10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-22-010033 |
| Period End Date | 20211231 |
| Filing Date | 20220415 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.63K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$130.69K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00 | shares | Point-in-time |
| Investments - trading securities |
ShortTermInvestments
|
$91.28K | USD | Point-in-time |
| Investments - trading securities |
ShortTermInvestments
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$130.69K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$92.91K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.75K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Investments - real estate |
RealEstateHeldforsale
|
$485.00K | USD | Point-in-time |
| Investments - real estate |
RealEstateHeldforsale
|
$664.11K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
42.72M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
42.72M | shares | Point-in-time |
| Notes - Entrepreneurship Development |
DevelopmentInProcess
|
$31.89K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
42.72M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
42.72M | shares | Point-in-time |
| Notes - Entrepreneurship Development |
DevelopmentInProcess
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$764.77K | USD | Point-in-time |
| Total assets |
Assets
|
$647.58K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
- | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$3.82K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.54K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$800.00 | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$2.81K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
- | USD | Point-in-time |
| Marginal loan payable |
LoansPayableCurrent
|
$115.00 | USD | Point-in-time |
| Marginal loan payable |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Line of credit - related party, current portion |
LinesOfCreditCurrent
|
$63.63K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.62K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$71.10K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$150.00K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesNoncurrent
|
- | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesNoncurrent
|
$315.39K | USD | Point-in-time |
| Line of credit - related party |
LongTermLineOfCredit
|
$540.52K | USD | Point-in-time |
| Line of credit - related party |
LongTermLineOfCredit
|
$414.00K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$690.52K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$729.39K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$761.63K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$734.00K | USD | Point-in-time |
| Preferred stock, $.001 par value, 10,000,000 shares authorized, 1 issued and outstanding as at December 31, 2021 and 1,000,001 issued and outstanding as at December 31, 2020 |
PreferredStockValue
|
$3.00 | USD | Point-in-time |
| Preferred stock, $.001 par value, 10,000,000 shares authorized, 1 issued and outstanding as at December 31, 2021 and 1,000,001 issued and outstanding as at December 31, 2020 |
PreferredStockValue
|
$1.01K | USD | Point-in-time |
| Common Stock, $0.001 par value, 50,000,000 shares authorized, 42,724,687 issued and outstanding as at December 31, 2021 and 2020. |
CommonStockValue
|
$42.73K | USD | Point-in-time |
| Common Stock, $0.001 par value, 50,000,000 shares authorized, 42,724,687 issued and outstanding as at December 31, 2021 and 2020. |
CommonStockValue
|
$42.73K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.31M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.35M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.44M | USD | Point-in-time |
| Minority Interest |
NonControllingInterest
|
- | USD | Point-in-time |
| Minority Interest |
NonControllingInterest
|
$59.00 | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-86.43K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.14K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$647.58K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$764.77K | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$700.38K | USD | Annual |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.25M | USD | Annual |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$722.34K | USD | Annual |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.18M | USD | Annual |
| Gross profit |
GrossProfit
|
$73.62K | USD | Annual |
| Gross profit |
GrossProfit
|
$-21.96K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$25.76K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$67.21K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$22.43K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$73.06K | USD | Annual |
| Advertising and promotions |
MarketingAndAdvertisingExpense
|
$6.63K | USD | Annual |
| Advertising and promotions |
MarketingAndAdvertisingExpense
|
$16.23K | USD | Annual |
| Interest expense |
InterestExpense
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$2.96K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$159.46K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$54.82K | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-85.84K | USD | Annual |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-76.78K | USD | Annual |
| Dividends |
InvestmentIncomeDividend
|
- | USD | Annual |
| Dividends |
InvestmentIncomeDividend
|
$174.00 | USD | Annual |
| Unrealized gain (loss) |
UnrealizedGainLossOnInvestments
|
- | USD | Annual |
| Unrealized gain (loss) |
UnrealizedGainLossOnInvestments
|
$2.69K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$-76.78K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$-82.98K | USD | Annual |
| Earnings (loss) per Share: Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.00 | USD | Annual |
| Earnings (loss) per Share: Basic and Diluted |
EarningsPerShareBasicAndDiluted
|
$-0.00 | USD | Annual |
| Weighted Average Common Shares Outstanding: Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
42.72M | shares | Annual |
| Weighted Average Common Shares Outstanding: Basic and Diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
42.72M | shares | Annual |
Cash Flow Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$-76.78K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-82.98K | USD | Annual |
| Inventory Asset: Trading Securities |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Inventory Asset: Trading Securities |
IncreaseDecreaseInInventories
|
$45.89K | USD | Annual |
| Depreciation |
Depreciation
|
- | USD | Annual |
| Depreciation |
Depreciation
|
$2.30K | USD | Annual |
| Other Accrued Liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$611.00 | USD | Annual |
| Other Accrued Liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$6.55K | USD | Annual |
| Net Cash Flows Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-76.17K | USD | Annual |
| Net Cash Flows Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-120.01K | USD | Annual |
| Entrepreneurship Development |
PaymentsToAcquireInProcessResearchAndDevelopment
|
- | USD | Annual |
| Entrepreneurship Development |
PaymentsToAcquireInProcessResearchAndDevelopment
|
$31.89K | USD | Annual |
| Payment for real estate investment |
PaymentsForProceedsFromRealEstateHeldforinvestment
|
$-421.67K | USD | Annual |
| Payment for real estate investment |
PaymentsForProceedsFromRealEstateHeldforinvestment
|
$-179.11K | USD | Annual |
| Crypto Currency Mining Rigs |
PaymentsToAcquireCryptoCurrencyMiningRigs
|
$-7.50K | USD | Annual |
| Net Cash Flows from Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$429.17K | USD | Annual |
| Net Cash Flows from Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$147.22K | USD | Annual |
| Proceeds from issuance of stocks |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from issuance of stocks |
ProceedsFromIssuanceOfCommonStock
|
$55.70K | USD | Annual |
| Line of credit - short term - related party |
ProceedsFromLinesOfCredit
|
$414.00K | USD | Annual |
| Line of credit - short term - related party |
ProceedsFromLinesOfCredit
|
$268.23K | USD | Annual |
| Long term liabilities - related party |
RepaymentsOfRelatedPartyDebt
|
$356.00K | USD | Annual |
| Long term liabilities - related party |
RepaymentsOfRelatedPartyDebt
|
$643.69K | USD | Annual |
| New Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$58.00K | USD | Annual |
| New Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-319.76K | USD | Annual |
| Net Change in Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$129.06K | USD | Annual |
| Net Change in Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-10.60K | USD | Annual |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$130.69K | USD | Point-in-time |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.23K | USD | Point-in-time |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.63K | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.23K | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.63K | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$130.69K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-86.43K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.14K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$379.00 | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.40M | USD | Point-in-time |
| Restructuring adjustments |
RestructuringAdjustments
|
$1.40M | USD | 2 Qtrs |
| Issuances of common stock |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 2 Qtrs |
| Issuances of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$30.00K | USD | Annual |
| Issuances of preferred stock |
IssuancesOfPreferredStockDuringThePeriod
|
$379.00 | USD | 2 Qtrs |
| Issuances of preferred stock |
IssuancesOfPreferredStockDuringThePeriod
|
$3.00 | USD | Annual |
| Acquisition of business |
AdjustmentsToAdditionalPaidInCapitalAcquisitionOfBusiness
|
$55.68K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-76.78K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-82.98K | USD | Annual |
| Minority interest |
MinorityInterestChangeInRedemptionValue
|
$59.00 | USD | Annual |
| Sold 2 Subsidiaries |
StockIssuedDuringPeriodValueIssuedForServices1
|
$-12.79K | USD | Annual |
| Balance |
StockholdersEquity
|
$379.00 | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-86.43K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.14K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.40M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.