10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-014088 |
| Period End Date | 20220331 |
| Filing Date | 20220517 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$46.02K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$385.96K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$10.02K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$15.77K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Prepaid share based payment to service providers |
PrepaidShareBasedPaymentToServiceProviders
|
$1.07M | USD | Point-in-time |
| Prepaid share based payment to service providers |
PrepaidShareBasedPaymentToServiceProviders
|
$1.19M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
750.00B | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$67.84K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$78.10K | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
488.50B | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
491.34B | shares | Point-in-time |
| Total Current assets |
AssetsCurrent
|
$1.31M | USD | Point-in-time |
| Total Current assets |
AssetsCurrent
|
$1.55M | USD | Point-in-time |
| Right Of Use asset arising from operating lease |
OperatingLeaseRightOfUseAsset
|
$201.52K | USD | Point-in-time |
| Right Of Use asset arising from operating lease |
OperatingLeaseRightOfUseAsset
|
$188.92K | USD | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$25.72K | USD | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$25.19K | USD | Point-in-time |
| Property and Equipment, Net |
PropertyPlantAndEquipmentNet
|
$27.67K | USD | Point-in-time |
| Property and Equipment, Net |
PropertyPlantAndEquipmentNet
|
$27.78K | USD | Point-in-time |
| Funds in respect of employee rights upon termination |
FundsInRespectOfEmployeeRightsUponTermination
|
$22.14K | USD | Point-in-time |
| Funds in respect of employee rights upon termination |
FundsInRespectOfEmployeeRightsUponTermination
|
$21.18K | USD | Point-in-time |
| Total assets |
Assets
|
$1.59M | USD | Point-in-time |
| Total assets |
Assets
|
$1.82M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$79.69K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$80.06K | USD | Point-in-time |
| Right Of Use liabilities arising from operating lease |
OperatingLeaseLiabilityCurrent
|
$45.76K | USD | Point-in-time |
| Right Of Use liabilities arising from operating lease |
OperatingLeaseLiabilityCurrent
|
$46.91K | USD | Point-in-time |
| Other account liabilities |
OtherAccruedLiabilitiesCurrent
|
$632.00K | USD | Point-in-time |
| Other account liabilities |
OtherAccruedLiabilitiesCurrent
|
$638.39K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$758.60K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$764.20K | USD | Point-in-time |
| Liability for employee rights upon retirement |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$157.86K | USD | Point-in-time |
| Liability for employee rights upon retirement |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$159.93K | USD | Point-in-time |
| Long term loan from parent company |
DueToRelatedPartiesNoncurrent
|
$2.01M | USD | Point-in-time |
| Long term loan from parent company |
DueToRelatedPartiesNoncurrent
|
$2.01M | USD | Point-in-time |
| Right Of Use liabilities arising from operating lease |
OperatingLeaseLiabilityNoncurrent
|
$156.74K | USD | Point-in-time |
| Right Of Use liabilities arising from operating lease |
OperatingLeaseLiabilityNoncurrent
|
$173.23K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.11M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.09M | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
$3.50K | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
$3.50K | USD | Point-in-time |
| Common stock, par $0.00001, 750,000,000,000 shares authorized at March 31, 2022 and December 31, 2021. 491,339,407,996 and 488,499,407,996 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively. |
CommonStockValue
|
$66.84M | USD | Point-in-time |
| Common stock, par $0.00001, 750,000,000,000 shares authorized at March 31, 2022 and December 31, 2021. 491,339,407,996 and 488,499,407,996 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively. |
CommonStockValue
|
$66.87M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-62.26M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-60.70M | USD | Point-in-time |
| Proceeds on account of shares |
ProceedsOnAccountOfShares
|
- | USD | Point-in-time |
| Proceeds on account of shares |
ProceedsOnAccountOfShares
|
$290.00K | USD | Point-in-time |
| Foreign currency translation adjustments |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-5.50K | USD | Point-in-time |
| Foreign currency translation adjustments |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-5.50K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.73M | USD | Point-in-time |
| T o t a l stockholders deficit |
StockholdersEquity
|
$-1.98M | USD | Point-in-time |
| T o t a l stockholders deficit |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| T o t a l stockholders deficit |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| T o t a l stockholders deficit |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
| T o t a l liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.82M | USD | Point-in-time |
| T o t a l liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.59M | USD | Point-in-time |
Income Statement
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$32.54K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$32.65K | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$123.51K | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$172.77K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.55M | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$124.48K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-264.61K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-1.64M | USD | 1 Quarter |
| Financing income (expenses), net |
OtherNonoperatingIncomeExpense
|
$-1.48K | USD | 1 Quarter |
| Financing income (expenses), net |
OtherNonoperatingIncomeExpense
|
$3.30K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-266.09K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.64M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-266.09K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.64M | USD | 1 Quarter |
| Loss per share (basic and diluted) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Loss per share (basic and diluted) |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
Cash Flow Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-266.09K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-1.64M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.82K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.92K | USD | 1 Quarter |
| Increase in liability for employee rights upon retirement |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$28.51K | USD | 1 Quarter |
| Increase in liability for employee rights upon retirement |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$2.07K | USD | 1 Quarter |
| Share based payment to a service providers |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.43M | USD | 1 Quarter |
| Share based payment to a service providers |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 1 Quarter |
| Operating lease ROU asset and liability, net |
OperatingLeaseRouAssetAndLiabilityNet
|
$-6.52K | USD | 1 Quarter |
| Operating lease ROU asset and liability, net |
OperatingLeaseRouAssetAndLiabilityNet
|
$-2.74K | USD | 1 Quarter |
| Decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$5.75K | USD | 1 Quarter |
| Decrease in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$8.27K | USD | 1 Quarter |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$7.99K | USD | 1 Quarter |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$4.14K | USD | 1 Quarter |
| Decrease in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.42K | USD | 1 Quarter |
| Decrease in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-369.00 | USD | 1 Quarter |
| Increase in other accounts liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-6.39K | USD | 1 Quarter |
| Increase in other accounts liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$37.18K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-219.93K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-229.56K | USD | 1 Quarter |
| Loans granted to related parties |
PaymentsToFundLongtermLoansToRelatedParties
|
- | USD | 1 Quarter |
| Loans granted to related parties |
PaymentsToFundLongtermLoansToRelatedParties
|
$1.73K | USD | 1 Quarter |
| Proceeds from related parties |
ProceedsFromCollectionOfAdvanceToAffiliate
|
- | USD | 1 Quarter |
| Proceeds from related parties |
ProceedsFromCollectionOfAdvanceToAffiliate
|
$3.52K | USD | 1 Quarter |
| Increase in asset for employee rights upon retirement |
IncreaseInAssetForEmployeeRightsUponRetirement
|
- | USD | 1 Quarter |
| Increase in asset for employee rights upon retirement |
IncreaseInAssetForEmployeeRightsUponRetirement
|
$958.00 | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.67K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.82K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-4.50K | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.85K | USD | 1 Quarter |
| Proceeds from stock issued for cash |
ProceedsFromIssuanceOfCommonStock
|
$284.00K | USD | 1 Quarter |
| Proceeds from stock issued for cash |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Proceeds on account of shares |
ProceedsFromOtherEquity
|
$290.00K | USD | 1 Quarter |
| Proceeds on account of shares |
ProceedsFromOtherEquity
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$574.00K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$339.94K | USD | 1 Quarter |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-218.08K | USD | 1 Quarter |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$141.87K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$385.96K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.02K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$141.87K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$385.96K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.02K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.95K | USD | Point-in-time |
| Initial recognition of operating lease right-of-use assets |
InitialRecognitionOfOperatingLeaseRightofuseAssets
|
$242.91K | USD | 1 Quarter |
| Initial recognition of operating lease right-of-use assets |
InitialRecognitionOfOperatingLeaseRightofuseAssets
|
- | USD | 1 Quarter |
| Initial recognition of operating lease liability |
InitialRecognitionOfOperatingLeaseLiability
|
- | USD | 1 Quarter |
| Initial recognition of operating lease liability |
InitialRecognitionOfOperatingLeaseLiability
|
$-242.91K | USD | 1 Quarter |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-1.98M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
| Issuance of shares |
StockIssuedDuringPeriodValueNewIssues
|
$284.00K | USD | 1 Quarter |
| Share based payment to a service providers |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.31M | USD | 1 Quarter |
| Proceeds on account of shares |
StockIssuedDuringPeriodValueOther
|
$290.00K | USD | 1 Quarter |
| Comprehensive loss for three month ended March 31, 2021 |
ComprehensiveIncomeNetOfTax
|
$-266.09K | USD | 1 Quarter |
| Comprehensive loss for three month ended March 31, 2021 |
ComprehensiveIncomeNetOfTax
|
$-1.64M | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-1.98M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.