10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-22-033065 |
| Period End Date | 20220930 |
| Filing Date | 20221121 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
76 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$111.44K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$46.02K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$10.02K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$20.16K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Advance on account of investment |
AdvanceOnAccountOfInvestment
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Advance on account of investment |
AdvanceOnAccountOfInvestment
|
$900.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$239.69K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$356.13K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
750.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
503.00B | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$371.28K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.31M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
488.50B | shares | Point-in-time |
| Operating lease - Right of use asset |
OperatingLeaseRightOfUseAsset
|
$177.38K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
488.50B | shares | Point-in-time |
| Operating lease - Right of use asset |
OperatingLeaseRightOfUseAsset
|
$201.52K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
503.00B | shares | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$25.72K | USD | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$22.58K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$37.55K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$27.78K | USD | Point-in-time |
| Funds in respect of employee rights upon termination |
FundsInRespectOfEmployeeRightsUponTermination
|
$21.18K | USD | Point-in-time |
| Funds in respect of employee rights upon termination |
FundsInRespectOfEmployeeRightsUponTermination
|
$28.06K | USD | Point-in-time |
| Investment in CrossMobile (note 1) |
EquitySecuritiesFVNINoncurrent
|
- | USD | Point-in-time |
| Investment in CrossMobile (note 1) |
EquitySecuritiesFVNINoncurrent
|
$4.84M | USD | Point-in-time |
| Total assets |
Assets
|
$5.47M | USD | Point-in-time |
| Total assets |
Assets
|
$1.59M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$80.06K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$91.04K | USD | Point-in-time |
| Current long term operating lease liability |
OperatingLeaseLiabilityCurrent
|
$45.76K | USD | Point-in-time |
| Current long term operating lease liability |
OperatingLeaseLiabilityCurrent
|
$43.28K | USD | Point-in-time |
| Other account liabilities |
OtherAccruedLiabilitiesCurrent
|
$638.39K | USD | Point-in-time |
| Other account liabilities |
OtherAccruedLiabilitiesCurrent
|
$405.30K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$539.62K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$764.20K | USD | Point-in-time |
| Liability for employee rights upon retirement |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$157.86K | USD | Point-in-time |
| Liability for employee rights upon retirement |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$159.25K | USD | Point-in-time |
| Long term loan from parent company |
DueToRelatedPartiesNoncurrent
|
$2.01M | USD | Point-in-time |
| Long term loan from parent company |
DueToRelatedPartiesNoncurrent
|
$2.01M | USD | Point-in-time |
| Long term operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$173.23K | USD | Point-in-time |
| Long term operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$119.20K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.83M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.11M | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
$3.50K | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
$3.50K | USD | Point-in-time |
| Common stock, par $0.00001, 750,000,000,000 shares authorized at September 30, 2022 and December 31, 2021. 503,002,741,330 and 488,499,407,996 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively. |
CommonStockValue
|
$66.98M | USD | Point-in-time |
| Common stock, par $0.00001, 750,000,000,000 shares authorized at September 30, 2022 and December 31, 2021. 503,002,741,330 and 488,499,407,996 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively. |
CommonStockValue
|
$66.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-62.26M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-49.38M | USD | Point-in-time |
| Proceeds on account of shares |
ProceedsOnAccountOfShares
|
$290.00K | USD | Point-in-time |
| Proceeds on account of shares |
ProceedsOnAccountOfShares
|
- | USD | Point-in-time |
| Foreign currency translation adjustments |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-5.50K | USD | Point-in-time |
| Foreign currency translation adjustments |
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
$-5.50K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.25M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.09M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-3.03M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$2.64M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-2.46M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.98M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$5.47M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$1.59M | USD | Point-in-time |
Income Statement
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$67.48K | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$115.17K | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$23.73K | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$33.72K | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$111.57K | USD | 1 Quarter |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$374.56K | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$354.59K | USD | 3 Qtrs |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$120.70K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$736.50K | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$466.85K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$106.83K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$377.17K | USD | 3 Qtrs |
| Share based compensation expenses |
ShareBasedCompensation
|
$8.47M | USD | 3 Qtrs |
| Share based compensation expenses |
ShareBasedCompensation
|
$1.46M | USD | 1 Quarter |
| Share based compensation expenses |
ShareBasedCompensation
|
$4.53M | USD | 1 Quarter |
| Share based compensation expenses |
ShareBasedCompensation
|
$1.46M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-2.01M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-2.46M | USD | 3 Qtrs |
| Operating loss |
OperatingIncomeLoss
|
$-4.72M | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-9.14M | USD | 3 Qtrs |
| Financing income (expenses), net |
OtherNonoperatingIncomeExpense
|
$-50.44K | USD | 3 Qtrs |
| Financing income (expenses), net |
OtherNonoperatingIncomeExpense
|
$8.88K | USD | 1 Quarter |
| Financing income (expenses), net |
OtherNonoperatingIncomeExpense
|
$-19.52K | USD | 1 Quarter |
| Financing income (expenses), net |
OtherNonoperatingIncomeExpense
|
$45.52K | USD | 3 Qtrs |
| Loss for the period |
ProfitLoss
|
$-4.72M | USD | 1 Quarter |
| Loss for the period |
ProfitLoss
|
$-2.51M | USD | 3 Qtrs |
| Loss for the period |
ProfitLoss
|
$-2.03M | USD | 1 Quarter |
| Loss for the period |
ProfitLoss
|
$-9.09M | USD | 3 Qtrs |
| Equity losses |
EquitySecuritiesFvNiRealizedGainLoss
|
$-64.27K | USD | 3 Qtrs |
| Equity losses |
EquitySecuritiesFvNiRealizedGainLoss
|
$-64.27K | USD | 1 Quarter |
| Equity losses |
EquitySecuritiesFvNiRealizedGainLoss
|
- | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.74M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.51M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.64M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-266.09K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.16M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.03M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-206.89K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.78M | USD | 1 Quarter |
| Basic and diluted net loss per share |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Basic and diluted net loss per share |
EarningsPerShareBasic
|
- | USD | 3 Qtrs |
| Basic and diluted net loss per share |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Basic and diluted net loss per share |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Weighted average number of shares outstanding used in computing basic and diluted net loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
501.59B | shares | 1 Quarter |
| Weighted average number of shares outstanding used in computing basic and diluted net loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
89.86B | shares | 3 Qtrs |
| Weighted average number of shares outstanding used in computing basic and diluted net loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
494.35B | shares | 3 Qtrs |
| Weighted average number of shares outstanding used in computing basic and diluted net loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
90.01B | shares | 1 Quarter |
Cash Flow Statement
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss for the period |
NetIncomeLoss
|
$-2.74M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-2.51M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-1.64M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-266.09K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-9.16M | USD | 3 Qtrs |
| Net loss for the period |
NetIncomeLoss
|
$-2.03M | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-206.89K | USD | 1 Quarter |
| Net loss for the period |
NetIncomeLoss
|
$-4.78M | USD | 1 Quarter |
| Depreciation |
DepreciationAndAmortization
|
$8.03K | USD | 3 Qtrs |
| Depreciation |
DepreciationAndAmortization
|
$35.12K | USD | 3 Qtrs |
| Increase (decrease) in liability for employee rights upon retirement |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$43.80K | USD | 3 Qtrs |
| Increase (decrease) in liability for employee rights upon retirement |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$1.39K | USD | 3 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$8.47M | USD | 3 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$1.46M | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$4.53M | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$1.46M | USD | 3 Qtrs |
| Equity losses |
EquitySecuritiesFvNiRealizedGainLoss
|
$-64.27K | USD | 3 Qtrs |
| Equity losses |
EquitySecuritiesFvNiRealizedGainLoss
|
$-64.27K | USD | 1 Quarter |
| Equity losses |
EquitySecuritiesFvNiRealizedGainLoss
|
- | USD | 3 Qtrs |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$19.33K | USD | 3 Qtrs |
| Increase in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$10.14K | USD | 3 Qtrs |
| Increase in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$92.56K | USD | 3 Qtrs |
| Increase in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$11.26K | USD | 3 Qtrs |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$10.98K | USD | 3 Qtrs |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.08K | USD | 3 Qtrs |
| Increase (decrease) in other accounts liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$315.55K | USD | 3 Qtrs |
| Increase (decrease) in other accounts liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-117.28K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-678.36K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-818.35K | USD | 3 Qtrs |
| Loans received from (granted to) related parties |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$-1.63K | USD | 3 Qtrs |
| Loans received from (granted to) related parties |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$7.19K | USD | 3 Qtrs |
| Proceeds from related parties |
ProceedsFromRepaymentsOfRelatedParties
|
$-8.93K | USD | 3 Qtrs |
| Proceeds from related parties |
ProceedsFromRepaymentsOfRelatedParties
|
- | USD | 3 Qtrs |
| Increase in asset for employee rights upon retirement |
IncreaseInAssetForEmployeeRightsUponRetirement
|
- | USD | 3 Qtrs |
| Increase in asset for employee rights upon retirement |
IncreaseInAssetForEmployeeRightsUponRetirement
|
$6.88K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.80K | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-17.49K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.56K | USD | 3 Qtrs |
| Proceeds from stock issued for cash |
ProceedsFromIssuanceOfCommonStock
|
$170.00K | USD | 3 Qtrs |
| Proceeds from stock issued for cash |
ProceedsFromIssuanceOfCommonStock
|
$611.25K | USD | 3 Qtrs |
| Proceeds on account of shares |
ProceedsFromAccountOfShares
|
- | USD | 3 Qtrs |
| Proceeds on account of shares |
ProceedsFromAccountOfShares
|
$290.00K | USD | 3 Qtrs |
| Loan received from parent company |
ProceedsFromRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Loan received from parent company |
ProceedsFromRelatedPartyDebt
|
$212.34K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$901.25K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$382.35K | USD | 3 Qtrs |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$65.41K | USD | 3 Qtrs |
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-306.58K | USD | 3 Qtrs |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$111.44K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$53.37K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.02K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$111.44K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$53.37K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.02K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.95K | USD | Point-in-time |
| Issuance of shares for future services |
StockIssued1
|
$83.33K | USD | 3 Qtrs |
| Issuance of shares for future services |
StockIssued1
|
- | USD | 3 Qtrs |
| Initial recognition of operating lease |
InitialRecognitionOfOperatingLease
|
- | USD | 3 Qtrs |
| Initial recognition of operating lease |
InitialRecognitionOfOperatingLease
|
$242.91K | USD | 3 Qtrs |
| Issuance of shares for the acquisition of investee |
IssuanceOfSharesForAcquisitionOfInvestee
|
$4.00M | USD | 3 Qtrs |
| Issuance of shares for the acquisition of investee |
IssuanceOfSharesForAcquisitionOfInvestee
|
$-242.91K | USD | 3 Qtrs |
Stockholders Equity
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$-3.03M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$2.64M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-2.46M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.98M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
| Issuance of shares |
StockIssuedDuringPeriodValueNewIssues
|
$287.25K | USD | 1 Quarter |
| Issuance of shares |
StockIssuedDuringPeriodValueNewIssues
|
$170.00K | USD | 1 Quarter |
| Issuance of shares |
StockIssuedDuringPeriodValueNewIssues
|
$4.00M | USD | 1 Quarter |
| Issuance of shares |
StockIssuedDuringPeriodValueNewIssues
|
$284.00K | USD | 1 Quarter |
| Share based payment to service providers |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.31M | USD | 1 Quarter |
| Proceeds on account of shares |
StockIssuedDuringPeriodValueOther
|
$40.00K | USD | 1 Quarter |
| Proceeds on account of shares |
StockIssuedDuringPeriodValueOther
|
$290.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.74M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.51M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.64M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-266.09K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.16M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.03M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-206.89K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.78M | USD | 1 Quarter |
| Share based compensation for services providers |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.46M | USD | 1 Quarter |
| Share based compensation for services providers |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.65M | USD | 1 Quarter |
| Share based compensation for services providers |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.04M | USD | 1 Quarter |
| Issuance of shares in exchange for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$250.00K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$-3.03M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.25M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$2.64M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-2.46M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.98M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.27M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.