10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001493152-22-029466 |
| Period End Date | 20210630 |
| Filing Date | 20221025 |
| Fiscal Year | 2021 |
| Fiscal Period | Q2 |
| XBRL Instance | form10-qa_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$2.46K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.63K | USD | Point-in-time |
| Other Assets - Investments |
ShortTermInvestments
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00M | shares | Point-in-time |
| Other Assets - Investments |
ShortTermInvestments
|
$91.28K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$92.91K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.64K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.75K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
50.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
42.72M | shares | Point-in-time |
| Investments - real estate |
RealEstateInvestments
|
$664.11K | USD | Point-in-time |
| Investments - real estate |
RealEstateInvestments
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
42.72M | shares | Point-in-time |
| Entrepreneurship Development |
DevelopmentInProcess
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
42.72M | shares | Point-in-time |
| Entrepreneurship Development |
DevelopmentInProcess
|
$10.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
42.72M | shares | Point-in-time |
| Crypto Currency Mining Rigs |
CryptoCurrencyMiningRigs
|
- | USD | Point-in-time |
| Crypto Currency Mining Rigs |
CryptoCurrencyMiningRigs
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$764.77K | USD | Point-in-time |
| Total assets |
Assets
|
$12.46K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$800.00 | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.54K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
- | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$2.81K | USD | Point-in-time |
| Marginal loan payable |
LoansPayableCurrent
|
$115.00 | USD | Point-in-time |
| Marginal loan payable |
LoansPayableCurrent
|
- | USD | Point-in-time |
| Line of credit - related party, current portion |
LinesOfCreditCurrent
|
$63.63K | USD | Point-in-time |
| Line of credit - related party, current portion |
LinesOfCreditCurrent
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$800.00 | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$71.10K | USD | Point-in-time |
| Notes payable - net of current portion |
LongTermNotesPayable
|
- | USD | Point-in-time |
| Notes payable - net of current portion |
LongTermNotesPayable
|
$150.00K | USD | Point-in-time |
| Line of credit - related party, net of current portion |
LongTermLineOfCredit
|
$540.52K | USD | Point-in-time |
| Line of credit - related party, net of current portion |
LongTermLineOfCredit
|
$27.54K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$27.54K | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$690.52K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$28.34K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$761.63K | USD | Point-in-time |
| Preferred stock, $.001 par value, 10,000,000 shares authorized, 1,000,001 issued and outstanding as at June 30, 2021 and December 31, 2020 respectively. |
PreferredStockValue
|
$1.01K | USD | Point-in-time |
| Preferred stock, $.001 par value, 10,000,000 shares authorized, 1,000,001 issued and outstanding as at June 30, 2021 and December 31, 2020 respectively. |
PreferredStockValue
|
$1.01K | USD | Point-in-time |
| Common Stock, $0.001 par value, 50,000,000 shares authorized, 42,724,687 issued and outstanding as at June 30, 2021 and December 31, 2020, respectively. |
CommonStockValue
|
$42.73K | USD | Point-in-time |
| Common Stock, $0.001 par value, 50,000,000 shares authorized, 42,724,687 issued and outstanding as at June 30, 2021 and December 31, 2020, respectively. |
CommonStockValue
|
$42.73K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.31M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$6.31M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.35M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.37M | USD | Point-in-time |
| Minority Interest |
NonControllingInterest
|
$59.00 | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.14K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-15.88K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$12.46K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$764.77K | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$60.01K | USD | 2 Qtrs |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$24.82K | USD | 1 Quarter |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$700.38K | USD | 1 Quarter |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$700.38K | USD | 2 Qtrs |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$722.34K | USD | 1 Quarter |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 2 Qtrs |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$722.34K | USD | 2 Qtrs |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$60.01K | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$24.82K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$-21.96K | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$-21.96K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$120.00 | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.31K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.52K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.98K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$1.00K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$1.00K | USD | 2 Qtrs |
| Advertising and promotions |
MarketingAndAdvertisingExpense
|
$281.00 | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
- | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$5.31K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.12K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.27K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$10.52K | USD | 2 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$49.49K | USD | 2 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$19.51K | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-26.22K | USD | 2 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-23.08K | USD | 1 Quarter |
| Dividends |
InvestmentIncomeDividend
|
- | USD | 2 Qtrs |
| Dividends |
InvestmentIncomeDividend
|
- | USD | 1 Quarter |
| Unrealized gain (loss) |
UnrealizedGainLossOnInvestments
|
$-4.40K | USD | 1 Quarter |
| Unrealized gain (loss) |
UnrealizedGainLossOnInvestments
|
$-67.82K | USD | 2 Qtrs |
| Unrealized gain (loss) |
UnrealizedGainLossOnInvestments
|
- | USD | 2 Qtrs |
| Unrealized gain (loss) |
UnrealizedGainLossOnInvestments
|
- | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-26.22K | USD | 2 Qtrs |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-23.08K | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$15.11K | USD | 1 Quarter |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.33K | USD | 2 Qtrs |
| Net Income |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-82.98K | USD | Annual |
| Earnings (loss) per Share: Basic and Diluted |
EarningsPerShareBasic
|
$-0.00 | USD | 2 Qtrs |
| Earnings (loss) per Share: Basic and Diluted |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Earnings (loss) per Share: Basic and Diluted |
EarningsPerShareBasic
|
$-0.00 | USD | 1 Quarter |
| Earnings (loss) per Share: Basic and Diluted |
EarningsPerShareBasic
|
$-0.00 | USD | 2 Qtrs |
| Weighted Average Common Shares Outstanding: Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.72M | shares | 2 Qtrs |
| Weighted Average Common Shares Outstanding: Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
27.72M | shares | 1 Quarter |
| Weighted Average Common Shares Outstanding: Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.72M | shares | 2 Qtrs |
| Weighted Average Common Shares Outstanding: Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
42.72M | shares | 1 Quarter |
Cash Flow Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
ProfitLoss
|
$49.49K | USD | 2 Qtrs |
| Net Income (Loss) |
ProfitLoss
|
$-26.22K | USD | 2 Qtrs |
| Inventory Asset: Trading Securities |
IncreaseDecreaseInInventoryAssetTradingSecurities
|
$69.81K | USD | 2 Qtrs |
| Inventory Asset: Trading Securities |
IncreaseDecreaseInInventoryAssetTradingSecurities
|
$2.94K | USD | 2 Qtrs |
| Depreciation |
DepreciationOccurredDuringPeriod
|
- | USD | 2 Qtrs |
| Other Accrued Liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
- | USD | 2 Qtrs |
| Net Cash Flows Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-29.17K | USD | 2 Qtrs |
| Net Cash Flows Used in Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-20.32K | USD | 2 Qtrs |
| Entrepreneurship Development |
PaymentsToAcquireInProcessResearchAndDevelopment
|
$10.00K | USD | 2 Qtrs |
| Payment for real estate investment |
PaymentsForProceedsFromRealEstateHeldforinvestment
|
$-664.11K | USD | 2 Qtrs |
| Payment for real estate investment |
PaymentsForProceedsFromRealEstateHeldforinvestment
|
$321.50K | USD | 2 Qtrs |
| Net Cash Flows from Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-321.50K | USD | 2 Qtrs |
| Net Cash Flows from Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$654.11K | USD | 2 Qtrs |
| Proceeds from marginal loan payable |
ProceedsFromIssuanceOfMarginalLoanPayable
|
- | USD | 2 Qtrs |
| Proceeds from marginal loan payable |
ProceedsFromIssuanceOfMarginalLoanPayable
|
$236.00 | USD | 2 Qtrs |
| Line of credit - short term - related party |
ProceedsFromRepaymentsOfLinesOfCredit
|
$119.60K | USD | 2 Qtrs |
| Line of credit - short term - related party |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-99.00K | USD | 2 Qtrs |
| Line of credit - long term - related party |
ProceedsFromLongTermLinesOfCredit
|
$-524.85K | USD | 2 Qtrs |
| Line of credit - long term - related party |
ProceedsFromLongTermLinesOfCredit
|
$221.50K | USD | 2 Qtrs |
| New Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-623.85K | USD | 2 Qtrs |
| New Cash Flows from Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$341.33K | USD | 2 Qtrs |
| Net Change in Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.10K | USD | 2 Qtrs |
| Net Change in Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-483.00 | USD | 2 Qtrs |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.37K | USD | Point-in-time |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$500.00 | USD | Point-in-time |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.46K | USD | Point-in-time |
| Beginning cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.00 | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.37K | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$17.00 | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$500.00 | USD | Point-in-time |
| Ending Cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.46K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$62.00 | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$12.00 | USD | 2 Qtrs |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | 2 Qtrs |
| Shares issued to settle accounts payable |
SharesIssuedToSettleAccountsPayable
|
- | USD | 2 Qtrs |
| Shares issued to settle accruals - related parties |
SharesIssuedToSettleAccrualsRelatedParties
|
- | USD | 2 Qtrs |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$3.14K | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-15.88K | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$379.00 | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$-1.40M | USD | Point-in-time |
| Restructuring adjustments |
RestructuringAdjustments
|
$1.40M | USD | 2 Qtrs |
| Issuances of common stock |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | 2 Qtrs |
| Issuances of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$30.00K | USD | Annual |
| Issuances of preferred stock |
IssuancesOfPreferredStockDuringThePeriod
|
$3.00 | USD | Annual |
| Issuances of preferred stock |
IssuancesOfPreferredStockDuringThePeriod
|
$379.00 | USD | 2 Qtrs |
| Acquisition of business |
BusinessCombinationOfAcquistitionOfBusiness
|
$55.68K | USD | Annual |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-26.22K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-23.08K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$15.11K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.33K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-82.98K | USD | Annual |
| Minority interest |
MinorityInterestChangeInRedemptionValue
|
$59.00 | USD | Annual |
| Disposition of subsidiaries |
DispositionOfSubsidiaries
|
$7.21K | USD | 2 Qtrs |
| Ending Balance |
StockholdersEquity
|
$379.00 | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$3.14K | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-15.88K | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$-1.40M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.