10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001493152-22-029464 |
| Period End Date | 20210331 |
| Filing Date | 20221025 |
| Fiscal Year | 2021 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-qa_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$817.00 | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.63K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Investments - trading securities |
ShortTermInvestments
|
$91.28K | USD | Point-in-time |
| Investments - trading securities |
ShortTermInvestments
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$92.91K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$817.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.75K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
42.72M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
42.72M | shares | Point-in-time |
| Investments - real estate |
RealEstateInvestments
|
$674.85K | USD | Point-in-time |
| Investments - real estate |
RealEstateInvestments
|
$664.11K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
42.72M | shares | Point-in-time |
| Crypto Currency Mining Rigs |
CryptoCurrencyMiningRigs
|
- | USD | Point-in-time |
| Crypto Currency Mining Rigs |
CryptoCurrencyMiningRigs
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
42.72M | shares | Point-in-time |
| Total assets |
Assets
|
$764.77K | USD | Point-in-time |
| Total assets |
Assets
|
$675.66K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.54K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
- | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$4.54K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$2.81K | USD | Point-in-time |
| Marginal loan payable |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Marginal loan payable |
LoansPayableCurrent
|
$115.00 | USD | Point-in-time |
| Line of credit - related party, current portion |
LinesOfCreditCurrent
|
$63.63K | USD | Point-in-time |
| Line of credit - related party, current portion |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$4.54K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$71.10K | USD | Point-in-time |
| Notes payable - net of current portion |
LongTermNotesPayable
|
$1.00K | USD | Point-in-time |
| Notes payable - net of current portion |
LongTermNotesPayable
|
$150.00K | USD | Point-in-time |
| Line of credit - related party, net of current portion |
LongTermLineOfCredit
|
$662.92K | USD | Point-in-time |
| Line of credit - related party, net of current portion |
LongTermLineOfCredit
|
$540.52K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$663.92K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$690.52K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$761.63K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$668.46K | USD | Point-in-time |
| Preferred stock, $.001 par value, 10,000,000 shares authorized, 1,000,001 issued and outstanding as at March 31, 2021 and December 31, 2020 respectively. |
PreferredStockValue
|
$1.01K | USD | Point-in-time |
| Preferred stock, $.001 par value, 10,000,000 shares authorized, 1,000,001 issued and outstanding as at March 31, 2021 and December 31, 2020 respectively. |
PreferredStockValue
|
$1.01K | USD | Point-in-time |
| Common Stock, $0.001 par value, 50,000,000 shares authorized, 42,724,687 issued and outstanding as at March 31, 2021 and December 31, 2020, respectively. |
CommonStockValue
|
$42.73K | USD | Point-in-time |
| Common Stock, $0.001 par value, 50,000,000 shares authorized, 42,724,687 issued and outstanding as at March 31, 2021 and December 31, 2020, respectively. |
CommonStockValue
|
$42.73K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.31M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.35M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.35M | USD | Point-in-time |
| Minority Interest |
NonControllingInterest
|
- | USD | Point-in-time |
| Minority Interest |
NonControllingInterest
|
$59.00 | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.14K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$7.21K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$675.66K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$764.77K | USD | Point-in-time |
Income Statement
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$192.99K | USD | 1 Quarter |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$157.81K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$35.19K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
- | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.86K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.20K | USD | 1 Quarter |
| Advertising and promotions |
MarketingAndAdvertisingExpense
|
$281.00 | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$3.14K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.20K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-3.14K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$29.98K | USD | 1 Quarter |
| Dividends |
InvestmentIncomeDividend
|
- | USD | 1 Quarter |
| Unrealized gain (loss) |
UnrealizedGainLossOnInvestments
|
- | USD | 1 Quarter |
| Unrealized gain (loss) |
UnrealizedGainLossOnInvestments
|
$-63.43K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-82.98K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$-33.44K | USD | 1 Quarter |
| Net Income |
NetIncomeLoss
|
$-3.14K | USD | 1 Quarter |
| Earnings (loss) per Share: Basic and Diluted |
EarningsPerShareBasic
|
$-0.00 | USD | 1 Quarter |
| Earnings (loss) per Share: Basic and Diluted |
EarningsPerShareBasic
|
$-0.00 | USD | 1 Quarter |
| Weighted Average Common Shares Outstanding: Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.72M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding: Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.72M | shares | 1 Quarter |
Cash Flow Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$-82.98K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-33.44K | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-3.14K | USD | 1 Quarter |
| Inventory Asset: Trading Securities |
IncreaseDecreaseInInventories
|
$-19.27K | USD | 1 Quarter |
| Inventory Asset: Trading Securities |
IncreaseDecreaseInInventories
|
- | USD | 1 Quarter |
| Depreciation |
DepreciationOccurredDuringPeriod
|
- | USD | 1 Quarter |
| Depreciation |
DepreciationOccurredDuringPeriod
|
$-12.00 | USD | 1 Quarter |
| Other Accrued Liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$800.00 | USD | 1 Quarter |
| Net Cash Flows Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-14.18K | USD | 1 Quarter |
| Net Cash Flows Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.34K | USD | 1 Quarter |
| Computer and Internet |
PaymentsForSoftware
|
- | USD | 1 Quarter |
| Payment for real estate investment |
PaymentsToAcquireRealEstateHeldForInvestment
|
$10.73K | USD | 1 Quarter |
| Crypto Currency Mining Rigs |
PaymentsToAcquireCryptoCurrencyMiningRigs
|
- | USD | 1 Quarter |
| Net Cash Flows from Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.73K | USD | 1 Quarter |
| Proceeds from issuance of marginal loan payable |
ProceedsFromIssuanceOfMarginalLoanPayable
|
- | USD | 1 Quarter |
| Line of credit - short term - related party |
ProceedsFromLinesOfCredit
|
$1.00K | USD | 1 Quarter |
| Line of credit - short term - related party |
ProceedsFromLinesOfCredit
|
$122.00K | USD | 1 Quarter |
| Line of credit - long term - related party |
ProceedsFromLongTermLinesOfCredit
|
$11.53K | USD | 1 Quarter |
| Line of credit - long term - related party |
ProceedsFromLongTermLinesOfCredit
|
$-4.30K | USD | 1 Quarter |
| New Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$117.70K | USD | 1 Quarter |
| New Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$12.53K | USD | 1 Quarter |
| Net Change in Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$103.52K | USD | 1 Quarter |
| Net Change in Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-549.00 | USD | 1 Quarter |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$104.02K | USD | Point-in-time |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$500.00 | USD | Point-in-time |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.37K | USD | Point-in-time |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$817.00 | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$104.02K | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$817.00 | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$500.00 | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.37K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$12.00 | USD | 1 Quarter |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Shares issued to settle accounts payable |
StockIssued1
|
- | USD | 1 Quarter |
| Shares issued to settle accruals - related parties |
SharesIssuedToSettleAccrualsRelatedParties
|
- | USD | 1 Quarter |
Stockholders Equity
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$3.14K | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-1.40M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$7.20K | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$379.00 | USD | Point-in-time |
| Restructuring adjustments |
RestructuringAdjustments
|
$1.40M | USD | 2 Qtrs |
| Issuances of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$30.00K | USD | Annual |
| Issuances of common stock |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 2 Qtrs |
| Issuances of common stock, shares |
StockIssuedDuringPeriodSharesNewIssues
|
- | shares | 2 Qtrs |
| Issuances of preferred stock |
IssuancesOfPreferredStockDuringThePeriod
|
$379.00 | USD | 2 Qtrs |
| Issuances of preferred stock |
IssuancesOfPreferredStockDuringThePeriod
|
$3.00 | USD | Annual |
| Acquisition of business |
StockIssuedDuringPeriodValueAcquisitions
|
$55.74K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-82.98K | USD | Annual |
| Net income (loss) |
NetIncomeLoss
|
$-33.44K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-3.14K | USD | 1 Quarter |
| Disposition of a subsidiary |
StockIssuedDuringPeriodValueOther
|
$7.21K | USD | 1 Quarter |
| Ending Balance |
StockholdersEquity
|
$7.20K | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$3.14K | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-1.40M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$379.00 | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.