10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-22-010123 |
| Period End Date | 20211231 |
| Filing Date | 20220415 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowances for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$40.00K | USD | Point-in-time |
| Allowances for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$77.81K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$102.47K | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$14.47K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.73M | USD | Point-in-time |
| Intangible assets, accumulated depreciation |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$323.33K | USD | Point-in-time |
| Intangible assets, accumulated depreciation |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$116.47K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.20M | USD | Point-in-time |
| Accounts receivable, net of allowances for doubtful accounts of $77,811 and $40,000, respectively |
AccountsReceivableNetCurrent
|
$1.01M | USD | Point-in-time |
| Accounts receivable, net of allowances for doubtful accounts of $77,811 and $40,000, respectively |
AccountsReceivableNetCurrent
|
$4.84M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Inventory |
InventoryNet
|
$727.97K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Inventory |
InventoryNet
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$142.14K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
116.10M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$960.97K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
125.85M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
116.10M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$9.25M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
125.85M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$6.35M | USD | Point-in-time |
| Notes receivable, related party |
NotesReceivableRelatedParties
|
$1.09M | USD | Point-in-time |
| Notes receivable, related party |
NotesReceivableRelatedParties
|
- | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $102,000 and $14,000, respectively |
PropertyPlantAndEquipmentNet
|
$1.86M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $102,000 and $14,000, respectively |
PropertyPlantAndEquipmentNet
|
$80.63K | USD | Point-in-time |
| Right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$13.43K | USD | Point-in-time |
| Right of use asset, net |
OperatingLeaseRightOfUseAsset
|
$277.58K | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $323,000 and $116,000, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$2.11M | USD | Point-in-time |
| Intangible assets, net of accumulated amortization of $323,000 and $116,000, respectively |
IntangibleAssetsNetExcludingGoodwill
|
$6.54M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.10M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$922.58K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$16.79M | USD | Point-in-time |
| Total Assets |
Assets
|
$35.81M | USD | Point-in-time |
| Total Assets |
Assets
|
$12.65M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$809.80K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.71M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
- | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$52.82K | USD | Point-in-time |
| Stock payable |
StockPayableCurrent
|
- | USD | Point-in-time |
| Stock payable |
StockPayableCurrent
|
$46.00K | USD | Point-in-time |
| Settlement liability |
SettlementLiability
|
- | USD | Point-in-time |
| Settlement liability |
SettlementLiability
|
$470.00K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$196.47K | USD | Point-in-time |
| Lease liability, current portion |
OperatingLeaseLiabilityCurrent
|
$8.99K | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
$9.40K | USD | Point-in-time |
| Loans payable, current portion |
LoansPayableCurrent
|
$213.20K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
$3.00K | USD | Point-in-time |
| Line of credit |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Convertible note payable, net of debt discount, related party |
ConvertibleNotesPayableCurrent
|
$2.93M | USD | Point-in-time |
| Convertible note payable, net of debt discount, related party |
ConvertibleNotesPayableCurrent
|
$1.50M | USD | Point-in-time |
| Note payable, related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$59.79K | USD | Point-in-time |
| Note payable, related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.86M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$5.14M | USD | Point-in-time |
| Loans payable, net of current portion |
LongTermLoansPayable
|
$5.28M | USD | Point-in-time |
| Loans payable, net of current portion |
LongTermLoansPayable
|
$1.04M | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$88.04K | USD | Point-in-time |
| Lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$4.69K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$10.51M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$4.91M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.00001 par value; 250,000,000 shares authorized; 125,852,971 and 116,104,971 shares issued and outstanding on December 31, 2021 and 2020, respectively |
CommonStockValue
|
$1.26K | USD | Point-in-time |
| Common stock, $.00001 par value; 250,000,000 shares authorized; 125,852,971 and 116,104,971 shares issued and outstanding on December 31, 2021 and 2020, respectively |
CommonStockValue
|
$1.16K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$69.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$12.61M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.87M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-44.01M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$25.30M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$3.92M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$7.74M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$35.81M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$12.65M | USD | Point-in-time |
Income Statement
38 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.24M | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$15.14M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$4.37M | USD | Annual |
| Total cost of revenue |
CostOfRevenue
|
$13.33M | USD | Annual |
| Total gross profit |
GrossProfit
|
$1.81M | USD | Annual |
| Total gross profit |
GrossProfit
|
$2.88M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$926.53K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.19M | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$435.02K | USD | Annual |
| Advertising and marketing |
MarketingAndAdvertisingExpense
|
$150.24K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$3.31M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$9.81M | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$8.08M | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$1.90M | USD | Annual |
| Impairment of goodwill (Note 6) |
ImpairmentOfIntangibleAssetsFinitelived
|
$22.08M | USD | Annual |
| Impairment of goodwill (Note 6) |
ImpairmentOfIntangibleAssetsFinitelived
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$41.59M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.28M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.41M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-39.78M | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$-39.06K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$10.75K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$307.36K | USD | Annual |
| Interest expense, net |
InterestExpense
|
$17.15K | USD | Annual |
| PPP loan forgiveness |
PppLoanForgiveness
|
- | USD | Annual |
| PPP loan forgiveness |
PppLoanForgiveness
|
$-980.80K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$634.37K | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-6.40K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-39.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.41M | USD | Annual |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-0.33 | USD | Annual |
| Net loss per common share - basic |
EarningsPerShareBasic
|
$-0.03 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-0.03 | USD | Annual |
| Net loss per common share - diluted |
EarningsPerShareDiluted
|
$-0.33 | USD | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
111.51M | shares | Annual |
| Weighted average shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
118.91M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
111.51M | shares | Annual |
| Weighted average shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
118.91M | shares | Annual |
Cash Flow Statement
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-39.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.41M | USD | Annual |
| Stock based compensation - stock options |
ShareBasedCompensation
|
$1.53M | USD | Annual |
| Stock based compensation - stock options |
ShareBasedCompensation
|
$7.80M | USD | Annual |
| Stock based compensation - common stock |
StockBasedCompensationCommonStock
|
$2.41M | USD | Annual |
| Stock based compensation - common stock |
StockBasedCompensationCommonStock
|
$362.50K | USD | Annual |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$46.00K | USD | Annual |
| Issuance of common stock for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$294.86K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$116.14K | USD | Annual |
| Right of use amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$5.97K | USD | Annual |
| Right of use amortization |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$123.38K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$73.39K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Settlement liability |
SettlementLiabilites
|
$-2.00M | USD | Annual |
| Settlement liability |
SettlementLiabilites
|
- | USD | Annual |
| Forgiveness of PPP Loan |
ForgivenessOfPppLoan
|
- | USD | Annual |
| Forgiveness of PPP Loan |
ForgivenessOfPppLoan
|
$-980.80K | USD | Annual |
| Loss on write-off of accounts receivable |
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
$55.53K | USD | Annual |
| Loss on write-off of accounts receivable |
AllowanceForDoubtfulAccountsReceivableWriteOffs
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillAndIntangibleAssetImpairment
|
- | USD | Annual |
| Impairment of goodwill |
GoodwillAndIntangibleAssetImpairment
|
$22.08M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$107.26K | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$2.36M | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-497.89K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$71.87K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$229.81K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-168.37K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-405.92K | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-5.71K | USD | Annual |
| Lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-111.75K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$45.34K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Settlement liability |
IncreaseDecreaseInSettlementLiability
|
$470.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.39M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.70M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$249.00 | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Cash acquired in acquisitions, net |
CashAcquiredFromAcquisition
|
$2.05M | USD | Annual |
| Cash acquired in acquisitions, net |
CashAcquiredFromAcquisition
|
$285.55K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$285.30K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$2.05M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.13M | USD | Annual |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$3.25M | USD | Annual |
| Proceeds from stock option exercise |
ProceedsFromStockOptionsExercised
|
$50.00K | USD | Annual |
| Proceeds from PPP loans |
ProceedsFromLoansPaycheckProtectionProgram
|
$709.60K | USD | Annual |
| Proceeds from PPP loans |
ProceedsFromLoansPaycheckProtectionProgram
|
- | USD | Annual |
| Proceeds from loan payable |
ProceedsFromLoanPayable
|
$9.11K | USD | Annual |
| Proceeds from loan payable |
ProceedsFromLoanPayable
|
- | USD | Annual |
| Proceeds from notes payable, related party |
ProceedsFromRelatedPartyDebt
|
$133.02K | USD | Annual |
| Proceeds from notes payable, related party |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Proceeds from convertible note payable, related party |
ProceedsFromConvertibleDebt
|
$1.50M | USD | Annual |
| Proceeds from convertible note payable, related party |
ProceedsFromConvertibleDebt
|
$3.00M | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$63.00K | USD | Annual |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$221.35K | USD | Annual |
| Payment on line of credit |
RepaymentsOfLinesOfCredit
|
$93.70K | USD | Annual |
| Payment on line of credit |
RepaymentsOfLinesOfCredit
|
$224.35K | USD | Annual |
| Payment on loans payable |
PaymentsOfLoansPayable
|
$2.74K | USD | Annual |
| Payment on loans payable |
PaymentsOfLoansPayable
|
$1.86M | USD | Annual |
| Payment on notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
$216.23K | USD | Annual |
| Payment on notes payable, related party |
RepaymentsOfRelatedPartyDebt
|
$50.00K | USD | Annual |
| Distributions to member |
PaymentsToRelatedParties
|
$20.00K | USD | Annual |
| Distributions to member |
PaymentsToRelatedParties
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.86M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.74M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-2.47M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$3.32M | USD | Annual |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.20M | USD | Point-in-time |
| Cash and cash equivalents - beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.88M | USD | Point-in-time |
| Cash and cash equivalents - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.73M | USD | Point-in-time |
| Cash and cash equivalents - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.20M | USD | Point-in-time |
| Cash and cash equivalents - end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.88M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
$91.49K | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Right of use asset and lease liability |
LiabilitiesAssumed1
|
$387.53K | USD | Annual |
| Right of use asset and lease liability |
LiabilitiesAssumed1
|
$19.39K | USD | Annual |
| Forgiveness of PPP Loan |
NonCashInvestingOfForgivenessOfPPPLoan
|
- | USD | Annual |
| Forgiveness of PPP Loan |
NonCashInvestingOfForgivenessOfPPPLoan
|
$980.80K | USD | Annual |
| Beneficial conversion feature |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$75.00K | USD | Annual |
| Beneficial conversion feature |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | Annual |
| Common stock issued in Technologyville acquisition |
CommonSharesIssuedInTechnologyvilleAcquisition
|
- | USD | Annual |
| Common stock issued in Technologyville acquisition |
CommonSharesIssuedInTechnologyvilleAcquisition
|
$1.36M | USD | Annual |
| Common stock issued in Clear Skies acquisition |
CommonSharesIssuedInClearSkiesAcquisition
|
- | USD | Annual |
| Common stock issued in Clear Skies acquisition |
CommonSharesIssuedInClearSkiesAcquisition
|
$932.00K | USD | Annual |
| Common stock issued in Alpine Security acquisition |
CommonStockIssuedInMerger1
|
- | USD | Annual |
| Common stock issued in Alpine Security acquisition |
CommonStockIssuedInMerger1
|
$1.84M | USD | Annual |
| Common stock issued in VelocIT acquisition |
CommonStockIssuedInVelocitAcquisition
|
$13.60M | USD | Annual |
| Common stock issued in VelocIT acquisition |
CommonStockIssuedInVelocitAcquisition
|
- | USD | Annual |
| Common stock issued in Atlantic acquisition |
CommonStockIssuedInAtlanticAcquisition
|
- | USD | Annual |
| Common stock issued in Atlantic acquisition |
CommonStockIssuedInAtlanticAcquisition
|
$1.05M | USD | Annual |
| Common stock issued in RED 74 acquisition |
CommonStockIssuedInRed74Acquisition
|
- | USD | Annual |
| Common stock issued in RED 74 acquisition |
CommonStockIssuedInRed74Acquisition
|
$2.11M | USD | Annual |
| Common stock issued in Arkavia acquisition |
CommonStockIssuedInArkaviaAcquisition
|
$14.57M | USD | Annual |
| Common stock issued in Arkavia acquisition |
CommonStockIssuedInArkaviaAcquisition
|
- | USD | Annual |
| Options issued for VelocIT acquistion |
OptionsIssuedForVelocitAcquistion
|
$6.86M | USD | Annual |
| Options issued for VelocIT acquistion |
OptionsIssuedForVelocitAcquistion
|
- | USD | Annual |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$25.30M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$3.92M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$7.74M | USD | Point-in-time |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$7.80M | USD | Annual |
| Stock based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.53M | USD | Annual |
| Stock based compensation - common stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$362.50K | USD | Annual |
| Stock based compensation - common stock |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.41M | USD | Annual |
| Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$1.13M | USD | Annual |
| Stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$3.25M | USD | Annual |
| Stock issued for Technologyville acquisition |
StockIssuedDuringPeriodValueAcquisitionsOne
|
$1.36M | USD | Annual |
| Stock issued for Clear Skies acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$932.00K | USD | Annual |
| Stock issued for Alpine Security acquisition |
StockIssuedDuringPeriodValueAcquisitionsTwo
|
$1.84M | USD | Annual |
| Return of treasury stock to authorized capital |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
- | USD | Annual |
| Beneficial conversion feature related to convertible note |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$75.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-39.15M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-3.41M | USD | Annual |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$50.00K | USD | Annual |
| Exercise of stock options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
- | shares | Annual |
| Exercise of stock options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
100,000.00 | shares | Annual |
| Stock issued for conversion of convertible debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$3.00M | USD | Annual |
| Stock issued for conversion of convertible debt, shares |
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
1.50M | shares | Annual |
| Stock issued for VelocIT acquisition |
StockIssuedDuringPeriodValueAcquisitionsThree
|
$13.60M | USD | Annual |
| Stock issued for Atlantic acquisition |
StockIssuedDuringPeriodValueAcquisitionsFour
|
$1.05M | USD | Annual |
| Stock issued for Red74 acquisition |
StockIssuedDuringPeriodValueAcquisitionsFive
|
$2.11M | USD | Annual |
| Stock issued for Arkavia acquisition |
StockIssuedDuringPeriodValueAcquisitionsSix
|
$14.57M | USD | Annual |
| Stock issued for settlement agreement |
StockIssuedDuringPeriodValueForSettlementAgreement
|
$2.00M | USD | Annual |
| Replacement options issued in VelocIT acquisition |
ReplacementOptionsIssuedInVelocitAcquisition
|
$6.86M | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$25.30M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$3.92M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$7.74M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.