10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-013767 |
| Period End Date | 20220331 |
| Filing Date | 20220516 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock , par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock , par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
490.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
490.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
34.75M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$57.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
34.75M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$74.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
34.75M | shares | Point-in-time |
| Trade receivables |
AccountsReceivableNetCurrent
|
$8.00K | USD | Point-in-time |
| Trade receivables |
AccountsReceivableNetCurrent
|
$9.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
34.75M | shares | Point-in-time |
| Other accounts receivable |
AccountsAndOtherReceivablesNetCurrent
|
$21.00K | USD | Point-in-time |
| Other accounts receivable |
AccountsAndOtherReceivablesNetCurrent
|
$30.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$44.00K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$28.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$115.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$156.00K | USD | Point-in-time |
| Total assets |
Assets
|
$156.00K | USD | Point-in-time |
| Total assets |
Assets
|
$115.00K | USD | Point-in-time |
| Trade payables |
AccountsPayableTradeCurrent
|
$9.00K | USD | Point-in-time |
| Trade payables |
AccountsPayableTradeCurrent
|
$16.00K | USD | Point-in-time |
| Other accounts payables and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$239.00K | USD | Point-in-time |
| Other accounts payables and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$242.00K | USD | Point-in-time |
| Parent company loan |
DueToAffiliateCurrent
|
$2.24M | USD | Point-in-time |
| Parent company loan |
DueToAffiliateCurrent
|
$2.12M | USD | Point-in-time |
| Short term loan |
ShortTermBorrowings
|
$69.00K | USD | Point-in-time |
| Short term loan |
ShortTermBorrowings
|
$69.00K | USD | Point-in-time |
| Short term loan |
ShortTermBorrowings
|
$50.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.44M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.56M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Ordinary shares of $0.0001 par value - Authorized: 490,000,000 shares; Issued and outstanding: 34,753,669 shares as of March 31, 2022; and December 31, 2021 |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Ordinary shares of $0.0001 par value - Authorized: 490,000,000 shares; Issued and outstanding: 34,753,669 shares as of March 31, 2022; and December 31, 2021 |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$13.26M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$13.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.54M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.71M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-2.16M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-2.45M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-2.28M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-2.08M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$115.00K | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$156.00K | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.00K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$8.00K | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
- | USD | 1 Quarter |
| Cost of revenues |
CostOfRevenue
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.00K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$8.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$14.00K | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$16.00K | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
- | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$2.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$63.00K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$68.00K | USD | 1 Quarter |
| Other expenses |
OtherGeneralExpense
|
- | USD | 1 Quarter |
| Other expenses |
OtherGeneralExpense
|
$13.00K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-94.00K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-73.00K | USD | 1 Quarter |
| Financial expenses, net |
FinancialExpensesNet
|
$75.00K | USD | 1 Quarter |
| Financial expenses, net |
FinancialExpensesNet
|
$7.00K | USD | 1 Quarter |
| Loss before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-169.00K | USD | 1 Quarter |
| Loss before tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-80.00K | USD | 1 Quarter |
| Taxes on income |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Taxes on income |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-80.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-169.00K | USD | 1 Quarter |
| Loss per share - basic and diluted |
EarningsPerShareBasic
|
$0.01 | USD | 1 Quarter |
| Loss per share - basic and diluted |
EarningsPerShareBasic
|
$0.00 | USD | 1 Quarter |
| Weighted average number of ordinary shares outstanding used in the computations of loss per share (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.75M | shares | 1 Quarter |
| Weighted average number of ordinary shares outstanding used in the computations of loss per share (in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.75M | shares | 1 Quarter |
Cash Flow Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-80.00K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-169.00K | USD | 1 Quarter |
| Finance expense |
FinanceExpense
|
$69.00K | USD | 1 Quarter |
| Finance expense |
FinanceExpense
|
$4.00K | USD | 1 Quarter |
| Increase in trade receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$6.00K | USD | 1 Quarter |
| Increase in trade receivables |
IncreaseDecreaseInAccountsAndOtherReceivables
|
$1.00K | USD | 1 Quarter |
| Decrease prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-16.00K | USD | 1 Quarter |
| Decrease prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-16.00K | USD | 1 Quarter |
| Decrease in other receivables |
IncreaseDecreaseInOtherReceivables
|
$-9.00K | USD | 1 Quarter |
| Decrease in other receivables |
IncreaseDecreaseInOtherReceivables
|
$-6.00K | USD | 1 Quarter |
| Increase (decrease) in trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$-4.00K | USD | 1 Quarter |
| Increase (decrease) in trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$7.00K | USD | 1 Quarter |
| Decrease in other accounts payables and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-3.00K | USD | 1 Quarter |
| Decrease in other accounts payables and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
- | USD | 1 Quarter |
| Increase in loan from parent company |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$50.00K | USD | 1 Quarter |
| Increase in loan from parent company |
IncreaseDecreaseInDueToAffiliatesCurrent
|
$55.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-17.00K | USD | 1 Quarter |
| Net cash provided by Investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Net cash provided by Investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 1 Quarter |
| Decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-14.00K | USD | 1 Quarter |
| Decrease in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-17.00K | USD | 1 Quarter |
| Cash and cash equivalents at the beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$134.00K | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$57.00K | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$148.00K | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$74.00K | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$134.00K | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$57.00K | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$148.00K | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at the end of the year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$74.00K | USD | Point-in-time |
Stockholders Equity
10 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-2.16M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.45M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.28M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.08M | USD | Point-in-time |
| Net loss for the period |
NetIncomeLoss
|
$-80.00K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-169.00K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-2.16M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.45M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.28M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.08M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.