10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-22-009921 |
| Period End Date | 20211231 |
| Filing Date | 20220414 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$46.02K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$359.95K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$5.09K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$10.02K | USD | Point-in-time |
| Prepaid share based payment to service providers |
PrepaidShareBasedPaymentToServiceProviders
|
$1.19M | USD | Point-in-time |
| Prepaid share based payment to service providers |
PrepaidShareBasedPaymentToServiceProviders
|
- | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
110.00B | shares | Point-in-time |
| Other current assets (Note 3) |
OtherAssetsCurrent
|
$42.18K | USD | Point-in-time |
| Other current assets (Note 3) |
OtherAssetsCurrent
|
$67.84K | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
750.00B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
89.79B | shares | Point-in-time |
| Total Current assets |
AssetsCurrent
|
$1.31M | USD | Point-in-time |
| Total Current assets |
AssetsCurrent
|
$407.21K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
488.50B | shares | Point-in-time |
| Right Of Use asset arising from operating lease (Note 6) |
OperatingLeaseRightOfUseAsset
|
$201.52K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
488.50B | shares | Point-in-time |
| Right Of Use asset arising from operating lease (Note 6) |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
89.79B | shares | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$24.88K | USD | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$25.72K | USD | Point-in-time |
| Property and Equipment, Net (Note 4) |
PropertyPlantAndEquipmentNet
|
$26.05K | USD | Point-in-time |
| Property and Equipment, Net (Note 4) |
PropertyPlantAndEquipmentNet
|
$27.78K | USD | Point-in-time |
| Funds in respect of employee rights upon termination |
FundsInRespectOfEmployeeRightsUponTermination
|
$21.18K | USD | Point-in-time |
| Funds in respect of employee rights upon termination |
FundsInRespectOfEmployeeRightsUponTermination
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$458.15K | USD | Point-in-time |
| Total assets |
Assets
|
$1.59M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$26.28K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$80.06K | USD | Point-in-time |
| Right Of Use liabilities arising from operating lease (Note 6) |
OperatingLeaseLiabilityCurrent
|
$45.76K | USD | Point-in-time |
| Right Of Use liabilities arising from operating lease (Note 6) |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Other account liabilities (Note 5) |
OtherAccruedLiabilitiesCurrent
|
$638.39K | USD | Point-in-time |
| Other account liabilities (Note 5) |
OtherAccruedLiabilitiesCurrent
|
$496.87K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$764.20K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$523.16K | USD | Point-in-time |
| Liability for employee rights upon retirement |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$157.86K | USD | Point-in-time |
| Liability for employee rights upon retirement |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$104.85K | USD | Point-in-time |
| Long term loan from parent company |
DueToRelatedPartiesNoncurrent
|
$1.81M | USD | Point-in-time |
| Long term loan from parent company |
DueToRelatedPartiesNoncurrent
|
$2.01M | USD | Point-in-time |
| Right Of Use liabilities arising from operating lease (Note 6) |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Right Of Use liabilities arising from operating lease (Note 6) |
OperatingLeaseLiabilityNoncurrent
|
$173.23K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.44M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.11M | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
$3.50K | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
$3.50K | USD | Point-in-time |
| Common stock, par $0.00001, 750,000,000,000 and 110,000,000,000 shares authorized at December 31, 2021 and December 31, 2020, respectively. 488,499,407,996 and 89,789,407,996 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively. |
CommonStockValue
|
$66.84M | USD | Point-in-time |
| Common stock, par $0.00001, 750,000,000,000 and 110,000,000,000 shares authorized at December 31, 2021 and December 31, 2020, respectively. 488,499,407,996 and 89,789,407,996 shares issued and outstanding at December 31, 2021 and December 31, 2020, respectively. |
CommonStockValue
|
$62.85M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-63.34M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-62.26M | USD | Point-in-time |
| Foreign currency translation adjustments |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-5.50K | USD | Point-in-time |
| Foreign currency translation adjustments |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-5.50K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.50M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.98M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-629.31K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.59M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$458.15K | USD | Point-in-time |
Income Statement
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$140.18K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$98.16K | USD | Annual |
| Research and development expenses (Note 10) |
ResearchAndDevelopmentExpense
|
$497.12K | USD | Annual |
| Research and development expenses (Note 10) |
ResearchAndDevelopmentExpense
|
$489.21K | USD | Annual |
| General and administrative expenses (Note 11) |
GeneralAndAdministrativeExpense
|
$682.86K | USD | Annual |
| General and administrative expenses (Note 11) |
GeneralAndAdministrativeExpense
|
$523.66K | USD | Annual |
| Share base compensation expenses (Notes 8, 9) |
ShareBasedCompensation
|
- | USD | Annual |
| Share base compensation expenses (Notes 8, 9) |
ShareBasedCompensation
|
$3.49M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-914.71K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-4.53M | USD | Annual |
| Financing income (expenses), net |
OtherNonoperatingIncomeExpense
|
$-71.18K | USD | Annual |
| Financing income (expenses), net |
OtherNonoperatingIncomeExpense
|
$41.92K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-4.60M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-872.79K | USD | Annual |
| Loss per common stock (basic and diluted) |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Loss per common stock (basic and diluted) |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
Cash Flow Statement
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-4.60M | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-872.79K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$58.05K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$39.44K | USD | Annual |
| Share based payment to a service providers (Note 9) |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Share based payment to a service providers (Note 9) |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$3.49M | USD | Annual |
| Interest on lease liability |
InterestOfLeaseLiability
|
- | USD | Annual |
| Interest on lease liability |
InterestOfLeaseLiability
|
$29.76K | USD | Annual |
| Increase in liability for employee rights upon retirement |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$63.00K | USD | Annual |
| Increase in liability for employee rights upon retirement |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$53.01K | USD | Annual |
| Increase (decrease) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-1.36K | USD | Annual |
| Increase (decrease) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.94K | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$5.97K | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$19.32K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.08K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$53.77K | USD | Annual |
| Increase in other accounts liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$141.51K | USD | Annual |
| Increase in other accounts liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$130.48K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-649.56K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-799.13K | USD | Annual |
| Loans granted to related parties |
PaymentsToFundLongtermLoansToRelatedParties
|
$232.18K | USD | Annual |
| Loans granted to related parties |
PaymentsToFundLongtermLoansToRelatedParties
|
$7.19K | USD | Annual |
| Increase in asset for employee rights upon retirement |
IncreaseInAssetForEmployeeRightsUponRetirement
|
- | USD | Annual |
| Increase in asset for employee rights upon retirement |
IncreaseInAssetForEmployeeRightsUponRetirement
|
$21.18K | USD | Annual |
| Increase in other long term prepaid expenses |
IncreaseInOtherLongTermPrepaidExpenses
|
$24.88K | USD | Annual |
| Increase in other long term prepaid expenses |
IncreaseInOtherLongTermPrepaidExpenses
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.93K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$24.23K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-281.29K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.30K | USD | Annual |
| Payments of lease liability |
FinanceLeasePrincipalPayments
|
$63.13K | USD | Annual |
| Payments of lease liability |
FinanceLeasePrincipalPayments
|
$29.17K | USD | Annual |
| Proceeds from stock issued for cash |
ProceedsFromIssuanceOfCommonStock
|
$386.00K | USD | 1 Quarter |
| Proceeds from stock issued for cash |
ProceedsFromIssuanceOfCommonStock
|
$386.00K | USD | Annual |
| Proceeds from stock issued for cash |
ProceedsFromIssuanceOfCommonStock
|
$960.51K | USD | Annual |
| Loan received from parent company |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Loan received from parent company |
ProceedsFromRelatedPartyDebt
|
$199.63K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$931.34K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$522.50K | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$488.00 | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-313.93K | USD | Annual |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.02K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.46K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.02K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.46K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.95K | USD | Point-in-time |
| Debt set off |
NotesAssumed1
|
- | USD | Annual |
| Debt set off |
NotesAssumed1
|
$250.61K | USD | Annual |
| Initial recognition of operating lease right-of-use |
InitialRecognitionOfOperatingLeaseRightofuseAssets
|
$242.91K | USD | Annual |
| Initial recognition of operating lease right-of-use |
InitialRecognitionOfOperatingLeaseRightofuseAssets
|
- | USD | Annual |
| Prepaid expenses for service providers in Companys shares |
PrepaidExpensesForServiceProviders
|
$1.19M | USD | Annual |
| Prepaid expenses for service providers in Companys shares |
PrepaidExpensesForServiceProviders
|
- | USD | Annual |
Stockholders Equity
15 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.98M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-629.31K | USD | Point-in-time |
| Effect of Reverse Capitalization (Note 1 B) |
EffectOfReverseCapitalizationValue
|
$-480.46K | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-4.60M | USD | Annual |
| Net loss for the period |
NetIncomeLoss
|
$-872.79K | USD | Annual |
| Issuance of shares (Note 8) |
StockIssuedDuringPeriodValueNewIssues
|
$386.00K | USD | Annual |
| Issuance of shares in exchange for services (Note 8) |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.69M | USD | Annual |
| Issuance of shares in exchange for services (Note 8) |
StockIssuedDuringPeriodValueIssuedForServices
|
$150.00K | USD | Point-in-time |
| Share based compensation for services providers (Note 9) |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$2.08M | USD | Annual |
| Conversion preferred stock to common stock (Note 8) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Issuance of shares in respect of purchase of investee (Note 8) |
IssuanceOfSharesInRespectOfPurchaseOfInvesteeValue
|
$900.00K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.98M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-629.31K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.