministrativeExpense
|
$2.12K | USD | 1 Quarter |
| Office and administrative |
GeneralAndAdministrativeExpense
|
$5.72K | USD | 1 Quarter |
| Bad debt recovery |
AllowanceForDoubtfulAccountsReceivableRecoveries
|
$10.00K | USD | 1 Quarter |
| Bad debt recovery |
AllowanceForDoubtfulAccountsReceivableRecoveries
|
- | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$14.54K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$11.88K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$7.60K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$16.65K | USD | 1 Quarter |
| Income From Operations |
OperatingIncomeLoss
|
$7.40K | USD | 1 Quarter |
| Income From Operations |
OperatingIncomeLoss
|
$3.35K | USD | 1 Quarter |
| Interest expense-related party |
InterestExpenseRelatedParty
|
$936.00 | USD | 1 Quarter |
| Interest expense-related party |
InterestExpenseRelatedParty
|
$935.00 | USD | 1 Quarter |
| Total Other Expense |
OtherNonoperatingIncomeExpense
|
$-935.00 | USD | 1 Quarter |
| Total Other Expense |
OtherNonoperatingIncomeExpense
|
$-936.00 | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$6.47K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.41K | USD | 1 Quarter |
| Net income per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Net income per share - basic and diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | 1 Quarter |
| Weighted average number of common shares - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26.92M | shares | 1 Quarter |
| Weighted average number of common shares - Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
26.92M | shares | 1 Quarter |
Cash Flow Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$6.47K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.41K | USD | 1 Quarter |
| Decrease in accounts receivable related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-5.00K | USD | 1 Quarter |
| Decrease in accounts receivable related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-5.00K | USD | 1 Quarter |
| (Increase) in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$3.87K | USD | 1 Quarter |
| (Increase) in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$7.50K | USD | 1 Quarter |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.98K | USD | 1 Quarter |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
- | USD | 1 Quarter |
| Increase (decrease) in accrued interest payable related party |
IncreaseDecreaseInInterestPayableNet
|
$936.00 | USD | 1 Quarter |
| Increase (decrease) in accrued interest payable related party |
IncreaseDecreaseInInterestPayableNet
|
$-1.45K | USD | 1 Quarter |
| Increase in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
- | USD | 1 Quarter |
| Increase in accrued expenses |
IncreaseDecreaseInAccruedLiabilities
|
$400.00 | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$10.13K | USD | 1 Quarter |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.25K | USD | 1 Quarter |
| Increase in cash during the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$10.13K | USD | 1 Quarter |
| Increase in cash during the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.25K | USD | 1 Quarter |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.29K | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.38K | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.16K | USD | Point-in-time |
| Cash, beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.63K | USD | Point-in-time |
| Cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$11.29K | USD | Point-in-time |
| Cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.38K | USD | Point-in-time |
| Cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.16K | USD | Point-in-time |
| Cash, end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.63K | USD | Point-in-time |
| Interest paid in cash |
InterestPaidNet
|
$2.38K | USD | 1 Quarter |
| Interest paid in cash |
InterestPaidNet
|
- | USD | 1 Quarter |
| Taxes paid in cash |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Taxes paid in cash |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-80.45K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-81.98K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-79.57K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-86.92K | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$6.47K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$2.41K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-80.45K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-81.98K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-79.57K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-86.92K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.