◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

BLUSKY AI INC. CIK: 1416090 Q1 2022
Filing Information
Form Type 10-Q
Accession Number 0001493152-22-014558
Period End Date 20220331
Filing Date 20220520
Fiscal Year 2022
Fiscal Period Q1
XBRL Instance form10-q_htm.xml
Filing Contents
Balance Sheet 84 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare - USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 10.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 51.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 51.00 shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $95.92K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $55.27K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $12.03K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $17.85K USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 51.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 51.00 shares Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Inventories InventoryNet $455.44K USD Point-in-time
Inventories InventoryNet $445.71K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $20.27K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 800.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 100.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $33.66K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 800.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 800.00M shares Point-in-time
Total Current Assets AssetsCurrent $593.15K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 182.17M shares Point-in-time
Total Current Assets AssetsCurrent $543.01K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 162.42M shares Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $431.27K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 182.17M shares Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $423.79K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 162.42M shares Point-in-time
Right of use operating lease asset OperatingLeaseRightOfUseAsset $32.91K USD Point-in-time
Right of use operating lease asset OperatingLeaseRightOfUseAsset $36.18K USD Point-in-time
Other assets OtherAssetsNoncurrent $161.58K USD Point-in-time
Other assets OtherAssetsNoncurrent $161.59K USD Point-in-time
Total Assets Assets $1.21M USD Point-in-time
Total Assets Assets $1.17M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $5.83M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $6.31M USD Point-in-time
Accrued interest - related parties InterestPayableCurrent $9.79M USD Point-in-time
Accrued interest - related parties InterestPayableCurrent $9.52M USD Point-in-time
Operating lease liability - current portion OperatingLeaseLiabilityCurrent $13.08K USD Point-in-time
Operating lease liability - current portion OperatingLeaseLiabilityCurrent $13.19K USD Point-in-time
Note payable - current portion NotesPayableToBankCurrent $37.89K USD Point-in-time
Note payable - current portion NotesPayableToBankCurrent $9.48K USD Point-in-time
Notes payable - related parties current portion NotesPayableRelatedPartiesClassifiedCurrent $2.23M USD Point-in-time
Notes payable - related parties current portion NotesPayableRelatedPartiesClassifiedCurrent $2.08M USD Point-in-time
Convertible notes payable - current portion, net of discount ConvertibleNotesPayableCurrent $3.75M USD Point-in-time
Convertible notes payable - current portion, net of discount ConvertibleNotesPayableCurrent $3.75M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $4.00M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $4.05M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $26.09M USD Point-in-time
Total Current Liabilities LiabilitiesCurrent $25.28M USD Point-in-time
Long-term note payable LongTermNotesPayable $91.67K USD Point-in-time
Long-term note payable LongTermNotesPayable $60.00K USD Point-in-time
Long-term notes payable related parties net of current portion NotesPayableRelatedPartiesNoncurrent $5.38M USD Point-in-time
Long-term notes payable related parties net of current portion NotesPayableRelatedPartiesNoncurrent $5.38M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $23.11K USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $19.73K USD Point-in-time
Mine reclamation obligation MineReclamationObligationNoncurrent $674.07K USD Point-in-time
Mine reclamation obligation MineReclamationObligationNoncurrent $693.58K USD Point-in-time
Total Liabilities Liabilities $31.45M USD Point-in-time
Total Liabilities Liabilities $32.25M USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and Contingencies CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.00001 par value; 10,000,000 shares authorized, 51 shares issued and outstanding PreferredStockValue $1.00 USD Point-in-time
Preferred stock, $0.00001 par value; 10,000,000 shares authorized, 51 shares issued and outstanding PreferredStockValue $1.00 USD Point-in-time
Common stock, $0.00001 par value; 800,000,000 shares authorized, 182,169,577 and 162,421,850 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively CommonStockValue $1.62K USD Point-in-time
Common stock, $0.00001 par value; 800,000,000 shares authorized, 182,169,577 and 162,421,850 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively CommonStockValue $1.82K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $7.88M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $8.01M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-38.39M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-37.51M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-641.77K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-639.95K USD Point-in-time
Total Controlling Interest StockholdersEquity $-30.27M USD Point-in-time
Total Controlling Interest StockholdersEquity $-31.02M USD Point-in-time
Non-Controlling Interest MinorityInterest $-10.24K USD Point-in-time
Non-Controlling Interest MinorityInterest $-10.40K USD Point-in-time
Total Stockholders Deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-29.47M USD Point-in-time
Total Stockholders Deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-30.28M USD Point-in-time
Total Stockholders Deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-31.04M USD Point-in-time
Total Stockholders Deficit StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-33.66M USD Point-in-time
Total Liabilities and Stockholders Deficit LiabilitiesAndStockholdersEquity $1.21M USD Point-in-time
Total Liabilities and Stockholders Deficit LiabilitiesAndStockholdersEquity $1.17M USD Point-in-time
Income Statement 50 line items
Line Item Tag Value Unit Period
Precious Metals Income RevenueFromContractWithCustomerExcludingAssessedTax $1.53M USD 1 Quarter
Precious Metals Income RevenueFromContractWithCustomerExcludingAssessedTax $895.19K USD 1 Quarter
Cost of goods sold CostOfRevenue $1.24M USD 1 Quarter
Cost of goods sold CostOfRevenue $728.90K USD 1 Quarter
Gross profit GrossProfit $166.29K USD 1 Quarter
Gross profit GrossProfit $287.68K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $328.60K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $290.10K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $2.03K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.46K USD 1 Quarter
Total Operating Expenses OperatingExpenses $330.06K USD 1 Quarter
Total Operating Expenses OperatingExpenses $292.13K USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-163.77K USD 1 Quarter
Loss from Operations OperatingIncomeLoss $-4.45K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $5.88K USD 1 Quarter
Other income (expense) OtherNonoperatingIncomeExpense $12.40K USD 1 Quarter
Gain on forgiveness of PPP loan GainOnForgivenessOfLoan - USD 1 Quarter
Gain on forgiveness of PPP loan GainOnForgivenessOfLoan $31.67K USD 1 Quarter
Change in derivative liability DerivativeGainLossOnDerivativeNet $-3.42M USD 1 Quarter
Change in derivative liability DerivativeGainLossOnDerivativeNet $45.61K USD 1 Quarter
Change in marketable securities MarketableSecuritiesGainLoss $328.97K USD 1 Quarter
Change in marketable securities MarketableSecuritiesGainLoss - USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-124.16K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.10M USD 1 Quarter
Interest expense InterestExpense $1.07M USD 1 Quarter
Interest expense InterestExpense $650.06K USD 1 Quarter
Total Other Income/(Expenses) NonoperatingIncomeExpense $-5.24M USD 1 Quarter
Total Other Income/(Expenses) NonoperatingIncomeExpense $-691.06K USD 1 Quarter
Net Loss from Operations before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.25M USD 1 Quarter
Net Loss from Operations before Income Taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-854.83K USD 1 Quarter
Provision for Income Taxes IncomeTaxExpenseBenefit $157.69K USD 1 Quarter
Provision for Income Taxes IncomeTaxExpenseBenefit $27.38K USD 1 Quarter
NET LOSS ProfitLoss $-5.41M USD 1 Quarter
NET LOSS ProfitLoss $-882.22K USD 1 Quarter
NET LOSS - Non-Controlling Interest NetIncomeLossAttributableToNoncontrollingInterest $-156.00 USD 1 Quarter
NET LOSS - Non-Controlling Interest NetIncomeLossAttributableToNoncontrollingInterest $-158.00 USD 1 Quarter
NET LOSS - Controlling Interest NetIncomeLoss $-5.41M USD 1 Quarter
NET LOSS - Controlling Interest NetIncomeLoss $-882.06K USD 1 Quarter
Net loss per share Basic and Diluted EarningsPerShareBasic $-0.06 USD 1 Quarter
Net loss per share Basic and Diluted EarningsPerShareBasic $-0.01 USD 1 Quarter
Weighted average number of shares outstanding during the period Basic and Diluted WeightedAverageNumberOfSharesOutstandingBasicAndDiluted 170.74M shares 1 Quarter
Weighted average number of shares outstanding during the period Basic and Diluted WeightedAverageNumberOfSharesOutstandingBasicAndDiluted 92.51M shares 1 Quarter
Exchange differences arising on translating foreign operations OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $3.44K USD 1 Quarter
Exchange differences arising on translating foreign operations OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax $-1.82K USD 1 Quarter
Total Comprehensive Loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-5.40M USD 1 Quarter
Total Comprehensive Loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-884.04K USD 1 Quarter
Total Comprehensive Loss - Non-Controlling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $160.00 USD 1 Quarter
Total Comprehensive Loss - Non-Controlling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $164.00 USD 1 Quarter
Total Comprehensive Loss - Controlling Interest ComprehensiveIncomeNetOfTax $-5.40M USD 1 Quarter
Total Comprehensive Loss - Controlling Interest ComprehensiveIncomeNetOfTax $-884.20K USD 1 Quarter
Cash Flow Statement 64 line items
Line Item Tag Value Unit Period
Net Loss ProfitLoss $-5.41M USD 1 Quarter
Net Loss ProfitLoss $-882.22K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $12.16K USD 1 Quarter
Depreciation and amortization expense DepreciationDepletionAndAmortization $11.53K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-124.16K USD 1 Quarter
Loss on extinguishment of debt GainsLossesOnExtinguishmentOfDebt $-1.10M USD 1 Quarter
Change in derivative liability DerivativeGainLossOnDerivativeNet $-3.42M USD 1 Quarter
Change in derivative liability DerivativeGainLossOnDerivativeNet $45.61K USD 1 Quarter
Gain on forgiveness of PPP loan GainOnForgivenessOfLoan - USD 1 Quarter
Gain on forgiveness of PPP loan GainOnForgivenessOfLoan $31.67K USD 1 Quarter
Change in marketable securities MarketableSecuritiesGainLoss $328.97K USD 1 Quarter
Change in marketable securities MarketableSecuritiesGainLoss - USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $826.00 USD 1 Quarter
Amortization of debt discount AmortizationOfDebtDiscountPremium $482.45K USD 1 Quarter
Trade receivables IncreaseDecreaseInAccountsReceivable $5.79K USD 1 Quarter
Trade receivables IncreaseDecreaseInAccountsReceivable $6.17K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-14.48K USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-461.53K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-4.37K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $13.32K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $489.32K USD 1 Quarter
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-32.99K USD 1 Quarter
Accounts payable and accrued liabilities - related parties IncreaseDecreaseAccountsPayableAndAccruedLiabilitiesRelatedParties $306.32K USD 1 Quarter
Accounts payable and accrued liabilities - related parties IncreaseDecreaseAccountsPayableAndAccruedLiabilitiesRelatedParties $292.28K USD 1 Quarter
Secured borrowings IncreaseDecreaseInSecuredBorrowings $-58.37K USD 1 Quarter
Secured borrowings IncreaseDecreaseInSecuredBorrowings - USD 1 Quarter
Net Cash Provided By (Used In) Operating Activities NetCashProvidedByUsedInOperatingActivities $66.75K USD 1 Quarter
Net Cash Provided By (Used In) Operating Activities NetCashProvidedByUsedInOperatingActivities $-46.01K USD 1 Quarter
Proceeds on sale of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities - USD 1 Quarter
Proceeds on sale of marketable securities ProceedsFromSaleAndMaturityOfMarketableSecurities $447.14K USD 1 Quarter
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $23.48K USD 1 Quarter
Purchase of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $3.98K USD 1 Quarter
Net Cash Provided By (Used In) Investing Activities NetCashProvidedByUsedInInvestingActivities $423.66K USD 1 Quarter
Net Cash Provided By (Used In) Investing Activities NetCashProvidedByUsedInInvestingActivities $-3.98K USD 1 Quarter
Repayment of notes payable RepaymentsOfNotesPayable $28.41K USD 1 Quarter
Repayment of notes payable RepaymentsOfNotesPayable - USD 1 Quarter
Repayment of notes payable-related parties RepaymentsOfRelatedPartyDebt $304.90K USD 1 Quarter
Repayment of notes payable-related parties RepaymentsOfRelatedPartyDebt $572.71K USD 1 Quarter
Repayment of convertible notes payable RepaymentsOfConvertibleDebt - USD 1 Quarter
Repayment of convertible notes payable RepaymentsOfConvertibleDebt $158.86K USD 1 Quarter
Repayment of secured borrowings ProceedsFromIssuanceOfSecuredDebt $-83.01K USD 1 Quarter
Repayment of secured borrowings ProceedsFromIssuanceOfSecuredDebt - USD 1 Quarter
Proceeds from notes payable-related parties ProceedsFromRelatedPartyDebt $373.00K USD 1 Quarter
Proceeds from notes payable-related parties ProceedsFromRelatedPartyDebt $423.90K USD 1 Quarter
Net Cash Provided By (Used In) Financing Activities NetCashProvidedByUsedInFinancingActivities $-441.58K USD 1 Quarter
Net Cash Provided By (Used In) Financing Activities NetCashProvidedByUsedInFinancingActivities $90.59K USD 1 Quarter
Effects of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $133.00 USD 1 Quarter
Effects of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $44.00 USD 1 Quarter
Net Change in Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $40.65K USD 1 Quarter
Net Change in Cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $48.97K USD 1 Quarter
Cash at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $34.36K USD Point-in-time
Cash at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $55.27K USD Point-in-time
Cash at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $83.33K USD Point-in-time
Cash at Beginning of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $95.92K USD Point-in-time
Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $34.36K USD Point-in-time
Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $55.27K USD Point-in-time
Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $83.33K USD Point-in-time
Cash at End of Period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $95.92K USD Point-in-time
Cash paid for interest InterestPaidNet $162.20K USD 1 Quarter
Cash paid for interest InterestPaidNet $90.22K USD 1 Quarter
Cash paid for taxes IncomeTaxesPaidNet $33.83K USD 1 Quarter
Cash paid for taxes IncomeTaxesPaidNet - USD 1 Quarter
Common stock issued for conversion of debt CommonStockIssuedForConversionOfDebt $1.21M USD 1 Quarter
Common stock issued for conversion of debt CommonStockIssuedForConversionOfDebt $124.30K USD 1 Quarter
Stockholders Equity 14 line items
Line Item Tag Value Unit Period
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-29.47M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-30.28M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-31.04M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-33.66M USD Point-in-time
Shares issued for conversion of note payable AdditionalPaidInCapitalSharesIssuedForConversionOfNotePayable $124.30K USD 1 Quarter
Shares issued for conversion of note payable AdditionalPaidInCapitalSharesIssuedForConversionOfNotePayable $1.21M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $-1.82K USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $3.44K USD 1 Quarter
Net loss for the period ProfitLoss $-5.41M USD 1 Quarter
Net loss for the period ProfitLoss $-882.22K USD 1 Quarter
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-29.47M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-30.28M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-31.04M USD Point-in-time
Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $-33.66M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...