10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-013332 |
| Period End Date | 20220331 |
| Filing Date | 20220513 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash |
Cash
|
$21.69M | USD | Point-in-time |
| Cash |
Cash
|
$17.36M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$970.90K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$380.84K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$22.67M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$17.74M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$294.43K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$776.79K | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Right-of-use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$176.30K | USD | Point-in-time |
| Right-of-use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$151.32K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$6.97M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$6.92M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.61M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.59M | USD | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$9.51M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total other assets |
AssetsNoncurrent
|
$8.98M | USD | Point-in-time |
| Total assets |
Assets
|
$32.18M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
52.62M | shares | Point-in-time |
| Total assets |
Assets
|
$26.72M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
32.58M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
32.58M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
52.62M | shares | Point-in-time |
| Accounts payable |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$1.22M | USD | Point-in-time |
| Accounts payable |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$683.39K | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$1.29M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$764.02K | USD | Point-in-time |
| Current portion of right-of-use operating lease obligation |
OperatingLeaseLiabilityCurrent
|
$107.44K | USD | Point-in-time |
| Current portion of right-of-use operating lease obligation |
OperatingLeaseLiabilityCurrent
|
$111.20K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.08M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.09M | USD | Point-in-time |
| Non-current portion of right-of-use operating lease obligation |
OperatingLeaseLiabilityNoncurrent
|
$40.12K | USD | Point-in-time |
| Non-current portion of right-of-use operating lease obligation |
OperatingLeaseLiabilityNoncurrent
|
$68.86K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
$1.61M | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilities
|
$1.63M | USD | Point-in-time |
| Warrant liability |
WarrantLiabilitiesNoncurrent
|
$653.67K | USD | Point-in-time |
| Warrant liability |
WarrantLiabilitiesNoncurrent
|
$3.97M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$5.64M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.33M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.74M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.41M | USD | Point-in-time |
| Commitments and contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 6) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 20,000,000 shares authorized; Series B preferred stock, $0.01 par value, 3,600,000 shares authorized, 0 shares issued and outstanding as of March 31, 2022 and December 31, 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value, 20,000,000 shares authorized; Series B preferred stock, $0.01 par value, 3,600,000 shares authorized, 0 shares issued and outstanding as of March 31, 2022 and December 31, 2021 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 100,000,000 shares authorized, 52,623,407 and 32,578,475 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$325.79K | USD | Point-in-time |
| Common stock, $0.01 par value, 100,000,000 shares authorized, 52,623,407 and 32,578,475 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$526.23K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$89.12M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$82.75M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-60.74M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-65.26M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-30.80K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$57.91K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$3.42M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$24.44M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$22.31M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$18.99M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$26.72M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$32.18M | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.77M | USD | 1 Quarter |
| General and administrative |
SellingGeneralAndAdministrativeExpense
|
$6.47M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$157.95K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.96M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$136.64K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$69.27K | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsAndExpenses
|
$4.80M | USD | 1 Quarter |
| Total operating expenses |
OperatingCostsAndExpenses
|
$6.76M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-6.76M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-4.80M | USD | 1 Quarter |
| Inducement expense |
InducementExpense
|
- | USD | 1 Quarter |
| Inducement expense |
InducementExpense
|
$298.71K | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-3.81M | USD | 1 Quarter |
| Change in fair value of warrant liabilities |
FairValueAdjustmentOfWarrants
|
$-275.97K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.14K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$271.83K | USD | 1 Quarter |
| Total other income |
NonoperatingIncomeExpense
|
$3.51M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.25M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.52M | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$88.71K | USD | 1 Quarter |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$35.74K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-3.21M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-4.44M | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasic
|
$-0.11 | USD | 1 Quarter |
| Net loss per share - basic and diluted |
EarningsPerShareBasic
|
$-0.20 | USD | 1 Quarter |
| Weighted average shares outstanding, basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.36M | shares | 1 Quarter |
| Weighted average shares outstanding, basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
16.22M | shares | 1 Quarter |
Cash Flow Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-3.25M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.52M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-3.81M | USD | 1 Quarter |
| Change in fair value of warrant liability |
FairValueAdjustmentOfWarrants
|
$-275.97K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$3.59M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$768.62K | USD | 1 Quarter |
| Inducement expense |
InducementExpense
|
- | USD | 1 Quarter |
| Inducement expense |
InducementExpense
|
$298.71K | USD | 1 Quarter |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$34.45K | USD | 1 Quarter |
| Amortization of right-of-use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$42.19K | USD | 1 Quarter |
| Amortization of intangible assets |
AmortizationOfIntangibleAssets
|
$136.64K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
$27.08K | USD | 1 Quarter |
| Depreciation expense |
Depreciation
|
- | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$66.21K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$588.98K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-59.28K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$6.02K | USD | 1 Quarter |
| Right-of-use operating lease liability |
IncreaseDecreaseInRightOfUseLeaseLiability
|
$38.34K | USD | 1 Quarter |
| Right-of-use operating lease liability |
IncreaseDecreaseInRightOfUseLeaseLiability
|
- | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.55M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.16M | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 1 Quarter |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$505.51K | USD | 1 Quarter |
| Purchase of license agreement |
PaymentsToAcquireIntangibleAssets
|
$675.00K | USD | 1 Quarter |
| Purchase of license agreement |
PaymentsToAcquireIntangibleAssets
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-675.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-505.51K | USD | 1 Quarter |
| Proceeds from sale of common stock and warrants, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$21.61M | USD | 1 Quarter |
| Proceeds from sale of common stock and warrants, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$9.40M | USD | 1 Quarter |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
$3.27M | USD | 1 Quarter |
| Proceeds from warrant exercises |
ProceedsFromWarrantExercises
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$24.88M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$9.40M | USD | 1 Quarter |
| Effect of foreign exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$34.23K | USD | 1 Quarter |
| Effect of foreign exchange rate on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-4.90K | USD | 1 Quarter |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$21.08M | USD | 1 Quarter |
| Net increase in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$4.34M | USD | 1 Quarter |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.36M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.58M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$21.69M | USD | Point-in-time |
| Cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.66M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.36M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.58M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$21.69M | USD | Point-in-time |
| Cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$22.66M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$4.14K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Warrants issued in conjunction with common stock issuance |
WarrantsIssuedInConjunctionWithNotesPayable
|
$3.60M | USD | 1 Quarter |
| Warrants issued in conjunction with common stock issuance |
WarrantsIssuedInConjunctionWithNotesPayable
|
- | USD | 1 Quarter |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$3.42M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$24.44M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$22.31M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$18.99M | USD | Point-in-time |
| January 2021 registered direct offering |
StockIssuedDuringPeriodValueIssuedDirectOfferingNet
|
$4.62M | USD | 1 Quarter |
| February 2021 registered direct offering |
StockIssuedDuringPeriodValueIssuedDirectOfferingNetOne
|
$7.02M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.59M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$768.62K | USD | 1 Quarter |
| Induced conversion of stock options into restricted stock awards |
AdjustmentToAdditionalPaidInCapitalConvertibleDebtInstrumentIssuedAtSubstantialPremium
|
$298.71K | USD | 1 Quarter |
| Conversion of Series B Preferred Stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | 1 Quarter |
| Exercise of warrants |
StockIssuedDuringPeriodValueWarrantsExercised
|
$3.27M | USD | 1 Quarter |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$88.71K | USD | 1 Quarter |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$35.74K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-3.25M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.52M | USD | 1 Quarter |
| February 2022 registered direct offering |
StockIncreasedDuringPeriodValueRegisteredDirectOffering
|
$5.80M | USD | 1 Quarter |
| Conversion of RSUs into common shares |
StockIssuedDuringPeriodValueConversionOfUnits
|
- | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$3.42M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$24.44M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$22.31M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$18.99M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.