10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-006116 |
| Period End Date | 20220131 |
| Filing Date | 20220304 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$46.00K | USD | Point-in-time |
| Accounts receivable, allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$127.00K | USD | Point-in-time |
| Accounts receivable, allowance for promotional allowances |
AllowanceForPromotions
|
$2.87M | USD | Point-in-time |
| Accounts receivable, allowance for promotional allowances |
AllowanceForPromotions
|
$3.97M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.83M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$64.53M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$66.04M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$150.00K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$375.00K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $46 and $127, respectively, and promotional allowances of $3,966 and $2,869, respectively |
AccountsReceivableNetCurrent
|
$26.59M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Accounts receivable, less allowance for doubtful accounts of $46 and $127, respectively, and promotional allowances of $3,966 and $2,869, respectively |
AccountsReceivableNetCurrent
|
$24.38M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$36.77M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$39.23M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$1.00 | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$6.09M | USD | Point-in-time |
| Refundable income taxes |
IncomeTaxesReceivable
|
$6.16M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.57M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.14M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.08M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
9.08M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$70.26M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$77.04M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.08M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
9.08M | shares | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation and amortization of $66,043 and $64,527, respectively |
PropertyPlantAndEquipmentNet
|
$72.89M | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation and amortization of $66,043 and $64,527, respectively |
PropertyPlantAndEquipmentNet
|
$71.72M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$13.65M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$12.64M | USD | Point-in-time |
| Total assets |
Assets
|
$156.79M | USD | Point-in-time |
| Total assets |
Assets
|
$156.61M | USD | Point-in-time |
| Total assets |
Assets
|
$161.40M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$14.11M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$12.39M | USD | Point-in-time |
| Accrued payroll, advertising, and other expenses |
AccruedLiabilitiesCurrent
|
$6.89M | USD | Point-in-time |
| Accrued payroll, advertising, and other expenses |
AccruedLiabilitiesCurrent
|
$6.16M | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$98.00K | USD | Point-in-time |
| Income taxes payable |
AccruedIncomeTaxesCurrent
|
$98.00K | USD | Point-in-time |
| Current notes payable - equipment |
NotesPayableCurrent
|
$1.06M | USD | Point-in-time |
| Current notes payable - equipment |
NotesPayableCurrent
|
$449.00K | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.18M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.27M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$27.08M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$25.62M | USD | Point-in-time |
| Long-term notes payable - equipment |
LongTermNotesPayable
|
$40.00M | USD | Point-in-time |
| Long-term notes payable - equipment |
LongTermNotesPayable
|
$36.00M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$3.40M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$3.40M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$15.63M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$16.79M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$86.12M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$81.81M | USD | Point-in-time |
| Contingencies and commitments (Note 3) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Contingencies and commitments (Note 3) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, without par value; authorized 1,000,000 shares; issued and outstanding none |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, without par value; authorized 1,000,000 shares; issued and outstanding none |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $1.00 par value; authorized 20,000,000 shares; issued and outstanding 9,076,832 and 9,076,832 shares, respectively |
CommonStockValue
|
$9.13M | USD | Point-in-time |
| Common stock, $1.00 par value; authorized 20,000,000 shares; issued and outstanding 9,076,832 and 9,076,832 shares, respectively |
CommonStockValue
|
$9.13M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$8.30M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapital
|
$8.30M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$74.25M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$74.56M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-16.71M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-16.71M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$72.71M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$74.98M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$75.28M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$71.25M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$156.79M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$161.40M | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$54.69M | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$64.09M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$47.69M | USD | 1 Quarter |
| Cost of products sold |
CostOfGoodsAndServicesSold
|
$40.14M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$14.55M | USD | 1 Quarter |
| Gross margin |
GrossProfit
|
$16.39M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$14.73M | USD | 1 Quarter |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$13.98M | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$18.00K | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$74.00K | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$1.68M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$649.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$297.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$317.00K | USD | 1 Quarter |
| Cash surrender value (loss) gain |
GainOnCashSurrenderValue
|
$-1.01M | USD | 1 Quarter |
| Cash surrender value (loss) gain |
GainOnCashSurrenderValue
|
$1.52M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-1.31M | USD | 1 Quarter |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$1.21M | USD | 1 Quarter |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$373.00K | USD | 1 Quarter |
| Income before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.86M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$66.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$393.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$307.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.46M | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.16 | USD | 1 Quarter |
| Basic earnings per share |
EarningsPerShareBasic
|
$0.03 | USD | 1 Quarter |
| Shares used to compute basic earnings per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.08M | shares | 1 Quarter |
| Shares used to compute basic earnings per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
9.08M | shares | 1 Quarter |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$1.46M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$307.00K | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$1.54M | USD | 1 Quarter |
| Depreciation and amortization |
Depreciation
|
$1.49M | USD | 1 Quarter |
| (Recoveries on) provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$-81.00K | USD | 1 Quarter |
| (Recoveries on) provision for losses on accounts receivable |
ProvisionForDoubtfulAccounts
|
$20.00K | USD | 1 Quarter |
| Increase in promotional allowances |
IncreaseInPromotionalAllowances
|
$1.10M | USD | 1 Quarter |
| Increase in promotional allowances |
IncreaseInPromotionalAllowances
|
$1.16M | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$18.00K | USD | 1 Quarter |
| Gain on sale of property, plant, and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$74.00K | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-3.87M | USD | 1 Quarter |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$3.23M | USD | 1 Quarter |
| Inventories, net |
IncreaseDecreaseInInventories
|
$2.46M | USD | 1 Quarter |
| Inventories, net |
IncreaseDecreaseInInventories
|
$510.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$572.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$408.00K | USD | 1 Quarter |
| Refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-65.00K | USD | 1 Quarter |
| Refundable income taxes |
IncreaseDecreaseInIncomeTaxesReceivable
|
$-252.00K | USD | 1 Quarter |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-1.01M | USD | 1 Quarter |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.53M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$201.00K | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.72M | USD | 1 Quarter |
| Accrued payroll, advertising, and other expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-593.00K | USD | 1 Quarter |
| Accrued payroll, advertising, and other expenses |
IncreaseDecreaseInAccruedLiabilities
|
$-731.00K | USD | 1 Quarter |
| Current portion of non-current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$1.07M | USD | 1 Quarter |
| Current portion of non-current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$1.17M | USD | 1 Quarter |
| Non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-1.06M | USD | 1 Quarter |
| Non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-1.72M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.79M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.34M | USD | 1 Quarter |
| Proceeds from sale of property, plant, and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$18.00K | USD | 1 Quarter |
| Proceeds from sale of property, plant, and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$90.00K | USD | 1 Quarter |
| Additions to property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.15M | USD | 1 Quarter |
| Additions to property, plant, and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$381.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.06M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-363.00K | USD | 1 Quarter |
| Payment of lease and right of use obligations |
PaymentOfLeaseAndRightOfUseObligations
|
$77.00K | USD | 1 Quarter |
| Payment of lease and right of use obligations |
PaymentOfLeaseAndRightOfUseObligations
|
$103.00K | USD | 1 Quarter |
| Proceeds from bank borrowings |
ProceedsFromBankDebt
|
$2.00M | USD | 1 Quarter |
| Proceeds from bank borrowings |
ProceedsFromBankDebt
|
$4.00M | USD | 1 Quarter |
| Repayments of bank borrowings |
RepaymentsOfBankDebt
|
$1.09M | USD | 1 Quarter |
| Repayments of bank borrowings |
RepaymentsOfBankDebt
|
$616.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$804.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.31M | USD | 1 Quarter |
| Net increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.61M | USD | 1 Quarter |
| Net increase in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.54M | USD | 1 Quarter |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$375.00K | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.98M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.97M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.43M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$375.00K | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.98M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.97M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.43M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$317.00K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$297.00K | USD | 1 Quarter |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$72.71M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$74.98M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$75.28M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$71.25M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$307.00K | USD | 1 Quarter |
| Net income |
NetIncomeLoss
|
$1.46M | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$72.71M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$74.98M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$75.28M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$71.25M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.