10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-22-007150 |
| Period End Date | 20211231 |
| Filing Date | 20220317 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock , par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock , par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
490.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
490.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
34.75M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$148.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
34.75M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$74.00K | USD | Point-in-time |
| Trade receivables |
AccountsReceivableNetCurrent
|
$8.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
34.75M | shares | Point-in-time |
| Trade receivables |
AccountsReceivableNetCurrent
|
$15.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
34.75M | shares | Point-in-time |
| Other accounts receivable |
AccountsAndOtherReceivablesNetCurrent
|
$30.00K | USD | Point-in-time |
| Other accounts receivable |
AccountsAndOtherReceivablesNetCurrent
|
$20.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$44.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$42.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$156.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$225.00K | USD | Point-in-time |
| Total assets |
Assets
|
$225.00K | USD | Point-in-time |
| Total assets |
Assets
|
$156.00K | USD | Point-in-time |
| Trade payables |
AccountsPayableTradeCurrent
|
$22.00K | USD | Point-in-time |
| Trade payables |
AccountsPayableTradeCurrent
|
$9.00K | USD | Point-in-time |
| Other accounts payable and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$242.00K | USD | Point-in-time |
| Other accounts payable and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$177.00K | USD | Point-in-time |
| Parent company |
DueToAffiliateCurrent
|
$2.12M | USD | Point-in-time |
| Parent company |
DueToAffiliateCurrent
|
$2.05M | USD | Point-in-time |
| Short term loan |
ShortTermBorrowings
|
$69.00K | USD | Point-in-time |
| Short term loan |
ShortTermBorrowings
|
$50.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.44M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.30M | USD | Point-in-time |
| Common stock, $0.0001 par value; 490,000,000 shares authorized; 34,753,669 shares issued and outstanding at December 31, 2021 and at December 31, 2020 |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Common stock, $0.0001 par value; 490,000,000 shares authorized; 34,753,669 shares issued and outstanding at December 31, 2021 and at December 31, 2020 |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$13.26M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$13.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.54M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.15M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-2.28M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.69M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-2.08M | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$156.00K | USD | Point-in-time |
| Total liabilities, temporary equity and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$225.00K | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$41.00K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$96.00K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$5.00K | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
$41.00K | USD | Annual |
| Gross profit |
GrossProfit
|
$91.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$108.00K | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$64.00K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$2.00K | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$8.00K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$437.00K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$304.00K | USD | Annual |
| Other expenses |
OtherGeneralExpense
|
$25.00K | USD | Annual |
| Other expenses |
OtherGeneralExpense
|
- | USD | Annual |
| Gain from sale of a subsidiary |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Gain from sale of a subsidiary |
GainLossOnSaleOfBusiness
|
$8.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$395.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$545.00K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-354.00K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-454.00K | USD | Annual |
| Finance income |
FinanceIncome
|
$1.00K | USD | Annual |
| Finance income |
FinanceIncome
|
$20.00K | USD | Annual |
| Finance expense |
FinanceExpense
|
$31.00K | USD | Annual |
| Finance expense |
FinanceExpense
|
$7.00K | USD | Annual |
| Loss Before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-384.00K | USD | Annual |
| Loss Before taxes on income |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-441.00K | USD | Annual |
| Taxes on income |
IncomeTaxExpenseBenefit
|
$2.00K | USD | Annual |
| Taxes on income |
IncomeTaxExpenseBenefit
|
$2.00K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-443.00K | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-386.00K | USD | Annual |
| Basic and diluted net loss per share: |
EarningsPerShareBasicAndDiluted
|
$0.01 | USD | Annual |
| Basic and diluted net loss per share: |
EarningsPerShareBasicAndDiluted
|
$0.01 | USD | Annual |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
34.75M | shares | Annual |
| Weighted average shares outstanding - basic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
31.20M | shares | Annual |
Cash Flow Statement
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-443.00K | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-386.00K | USD | Annual |
| Gain from sale of a subsidiary |
GainFromSaleOfSubsidiary
|
- | USD | Annual |
| Gain from sale of a subsidiary |
GainFromSaleOfSubsidiary
|
$8.00K | USD | Annual |
| Depreciation |
Depreciation
|
$5.00K | USD | Annual |
| Depreciation |
Depreciation
|
- | USD | Annual |
| Decrease (Increase) in trade receivables and prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-5.00K | USD | Annual |
| Decrease (Increase) in trade receivables and prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$40.00K | USD | Annual |
| Decrease (Increase) in other accounts receivable |
IncreaseDecreaseInOtherReceivables
|
$-100.00K | USD | Annual |
| Decrease (Increase) in other accounts receivable |
IncreaseDecreaseInOtherReceivables
|
$10.00K | USD | Annual |
| Increase (decrease) in trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$-55.00K | USD | Annual |
| Increase (decrease) in trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$52.00K | USD | Annual |
| Increase in payable to parent company |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$246.00K | USD | Annual |
| Increase in payable to parent company |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$443.00K | USD | Annual |
| Increase (decrease) in other accounts payables and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-55.00K | USD | Annual |
| Increase (decrease) in other accounts payables and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$19.00K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-74.00K | USD | Annual |
| Net cash used by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-53.00K | USD | Annual |
| Cash received from the sale of a subsidiary |
ProceedsFromDivestitureOfBusinesses
|
$13.00K | USD | Annual |
| Cash received from the sale of a subsidiary |
ProceedsFromDivestitureOfBusinesses
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$13.00K | USD | Annual |
| Issuance of shares |
ProceedsFromIssuanceOfCommonStock
|
$49.00K | USD | Annual |
| Issuance of shares |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Short term loan received |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Short term loan received |
ProceedsFromShortTermDebt
|
$50.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$99.00K | USD | Annual |
| Increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$59.00K | USD | Annual |
| Increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-74.00K | USD | Annual |
| Cash and cash equivalents and restricted cash at the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$74.00K | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$148.00K | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$89.00K | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$74.00K | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$148.00K | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$89.00K | USD | Point-in-time |
| Modification of parent company payable into a loan |
ModificationOfParentCompanyPayableIntoLoan
|
$2.12M | USD | Point-in-time |
| Current assets excluding cash and cash equivalents |
CurrentAssetsExcludingCashAndCashEquivalent
|
$6.00K | USD | Point-in-time |
| Current liabilities |
LiabilitiesCurrentOne
|
$-1.00K | USD | Point-in-time |
| Gain from sale of a subsidiary |
SupplementalGainFromSalesOfSubsidiary
|
$8.00K | USD | Point-in-time |
| Cash received from the sale of a subsidiary |
SupplementalCashReceivedFromSaleOfSubsidiaries
|
$13.00K | USD | Point-in-time |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-2.28M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.69M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.08M | USD | Point-in-time |
| Financing provided by the Parent Company (see note 4) |
FinancingProvidedByParentCompanyAcquisition
|
$184.00K | USD | Annual |
| Issuance of shares |
StockIssuedDuringPeriodValueOther
|
$58.00K | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-443.00K | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-386.00K | USD | Annual |
| Balance |
StockholdersEquity
|
$-2.28M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.69M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.08M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.