10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-013458 |
| Period End Date | 20220331 |
| Filing Date | 20220516 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
57 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.96K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$130.69K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00 | shares | Point-in-time |
| Investments - trading securities |
ShortTermInvestments
|
- | USD | Point-in-time |
| Investments - trading securities |
ShortTermInvestments
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$130.69K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$10.96K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Investments - real estate |
RealEstateHeldforsale
|
$485.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
42.72M | shares | Point-in-time |
| Investments - real estate |
RealEstateHeldforsale
|
$485.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
42.72M | shares | Point-in-time |
| Notes - Entrepreneurship Development |
DevelopmentInProcess
|
$31.89K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
42.72M | shares | Point-in-time |
| Notes - Entrepreneurship Development |
DevelopmentInProcess
|
$109.97K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
42.72M | shares | Point-in-time |
| Total assets |
Assets
|
$605.93K | USD | Point-in-time |
| Total assets |
Assets
|
$647.58K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$3.82K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$3.82K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$800.00 | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$800.00 | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.62K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.62K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesNoncurrent
|
$315.39K | USD | Point-in-time |
| Notes payable - related party |
NotesPayableRelatedPartiesNoncurrent
|
$315.39K | USD | Point-in-time |
| Line of credit - related party |
LongTermLineOfCredit
|
$414.00K | USD | Point-in-time |
| Line of credit - related party |
LongTermLineOfCredit
|
$396.31K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$729.39K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$711.70K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$734.00K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$716.32K | USD | Point-in-time |
| Preferred stock, $.001 par value, 10,000,000 shares authorized, 1 issued and outstanding as at March 31, 2022 and December 31, 2021. |
PreferredStockValue
|
$3.00 | USD | Point-in-time |
| Common Stock, $0.001 par value, 50,000,000 shares authorized, 42,724,687 issued and outstanding as at March 31, 2022 and December 31, 2021. |
CommonStockValue
|
$42.73K | USD | Point-in-time |
| Common Stock, $0.001 par value, 50,000,000 shares authorized, 42,724,687 issued and outstanding as at March 31, 2022 and December 31, 2021. |
CommonStockValue
|
$42.73K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.31M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.46M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.44M | USD | Point-in-time |
| Minority Interest |
NonControllingInterest
|
- | USD | Point-in-time |
| Minority Interest |
NonControllingInterest
|
- | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-110.39K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-86.43K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$647.58K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$605.93K | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales of investment under property |
GainLossOnSaleOfInvestments
|
- | USD | 1 Quarter |
| Sales of investment under property |
GainLossOnSaleOfInvestments
|
$665.67K | USD | 1 Quarter |
| Principal transactions - Net |
PrincipalTransactionsRevenue
|
- | USD | 1 Quarter |
| Principal transactions - Net |
PrincipalTransactionsRevenue
|
- | USD | 1 Quarter |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$665.67K | USD | 1 Quarter |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Cost of sales - property |
CostOfPropertyRepairsAndMaintenance
|
- | USD | 1 Quarter |
| Cost of sales - property |
CostOfPropertyRepairsAndMaintenance
|
$204.42K | USD | 1 Quarter |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$204.42K | USD | 1 Quarter |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$461.25K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.97K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$15.00K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$44.08K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$14.98K | USD | 1 Quarter |
| Advertising and promotions |
MarketingAndAdvertisingExpense
|
$1.65K | USD | 1 Quarter |
| Advertising and promotions |
MarketingAndAdvertisingExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.46K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$62.19K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$23.96K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-23.96K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$399.06K | USD | 1 Quarter |
| Dividends |
InvestmentIncomeDividend
|
$30.00 | USD | 1 Quarter |
| Dividends |
InvestmentIncomeDividend
|
- | USD | 1 Quarter |
| Unrealized gain (loss) |
UnrealizedGainLossOnInvestments
|
$44.47K | USD | 1 Quarter |
| Unrealized gain (loss) |
UnrealizedGainLossOnInvestments
|
- | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-23.96K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-82.98K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$443.56K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-76.78K | USD | Annual |
| Earnings (loss) per Share: Basic and Diluted |
EarningsPerShareBasic
|
$-0.00 | USD | 1 Quarter |
| Earnings (loss) per Share: Basic and Diluted |
EarningsPerShareBasic
|
$0.01 | USD | 1 Quarter |
| Weighted Average Common Shares Outstanding: Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.72M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding: Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.72M | shares | 1 Quarter |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$-23.96K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-82.98K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$443.56K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-76.78K | USD | Annual |
| Inventory Asset: Trading Securities |
IncreaseDecreaseInInventories
|
$296.09K | USD | 1 Quarter |
| Inventory Asset: Trading Securities |
IncreaseDecreaseInInventories
|
- | USD | 1 Quarter |
| Depreciation |
Depreciation
|
- | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$809.00 | USD | 1 Quarter |
| Other Accrued Liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
- | USD | 1 Quarter |
| Other Accrued Liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$7.51K | USD | 1 Quarter |
| Net Cash Flows Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$155.78K | USD | 1 Quarter |
| Net Cash Flows Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-23.96K | USD | 1 Quarter |
| Entrepreneurship Development |
PaymentsToAcquireInProcessResearchAndDevelopment
|
$78.08K | USD | 1 Quarter |
| Entrepreneurship Development |
PaymentsToAcquireInProcessResearchAndDevelopment
|
- | USD | 1 Quarter |
| Payment for real estate investment |
PaymentsForProceedsFromRealEstateHeldforinvestment
|
- | USD | 1 Quarter |
| Payment for real estate investment |
PaymentsForProceedsFromRealEstateHeldforinvestment
|
$10.73K | USD | 1 Quarter |
| Crypto Currency Mining Rigs |
PaymentsToAcquireCryptoCurrencyMiningRigs
|
$9.20K | USD | 1 Quarter |
| Net Cash Flows from Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-78.08K | USD | 1 Quarter |
| Net Cash Flows from Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-19.93K | USD | 1 Quarter |
| Proceeds from issuance of stocks |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds from issuance of stocks |
ProceedsFromIssuanceOfCommonStock
|
$422.00 | USD | 1 Quarter |
| Line of credit - short term - related party |
RepaymentsOfLinesOfCredit
|
$48.87K | USD | 1 Quarter |
| Line of credit - short term - related party |
RepaymentsOfLinesOfCredit
|
$17.68K | USD | 1 Quarter |
| Long term liabilities - related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 1 Quarter |
| New Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-48.45K | USD | 1 Quarter |
| New Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-17.68K | USD | 1 Quarter |
| Net Change in Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$87.39K | USD | 1 Quarter |
| Net Change in Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-119.72K | USD | 1 Quarter |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.63K | USD | Point-in-time |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.96K | USD | Point-in-time |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$89.02K | USD | Point-in-time |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$130.69K | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$89.02K | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$130.69K | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.96K | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.63K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$1.46K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$-86.43K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$3.14K | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.40M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$379.00 | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-110.39K | USD | Point-in-time |
| Restructuring adjustments |
RestructuringAdjustments
|
$1.40M | USD | 2 Qtrs |
| Issuances of common stock |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 2 Qtrs |
| Issuances of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$30.00K | USD | Annual |
| Issuances of preferred stock |
IssuancesOfPreferredStockDuringThePeriod
|
$379.00 | USD | 2 Qtrs |
| Issuances of preferred stock |
IssuancesOfPreferredStockDuringThePeriod
|
$3.00 | USD | Annual |
| Acquisition of business |
AdjustmentsToAdditionalPaidInCapitalAcquisitionOfBusiness
|
$55.68K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-76.78K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$443.56K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-23.96K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-82.98K | USD | Annual |
| Minority interest |
MinorityInterestChangeInRedemptionValue
|
$59.00 | USD | Annual |
| Sold 2 Subsidiaries |
StockIssuedDuringPeriodValueIssuedForServices1
|
$-12.79K | USD | Annual |
| Discontinued Operation Alpharidge Capital |
DiscontinuedOperationAlpharidgeCapital
|
- | USD | Annual |
| Ending balance |
StockholdersEquity
|
$379.00 | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-86.43K | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$3.14K | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.40M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-110.39K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.