10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-22-018102 |
| Period End Date | 20220331 |
| Filing Date | 20220629 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$26.14K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
$6.63K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$9.12K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$5.46K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.16K | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$6.16K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
- | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$5.46K | USD | Point-in-time |
| Notes receivable |
NotesAndLoansReceivableNetCurrent
|
$50.86K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Notes receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$63.65K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$35.26K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
30.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
30.00M | shares | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$984.00 | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$35.26K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$64.64K | USD | Point-in-time |
| Shareholder loans |
DueToRelatedPartiesCurrent
|
$66.63K | USD | Point-in-time |
| Shareholder loans |
DueToRelatedPartiesCurrent
|
$81.10K | USD | Point-in-time |
| Other tax payable |
TaxesPayableCurrent
|
- | USD | Point-in-time |
| Other tax payable |
TaxesPayableCurrent
|
$743.00 | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$66.63K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$81.84K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$66.63K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$81.84K | USD | Point-in-time |
| Preferred stock, $0.001 par value, 20,000,000 authorized, no share issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value, 20,000,000 authorized, no share issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Class A Common stock, $0.001 par value, 100,000,000 shares authorized, 30,000,000 shares issued and outstanding |
CommonStockValue
|
$30.00K | USD | Point-in-time |
| Class A Common stock, $0.001 par value, 100,000,000 shares authorized, 30,000,000 shares issued and outstanding |
CommonStockValue
|
$30.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$325.66K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$325.66K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-384.71K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-395.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-402.25K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-357.65K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-376.41K | USD | Point-in-time |
| Total Stockholders Deficiency |
StockholdersEquity
|
$204.88K | USD | Point-in-time |
| Total Stockholders Deficiency |
StockholdersEquity
|
$-1.99K | USD | Point-in-time |
| Total Stockholders Deficiency |
StockholdersEquity
|
$-46.59K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS (DEFICIENCY) |
LiabilitiesAndStockholdersEquity
|
$35.26K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS (DEFICIENCY) |
LiabilitiesAndStockholdersEquity
|
$64.64K | USD | Point-in-time |
Income Statement
33 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue sales, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.87K | USD | Annual |
| Revenue sales, net |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$9.57K | USD | Annual |
| Total revenue |
Revenues
|
$3.87K | USD | Annual |
| Total revenue |
Revenues
|
$9.57K | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$2.40K | USD | Annual |
| Cost of goods sold |
CostOfGoodsSold
|
$6.16K | USD | Annual |
| Inventory write-down (restated) |
InventoryWriteDown
|
- | USD | Annual |
| Inventory write-down (restated) |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Inventory write-down (restated) |
InventoryWriteDown
|
$138.43K | USD | Annual |
| Inventory write-down (restated) |
InventoryWriteDown
|
- | USD | 2 Qtrs |
| Inventory write-down (restated) |
InventoryWriteDown
|
- | USD | 3 Qtrs |
| Gross profit (loss) |
GrossProfit
|
$3.41K | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-136.97K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$49.50K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$74.12K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$49.50K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$74.12K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-211.09K | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-46.09K | USD | Annual |
| Loss from commodity trading |
GainLossOnInvestments
|
$-1.09K | USD | Annual |
| Loss from commodity trading |
GainLossOnInvestments
|
- | USD | Annual |
| Interest income |
InterestIncomeOther
|
$5.28K | USD | Annual |
| Interest income |
InterestIncomeOther
|
$1.54K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$19.00 | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-45.00 | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$1.49K | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$4.21K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-206.88K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-44.60K | USD | Annual |
| Loss per share, basic and diluted |
EarningsPerShareBasic
|
- | USD | Annual |
| Loss per share, basic and diluted |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Weighted average number of shares outstanding, basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.00M | shares | Annual |
| Weighted average number of shares outstanding, basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.00M | shares | Annual |
Cash Flow Statement
43 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-206.88K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-44.60K | USD | Annual |
| Depreciation expense |
Depreciation
|
$10.21K | USD | Annual |
| Depreciation expense |
Depreciation
|
$984.00 | USD | Annual |
| Realized loss |
RealizedLoss
|
$1.09K | USD | Annual |
| Realized loss |
RealizedLoss
|
- | USD | Annual |
| Inventory write-down (restated) |
InventoryWriteDown
|
- | USD | Annual |
| Inventory write-down (restated) |
InventoryWriteDown
|
- | USD | 1 Quarter |
| Inventory write-down (restated) |
InventoryWriteDown
|
$138.43K | USD | Annual |
| Inventory write-down (restated) |
InventoryWriteDown
|
- | USD | 2 Qtrs |
| Inventory write-down (restated) |
InventoryWriteDown
|
- | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-2.40K | USD | Annual |
| Inventory |
IncreaseDecreaseInInventories
|
$-6.16K | USD | Annual |
| Interest receivable (include in Notes receivable) |
IncreaseDecreaseInInterestReceivable
|
$-863.00 | USD | Annual |
| Interest receivable (include in Notes receivable) |
IncreaseDecreaseInInterestReceivable
|
$863.00 | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$9.12K | USD | Annual |
| Other tax payable |
IncreaseDecreaseInOthertaxPayable
|
$-1.92K | USD | Annual |
| Other tax payable |
IncreaseDecreaseInOthertaxPayable
|
$743.00 | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-57.53K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-44.96K | USD | Annual |
| Short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$401.00 | USD | Annual |
| Short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
- | USD | Annual |
| Notes receivable |
ProceedsFromNotesReceivable
|
$50.00K | USD | Annual |
| Notes receivable |
ProceedsFromNotesReceivable
|
$20.00K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$50.00K | USD | Annual |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$20.40K | USD | Annual |
| Proceeds of loan from shareholder |
ProceedsFromRelatedPartyDebt
|
$14.47K | USD | Annual |
| Proceeds of loan from shareholder |
ProceedsFromRelatedPartyDebt
|
$26.63K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$14.47K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$26.63K | USD | Annual |
| Net increase (decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-10.50K | USD | Annual |
| Net increase (decrease) in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$19.51K | USD | Annual |
| Cash at beginning of the year: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.13K | USD | Point-in-time |
| Cash at beginning of the year: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$26.14K | USD | Point-in-time |
| Cash at beginning of the year: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.63K | USD | Point-in-time |
| Cash at end of the year: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.13K | USD | Point-in-time |
| Cash at end of the year: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$26.14K | USD | Point-in-time |
| Cash at end of the year: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$6.63K | USD | Point-in-time |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Interest paid |
InterestPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$204.88K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.99K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-46.59K | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-206.88K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-44.60K | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$204.88K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.99K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-46.59K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.