10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-014558 |
| Period End Date | 20220331 |
| Filing Date | 20220520 |
| Fiscal Year | 2022 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
51.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
51.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$95.92K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$55.27K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$12.03K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$17.85K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
51.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
51.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Inventories |
InventoryNet
|
$455.44K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$445.71K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$20.27K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
800.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$33.66K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
800.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
800.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$593.15K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
182.17M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$543.01K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
162.42M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$431.27K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
182.17M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$423.79K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
162.42M | shares | Point-in-time |
| Right of use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$32.91K | USD | Point-in-time |
| Right of use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$36.18K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$161.58K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$161.59K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.21M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.17M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$5.83M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$6.31M | USD | Point-in-time |
| Accrued interest - related parties |
InterestPayableCurrent
|
$9.79M | USD | Point-in-time |
| Accrued interest - related parties |
InterestPayableCurrent
|
$9.52M | USD | Point-in-time |
| Operating lease liability - current portion |
OperatingLeaseLiabilityCurrent
|
$13.08K | USD | Point-in-time |
| Operating lease liability - current portion |
OperatingLeaseLiabilityCurrent
|
$13.19K | USD | Point-in-time |
| Note payable - current portion |
NotesPayableToBankCurrent
|
$37.89K | USD | Point-in-time |
| Note payable - current portion |
NotesPayableToBankCurrent
|
$9.48K | USD | Point-in-time |
| Notes payable - related parties current portion |
NotesPayableRelatedPartiesClassifiedCurrent
|
$2.23M | USD | Point-in-time |
| Notes payable - related parties current portion |
NotesPayableRelatedPartiesClassifiedCurrent
|
$2.08M | USD | Point-in-time |
| Convertible notes payable - current portion, net of discount |
ConvertibleNotesPayableCurrent
|
$3.75M | USD | Point-in-time |
| Convertible notes payable - current portion, net of discount |
ConvertibleNotesPayableCurrent
|
$3.75M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$4.00M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$4.05M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$26.09M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$25.28M | USD | Point-in-time |
| Long-term note payable |
LongTermNotesPayable
|
$91.67K | USD | Point-in-time |
| Long-term note payable |
LongTermNotesPayable
|
$60.00K | USD | Point-in-time |
| Long-term notes payable related parties net of current portion |
NotesPayableRelatedPartiesNoncurrent
|
$5.38M | USD | Point-in-time |
| Long-term notes payable related parties net of current portion |
NotesPayableRelatedPartiesNoncurrent
|
$5.38M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$23.11K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$19.73K | USD | Point-in-time |
| Mine reclamation obligation |
MineReclamationObligationNoncurrent
|
$674.07K | USD | Point-in-time |
| Mine reclamation obligation |
MineReclamationObligationNoncurrent
|
$693.58K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$31.45M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$32.25M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.00001 par value; 10,000,000 shares authorized, 51 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Preferred stock, $0.00001 par value; 10,000,000 shares authorized, 51 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Common stock, $0.00001 par value; 800,000,000 shares authorized, 182,169,577 and 162,421,850 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$1.62K | USD | Point-in-time |
| Common stock, $0.00001 par value; 800,000,000 shares authorized, 182,169,577 and 162,421,850 shares issued and outstanding as of March 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$1.82K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$7.88M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.01M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-38.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-37.51M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-641.77K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-639.95K | USD | Point-in-time |
| Total Controlling Interest |
StockholdersEquity
|
$-30.27M | USD | Point-in-time |
| Total Controlling Interest |
StockholdersEquity
|
$-31.02M | USD | Point-in-time |
| Non-Controlling Interest |
MinorityInterest
|
$-10.24K | USD | Point-in-time |
| Non-Controlling Interest |
MinorityInterest
|
$-10.40K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-29.47M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-30.28M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-31.04M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-33.66M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.21M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.17M | USD | Point-in-time |
Income Statement
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Precious Metals Income |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.53M | USD | 1 Quarter |
| Precious Metals Income |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$895.19K | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$1.24M | USD | 1 Quarter |
| Cost of goods sold |
CostOfRevenue
|
$728.90K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$166.29K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$287.68K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$328.60K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$290.10K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.03K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.46K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$330.06K | USD | 1 Quarter |
| Total Operating Expenses |
OperatingExpenses
|
$292.13K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-163.77K | USD | 1 Quarter |
| Loss from Operations |
OperatingIncomeLoss
|
$-4.45K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$5.88K | USD | 1 Quarter |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$12.40K | USD | 1 Quarter |
| Gain on forgiveness of PPP loan |
GainOnForgivenessOfLoan
|
- | USD | 1 Quarter |
| Gain on forgiveness of PPP loan |
GainOnForgivenessOfLoan
|
$31.67K | USD | 1 Quarter |
| Change in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-3.42M | USD | 1 Quarter |
| Change in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$45.61K | USD | 1 Quarter |
| Change in marketable securities |
MarketableSecuritiesGainLoss
|
$328.97K | USD | 1 Quarter |
| Change in marketable securities |
MarketableSecuritiesGainLoss
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-124.16K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.10M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.07M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$650.06K | USD | 1 Quarter |
| Total Other Income/(Expenses) |
NonoperatingIncomeExpense
|
$-5.24M | USD | 1 Quarter |
| Total Other Income/(Expenses) |
NonoperatingIncomeExpense
|
$-691.06K | USD | 1 Quarter |
| Net Loss from Operations before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.25M | USD | 1 Quarter |
| Net Loss from Operations before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-854.83K | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$157.69K | USD | 1 Quarter |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
$27.38K | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-5.41M | USD | 1 Quarter |
| NET LOSS |
ProfitLoss
|
$-882.22K | USD | 1 Quarter |
| NET LOSS - Non-Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-156.00 | USD | 1 Quarter |
| NET LOSS - Non-Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-158.00 | USD | 1 Quarter |
| NET LOSS - Controlling Interest |
NetIncomeLoss
|
$-5.41M | USD | 1 Quarter |
| NET LOSS - Controlling Interest |
NetIncomeLoss
|
$-882.06K | USD | 1 Quarter |
| Net loss per share Basic and Diluted |
EarningsPerShareBasic
|
$-0.06 | USD | 1 Quarter |
| Net loss per share Basic and Diluted |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Weighted average number of shares outstanding during the period Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
170.74M | shares | 1 Quarter |
| Weighted average number of shares outstanding during the period Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
92.51M | shares | 1 Quarter |
| Exchange differences arising on translating foreign operations |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$3.44K | USD | 1 Quarter |
| Exchange differences arising on translating foreign operations |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-1.82K | USD | 1 Quarter |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-5.40M | USD | 1 Quarter |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-884.04K | USD | 1 Quarter |
| Total Comprehensive Loss - Non-Controlling Interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$160.00 | USD | 1 Quarter |
| Total Comprehensive Loss - Non-Controlling Interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$164.00 | USD | 1 Quarter |
| Total Comprehensive Loss - Controlling Interest |
ComprehensiveIncomeNetOfTax
|
$-5.40M | USD | 1 Quarter |
| Total Comprehensive Loss - Controlling Interest |
ComprehensiveIncomeNetOfTax
|
$-884.20K | USD | 1 Quarter |
Cash Flow Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
ProfitLoss
|
$-5.41M | USD | 1 Quarter |
| Net Loss |
ProfitLoss
|
$-882.22K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$12.16K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$11.53K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-124.16K | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.10M | USD | 1 Quarter |
| Change in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$-3.42M | USD | 1 Quarter |
| Change in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$45.61K | USD | 1 Quarter |
| Gain on forgiveness of PPP loan |
GainOnForgivenessOfLoan
|
- | USD | 1 Quarter |
| Gain on forgiveness of PPP loan |
GainOnForgivenessOfLoan
|
$31.67K | USD | 1 Quarter |
| Change in marketable securities |
MarketableSecuritiesGainLoss
|
$328.97K | USD | 1 Quarter |
| Change in marketable securities |
MarketableSecuritiesGainLoss
|
- | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$826.00 | USD | 1 Quarter |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$482.45K | USD | 1 Quarter |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$5.79K | USD | 1 Quarter |
| Trade receivables |
IncreaseDecreaseInAccountsReceivable
|
$6.17K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-14.48K | USD | 1 Quarter |
| Inventories |
IncreaseDecreaseInInventories
|
$-461.53K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.37K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$13.32K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$489.32K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-32.99K | USD | 1 Quarter |
| Accounts payable and accrued liabilities - related parties |
IncreaseDecreaseAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$306.32K | USD | 1 Quarter |
| Accounts payable and accrued liabilities - related parties |
IncreaseDecreaseAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$292.28K | USD | 1 Quarter |
| Secured borrowings |
IncreaseDecreaseInSecuredBorrowings
|
$-58.37K | USD | 1 Quarter |
| Secured borrowings |
IncreaseDecreaseInSecuredBorrowings
|
- | USD | 1 Quarter |
| Net Cash Provided By (Used In) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$66.75K | USD | 1 Quarter |
| Net Cash Provided By (Used In) Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-46.01K | USD | 1 Quarter |
| Proceeds on sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | 1 Quarter |
| Proceeds on sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$447.14K | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.48K | USD | 1 Quarter |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.98K | USD | 1 Quarter |
| Net Cash Provided By (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$423.66K | USD | 1 Quarter |
| Net Cash Provided By (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.98K | USD | 1 Quarter |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$28.41K | USD | 1 Quarter |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
- | USD | 1 Quarter |
| Repayment of notes payable-related parties |
RepaymentsOfRelatedPartyDebt
|
$304.90K | USD | 1 Quarter |
| Repayment of notes payable-related parties |
RepaymentsOfRelatedPartyDebt
|
$572.71K | USD | 1 Quarter |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
- | USD | 1 Quarter |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$158.86K | USD | 1 Quarter |
| Repayment of secured borrowings |
ProceedsFromIssuanceOfSecuredDebt
|
$-83.01K | USD | 1 Quarter |
| Repayment of secured borrowings |
ProceedsFromIssuanceOfSecuredDebt
|
- | USD | 1 Quarter |
| Proceeds from notes payable-related parties |
ProceedsFromRelatedPartyDebt
|
$373.00K | USD | 1 Quarter |
| Proceeds from notes payable-related parties |
ProceedsFromRelatedPartyDebt
|
$423.90K | USD | 1 Quarter |
| Net Cash Provided By (Used In) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-441.58K | USD | 1 Quarter |
| Net Cash Provided By (Used In) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$90.59K | USD | 1 Quarter |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$133.00 | USD | 1 Quarter |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$44.00 | USD | 1 Quarter |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$40.65K | USD | 1 Quarter |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$48.97K | USD | 1 Quarter |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$34.36K | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$55.27K | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$83.33K | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$95.92K | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$34.36K | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$55.27K | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$83.33K | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$95.92K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$162.20K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$90.22K | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$33.83K | USD | 1 Quarter |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Common stock issued for conversion of debt |
CommonStockIssuedForConversionOfDebt
|
$1.21M | USD | 1 Quarter |
| Common stock issued for conversion of debt |
CommonStockIssuedForConversionOfDebt
|
$124.30K | USD | 1 Quarter |
Stockholders Equity
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-29.47M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-30.28M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-31.04M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-33.66M | USD | Point-in-time |
| Shares issued for conversion of note payable |
AdditionalPaidInCapitalSharesIssuedForConversionOfNotePayable
|
$124.30K | USD | 1 Quarter |
| Shares issued for conversion of note payable |
AdditionalPaidInCapitalSharesIssuedForConversionOfNotePayable
|
$1.21M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-1.82K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$3.44K | USD | 1 Quarter |
| Net loss for the period |
ProfitLoss
|
$-5.41M | USD | 1 Quarter |
| Net loss for the period |
ProfitLoss
|
$-882.22K | USD | 1 Quarter |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-29.47M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-30.28M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-31.04M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-33.66M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.