10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-22-012401 |
| Period End Date | 20211231 |
| Filing Date | 20220506 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Property and equipment (net of depreciation) |
PropertyPlantAndEquipmentNet
|
$14.92K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Property and equipment (net of depreciation) |
PropertyPlantAndEquipmentNet
|
$8.52K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Equity method investment |
EquityMethodInvestments
|
$9.29M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
88.46M | shares | Point-in-time |
| Equity method investment |
EquityMethodInvestments
|
$9.49M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
91.16M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
88.46M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
91.16M | shares | Point-in-time |
| Deposit on stock purchase agreement related party |
DepositsAssetsNoncurrent
|
$100.00K | USD | Point-in-time |
| Deposit on stock purchase agreement related party |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$9.49M | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$9.39M | USD | Point-in-time |
| Total Assets |
Assets
|
$9.50M | USD | Point-in-time |
| Total Assets |
Assets
|
$9.40M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$869.91K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$715.55K | USD | Point-in-time |
| Accounts payable Related party |
AccountsPayableAndAccruedLiabilitiesRelatedPartyCurrent
|
- | USD | Point-in-time |
| Accounts payable Related party |
AccountsPayableAndAccruedLiabilitiesRelatedPartyCurrent
|
$16.50K | USD | Point-in-time |
| Settlement payable related party |
SettlementPayableRelatedParty
|
$615.00K | USD | Point-in-time |
| Settlement payable related party |
SettlementPayableRelatedParty
|
$615.00K | USD | Point-in-time |
| Accrued interest payable related party |
AccruedInterestPayableRelatedParty
|
$45.64K | USD | Point-in-time |
| Accrued interest payable related party |
AccruedInterestPayableRelatedParty
|
- | USD | Point-in-time |
| Accrued interest payable other |
InterestPayableCurrent
|
$6.77K | USD | Point-in-time |
| Accrued interest payable other |
InterestPayableCurrent
|
$6.77K | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$529.95K | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$90.56K | USD | Point-in-time |
| Notes payable, related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$857.17K | USD | Point-in-time |
| Notes payable, related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$886.92K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$19.84K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$19.84K | USD | Point-in-time |
| Advances on agreements |
AdvanceOnAgreementsCurrent
|
$169.00K | USD | Point-in-time |
| Advances on agreements |
AdvanceOnAgreementsCurrent
|
$169.00K | USD | Point-in-time |
| Contingent liabilities |
LossContingencyAccrualCarryingValueCurrent
|
$100.05K | USD | Point-in-time |
| Contingent liabilities |
LossContingencyAccrualCarryingValueCurrent
|
$105.52K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.07M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$2.77M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.07M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$2.77M | USD | Point-in-time |
| Commitments and contingencies (note 13) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0000001 par value, 500,000,000 shares authorized, 91,163,569 and 88,461,200 shares issued and outstanding, respectively |
CommonStockValue
|
$9.00 | USD | Point-in-time |
| Common stock, $0.0000001 par value, 500,000,000 shares authorized, 91,163,569 and 88,461,200 shares issued and outstanding, respectively |
CommonStockValue
|
$8.00 | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$22.00M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$21.30M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.57M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$720.95K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$6.73M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquity
|
$6.33M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$9.50M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$9.40M | USD | Point-in-time |
Income Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$969.99K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$661.56K | USD | Annual |
| Depreciation |
Depreciation
|
$6.39K | USD | Annual |
| Depreciation |
Depreciation
|
$6.86K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$976.39K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$668.42K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-976.39K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-668.42K | USD | Annual |
| Interest expense |
InterestExpense
|
- | USD | Annual |
| Interest expense |
InterestExpense
|
$53.82K | USD | Annual |
| Gain on settlement of debt |
GainOnSettlementOfDebt
|
$77.36K | USD | Annual |
| Gain on settlement of debt |
GainOnSettlementOfDebt
|
$25.00K | USD | Annual |
| Other expense |
OtherNoninterestExpense
|
$63.49K | USD | Annual |
| Other expense |
OtherNoninterestExpense
|
$5.47K | USD | Annual |
| Loss from equity method investment |
GainLossOnInvestments
|
$-388.10K | USD | Annual |
| Loss from equity method investment |
GainLossOnInvestments
|
$-200.32K | USD | Annual |
| Total Other Expense |
OtherNonoperatingExpense
|
$128.43K | USD | Annual |
| Total Other Expense |
OtherNonoperatingExpense
|
$480.41K | USD | Annual |
| Loss from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.10M | USD | Annual |
| Loss from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.15M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.10M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.15M | USD | Annual |
| Net Loss Per Share Basic and Diluted |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Net Loss Per Share Basic and Diluted |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Weighted Average Common Shares Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
64.73M | shares | Annual |
| Weighted Average Common Shares Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
89.14M | shares | Annual |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.10M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.15M | USD | Annual |
| Depreciation |
Depreciation
|
$6.39K | USD | Annual |
| Depreciation |
Depreciation
|
$6.86K | USD | Annual |
| Gain on debt settlement/extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$77.36K | USD | Annual |
| Gain on debt settlement/extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Non-cash settlement penalties |
NoncashSettlementPenalties
|
$5.85K | USD | Annual |
| Non-cash settlement penalties |
NoncashSettlementPenalties
|
- | USD | Annual |
| Amortization right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | Annual |
| Amortization right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$40.77K | USD | Annual |
| Repayment of lease obligations |
RepaymentOfLeaseObligations
|
$41.14K | USD | Annual |
| Repayment of lease obligations |
RepaymentOfLeaseObligations
|
- | USD | Annual |
| Loss from equity method investment |
LossFromEquityMethodInvestment
|
$200.32K | USD | Annual |
| Loss from equity method investment |
LossFromEquityMethodInvestment
|
$388.10K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$340.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$66.30K | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
$7.94K | USD | Annual |
| Security deposit |
IncreaseDecreaseInSecurityDeposits
|
- | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$25.89K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$120.98K | USD | Annual |
| Accounts payable related party |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$16.50K | USD | Annual |
| Accounts payable related party |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
- | USD | Annual |
| Contingent liabilities |
IncreaseDecreaseInContingentLiabilities
|
$5.47K | USD | Annual |
| Contingent liabilities |
IncreaseDecreaseInContingentLiabilities
|
- | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
$53.12K | USD | Annual |
| Accrued interest payable |
IncreaseDecreaseInInterestPayableNet
|
- | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$51.51K | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$439.39K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-543.62K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-53.12K | USD | Annual |
| Proceeds from related party notes payable |
ProceedsFromRelatedPartyDebt
|
$551.82K | USD | Annual |
| Proceeds from related party notes payable |
ProceedsFromRelatedPartyDebt
|
$58.08K | USD | Annual |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
$8.20K | USD | Annual |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
$288.95K | USD | Annual |
| Common stock issued for cash |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Common stock issued for cash |
ProceedsFromIssuanceOrSaleOfEquity
|
$284.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$543.62K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$53.12K | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | Annual |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | Annual |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash paid for interest: |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest: |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for taxes: |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for taxes: |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Deposit on stock purchase agreement |
DepositOnStockPurchaseAgreement
|
$100.00K | USD | Annual |
| Deposit on stock purchase agreement |
DepositOnStockPurchaseAgreement
|
- | USD | Annual |
| Common stock issued to settle payable |
StockIssued1
|
- | USD | Annual |
| Common stock issued to settle payable |
StockIssued1
|
$33.00K | USD | Annual |
| Related party debt issued for relief of accounts payable |
RelatedPartyDebtIssuedForReliefOfAccountsPayable
|
$218.73K | USD | Annual |
| Related party debt issued for relief of accounts payable |
RelatedPartyDebtIssuedForReliefOfAccountsPayable
|
- | USD | Annual |
| Common stock issued as settlement of related party debt |
CommonStockIssuedAsSettlementOfRelatedPartyDebt
|
$50.00K | USD | Annual |
| Common stock issued as settlement of related party debt |
CommonStockIssuedAsSettlementOfRelatedPartyDebt
|
- | USD | Annual |
| Gain on settlement of related party note payable |
GainOnSettlementOfRelatedPartyNotePayables
|
- | USD | Annual |
| Gain on settlement of related party note payable |
GainOnSettlementOfRelatedPartyNotePayables
|
$2.94K | USD | Annual |
| Settlement of debt for intangible property |
SettlementOfDebtForIntangibleProperty
|
- | USD | Annual |
| Settlement of debt for intangible property |
SettlementOfDebtForIntangibleProperty
|
$1.00M | USD | Annual |
| Equity method investment exchanged for forgiveness of related party note payable |
EquityMethodInvestmentExchangedForForgivenessOfRelatedPartyNotePayableAndAccruedInterest
|
- | USD | Annual |
| Equity method investment exchanged for forgiveness of related party note payable |
EquityMethodInvestmentExchangedForForgivenessOfRelatedPartyNotePayableAndAccruedInterest
|
$1.06M | USD | Annual |
| Common stock issued from prior year settlements |
CommonStockIssuedForPriorYearSettlements
|
- | USD | Annual |
| Common stock issued from prior year settlements |
CommonStockIssuedForPriorYearSettlements
|
$440.20K | USD | Annual |
| Common stock issued for prior year equity method investment |
TransferOfInvestments
|
- | USD | Annual |
| Common stock issued for prior year equity method investment |
TransferOfInvestments
|
$5.50M | USD | Annual |
| Common stock issued for debt extinguishment |
CommonStockIssuedForDebtExtinguishment
|
- | USD | Annual |
| Common stock issued for debt extinguishment |
CommonStockIssuedForDebtExtinguishment
|
$120.00K | USD | Annual |
Stockholders Equity
20 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$720.95K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$6.73M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$6.33M | USD | Point-in-time |
| Common stock issued for service |
StockIssuedDuringPeriodValueIssuedForServices
|
$5.50M | USD | Annual |
| Common stock issued for service |
StockIssuedDuringPeriodValueIssuedForServices
|
$340.00K | USD | Annual |
| Common stock issued for service |
StockIssuedDuringPeriodValueIssuedForServices
|
$80.80K | USD | Annual |
| Common stock issued for service, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
1.49M | shares | Annual |
| Common stock issued for service, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
10.00M | shares | Annual |
| Issuance of common shares for equity method investment |
StockIssuedDuringPeriodValueNewIssues
|
$5.50M | USD | Annual |
| Common stock issued for settlement of debt and payables |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$1.55M | USD | Annual |
| Settlement of debt with related party |
AdjustmentsToAdditionalPaidInCapitalGainOnSettlementOfRelatedPartyDebt
|
$30.45K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.10M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.15M | USD | Annual |
| Common stock issued for cash |
StockIssuedDuringPeriodValueOther
|
$284.00K | USD | Annual |
| Cancellation of common stock pursuant to arbitration agreement |
CancellationOfCommonStockValuePursuantToArbitrationAgreement
|
- | USD | Annual |
| Common stock issued against earned compensation |
StockIssuedDuringPeriodValueCommonStockIssuedAgainstEarnedCompensation
|
$33.00K | USD | Annual |
| Common stock issued against related party debt |
StockIssuedDuringPeriodValueCommonStockIssuedAgainstRelatedPartyDebt
|
$50.00K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$720.95K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$6.73M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$6.33M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.