10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-012820 |
| Period End Date | 20220331 |
| Filing Date | 20220511 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation and amortization on property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$288.48K | USD | Point-in-time |
| Accumulated depreciation and amortization on property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$273.85K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$620.26K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$82.89K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$45.05K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$703.15K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$1.21M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation and amortization of $288,483 and $273,852 at March 31, 2022 and December 31,2021, respectively |
PropertyPlantAndEquipmentNet
|
$377.64K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation and amortization of $288,483 and $273,852 at March 31, 2022 and December 31,2021, respectively |
PropertyPlantAndEquipmentNet
|
$363.94K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Security deposits |
SecurityDeposit
|
$30.28K | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
$30.28K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
274.60M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
274.00M | shares | Point-in-time |
| Right of Use Assets, net of accumulated amortization |
OperatingLeaseRightOfUseAsset
|
$65.85K | USD | Point-in-time |
| Right of Use Assets, net of accumulated amortization |
OperatingLeaseRightOfUseAsset
|
$46.10K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
274.60M | shares | Point-in-time |
| Patents |
FiniteLivedPatentsGross
|
$173.03K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
274.00M | shares | Point-in-time |
| Patents |
FiniteLivedPatentsGross
|
$154.76K | USD | Point-in-time |
| TOTAL OTHER ASSETS |
AssetsNoncurrent
|
$628.53K | USD | Point-in-time |
| TOTAL OTHER ASSETS |
AssetsNoncurrent
|
$613.34K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.84M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.32M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.06K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$19.46K | USD | Point-in-time |
| Accounts payable - Related Party |
AccountsPayableRelatedPartiesCurrent
|
$72.67K | USD | Point-in-time |
| Accounts payable - Related Party |
AccountsPayableRelatedPartiesCurrent
|
$72.67K | USD | Point-in-time |
| Deferred wages and directors fees - Related party |
DueToEmployeesCurrent
|
$240.79K | USD | Point-in-time |
| Deferred wages and directors fees - Related party |
DueToEmployeesCurrent
|
$371.13K | USD | Point-in-time |
| Lease Liability - Current |
OperatingLeaseLiabilityCurrent
|
$72.35K | USD | Point-in-time |
| Lease Liability - Current |
OperatingLeaseLiabilityCurrent
|
$51.02K | USD | Point-in-time |
| Chapter 11 Settlement |
NotesPayableToBankCurrent
|
$50.00K | USD | Point-in-time |
| Chapter 11 Settlement |
NotesPayableToBankCurrent
|
$50.00K | USD | Point-in-time |
| Interest Payable - Related Party |
InterestPayableCurrent
|
$49.29K | USD | Point-in-time |
| Interest Payable - Related Party |
InterestPayableCurrent
|
$56.00K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$620.28K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$496.16K | USD | Point-in-time |
| Right of Use Lease Liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Right of Use Lease Liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Notes Payable Related Party |
NotesPayableRelatedPartiesNoncurrent
|
$2.52M | USD | Point-in-time |
| Notes Payable Related Party |
NotesPayableRelatedPartiesNoncurrent
|
$2.52M | USD | Point-in-time |
| Notes Payable Other |
OtherLongTermNotesPayable
|
$216.57K | USD | Point-in-time |
| Notes Payable Other |
OtherLongTermNotesPayable
|
$216.57K | USD | Point-in-time |
| TOTAL LONG TERM LIABILITIES |
LiabilitiesNoncurrent
|
$2.74M | USD | Point-in-time |
| TOTAL LONG TERM LIABILITIES |
LiabilitiesNoncurrent
|
$2.74M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.36M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.23M | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; zero shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; zero shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 1,000,000,000 shares authorized; 274,601,664 issued and outstanding at March 31, 2022, and 274,003,883 shares issued and outstanding at December 31, 2021. |
CommonStockValue
|
$274.60K | USD | Point-in-time |
| Common stock; $0.001 par value; 1,000,000,000 shares authorized; 274,601,664 issued and outstanding at March 31, 2022, and 274,003,883 shares issued and outstanding at December 31, 2021. |
CommonStockValue
|
$274.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$47.15M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$48.55M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-48.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-50.86M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-1.40M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-3.34M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-2.04M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-299.65K | USD | Point-in-time |
| TOTAL EQUITY (DEFICIT) |
StockholdersEquityDeficit
|
$-1.40M | USD | Point-in-time |
| TOTAL EQUITY (DEFICIT) |
StockholdersEquityDeficit
|
$-2.04M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$1.84M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$1.32M | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$306.28K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$803.06K | USD | 1 Quarter |
| Research & Development |
ResearchAndDevelopmentExpense
|
$1.23M | USD | 1 Quarter |
| Research & Development |
ResearchAndDevelopmentExpense
|
$265.07K | USD | 1 Quarter |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-33.48K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$604.84K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.03M | USD | 1 Quarter |
| Loss from operations: |
OperatingIncomeLoss
|
$-2.03M | USD | 1 Quarter |
| Loss from operations: |
OperatingIncomeLoss
|
$-604.84K | USD | 1 Quarter |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$6.71K | USD | 1 Quarter |
| Interest expense - related party |
InterestExpenseRelatedParty
|
$6.85K | USD | 1 Quarter |
| Interest expense - other |
InterestExpenseOther
|
$1.90K | USD | 1 Quarter |
| Interest expense - other |
InterestExpenseOther
|
$1.03K | USD | 1 Quarter |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$-7.74K | USD | 1 Quarter |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$-8.75K | USD | 1 Quarter |
| Income (Loss) before provisions for income taxes |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.04M | USD | 1 Quarter |
| Income (Loss) before provisions for income taxes |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-613.58K | USD | 1 Quarter |
| Provisions for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provisions for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Income / (Loss): |
NetIncomeLoss
|
$-2.04M | USD | 1 Quarter |
| Net Income / (Loss): |
NetIncomeLoss
|
$-613.58K | USD | 1 Quarter |
| Net income (loss) per share |
EarningsPerShareBasic
|
$-0.00 | USD | 1 Quarter |
| Net income (loss) per share |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
274.26M | shares | 1 Quarter |
| Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
260.66M | shares | 1 Quarter |
Cash Flow Statement
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$-2.04M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-613.58K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$31.22K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$17.29K | USD | 1 Quarter |
| Stock based compensation for services |
AllocatedShareBasedCompensationExpense
|
$71.30K | USD | 1 Quarter |
| Stock based compensation for services |
AllocatedShareBasedCompensationExpense
|
$46.93K | USD | 1 Quarter |
| Net Issuance of options and warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$73.31K | USD | 1 Quarter |
| Net Issuance of options and warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.32M | USD | 1 Quarter |
| Loss on Disposal of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Loss on Disposal of assets |
GainLossOnDispositionOfAssets1
|
$-33.48K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$37.84K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$33.09K | USD | 1 Quarter |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$-49.30K | USD | 1 Quarter |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$6.71K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-521.68K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$138.74K | USD | 1 Quarter |
| Right of use lease |
IncreaseDecreaseInRightOfUseLease
|
$-1.57K | USD | 1 Quarter |
| Right of use lease |
IncreaseDecreaseInRightOfUseLease
|
$-19.47K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-530.05K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.05M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$3.58K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsForProceedsFromProductiveAssets
|
$40.62K | USD | 1 Quarter |
| Security deposits |
PaymentsForOtherDeposits
|
- | USD | 1 Quarter |
| Security deposits |
PaymentsForOtherDeposits
|
- | USD | 1 Quarter |
| Patent Costs |
PaymentsForPatentCosts
|
$4.84K | USD | 1 Quarter |
| Patent Costs |
PaymentsForPatentCosts
|
$18.27K | USD | 1 Quarter |
| Net cash from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-45.46K | USD | 1 Quarter |
| Net cash from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.86K | USD | 1 Quarter |
| Proceeds from exercise of warrants and options |
ProceedsFromWarrantExercises
|
$1.32M | USD | 1 Quarter |
| Proceeds from exercise of warrants and options |
ProceedsFromWarrantExercises
|
$7.50K | USD | 1 Quarter |
| Net proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Net proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.94M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$3.25M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.50K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-544.40K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.15M | USD | 1 Quarter |
| Cash and cash equivalent at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.44M | USD | Point-in-time |
| Cash and cash equivalent at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalent at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$620.26K | USD | Point-in-time |
| Cash and cash equivalent at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$286.58K | USD | Point-in-time |
| Cash and cash equivalent at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.44M | USD | Point-in-time |
| Cash and cash equivalent at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalent at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$620.26K | USD | Point-in-time |
| Cash and cash equivalent at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$286.58K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cashless conversion of warrants/options |
CashlessConversionOfWarrants
|
- | USD | 1 Quarter |
| Cashless conversion of warrants/options |
CashlessConversionOfWarrants
|
- | USD | 1 Quarter |
| Conversion of convertible debenture to common stock |
ConversionOfConvertibleDebentureToCommonStock
|
$279.00K | USD | 1 Quarter |
| Conversion of convertible debenture to common stock |
ConversionOfConvertibleDebentureToCommonStock
|
- | USD | 1 Quarter |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Vested options issued under employee director plan |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
10,000.00 | shares | 1 Quarter |
| Vested options issued under employee director plan |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
10.56M | shares | 1 Quarter |
| Warrants issued for services |
WarrantsIssuedForService
|
1.17M | shares | 1 Quarter |
| Balance |
StockholdersEquity
|
$-1.40M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.04M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-299.65K | USD | Point-in-time |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$46.93K | USD | 1 Quarter |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$71.30K | USD | 1 Quarter |
| Issuance of common stock for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
447,781.00 | shares | 1 Quarter |
| Employee stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised1
|
$12.90K | USD | 1 Quarter |
| Employee stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised1
|
$7.50K | USD | 1 Quarter |
| Employee stock options exercised, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised1
|
150,000.00 | shares | 1 Quarter |
| Issuance of vested options under the employee, director plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.32M | USD | 1 Quarter |
| Issuance of vested options under the employee, director plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.22K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.04M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-613.58K | USD | 1 Quarter |
| Issuance of 1,166,667 warrants for services |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$72.09K | USD | 1 Quarter |
| Warrants exercised |
WarrantsExercised
|
$1.30M | USD | 1 Quarter |
| Issuance of common stock and warrants for cash through PPM |
IssuanceOfCommonStockAndWarrantsForCashThroughPpm
|
$1.94M | USD | 1 Quarter |
| Issuance of common stock in exchange for debt |
StockIssuedDuringPeriodValueConversionOfUnits
|
$279.00K | USD | 1 Quarter |
| Cashless exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-1.40M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.34M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.04M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-299.65K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.