◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

S-1/A Filing

AIXIN LIFE INTERNATIONAL, INC. CIK: 835662
Filing Information
Form Type S-1/A
Accession Number 0001493152-23-006849
Period End Date 20220930
Filing Date 20230307
Fiscal Year N/A
Fiscal Period N/A
XBRL Instance forms-1a_htm.xml
Filing Contents
Balance Sheet 136 line items
Line Item Tag Value Unit Period
Undesignated preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Undesignated preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Undesignated preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Undesignated preferred stock, shares authorized PreferredStockSharesAuthorized 20.00M shares Point-in-time
Undesignated preferred stock, shares authorized PreferredStockSharesAuthorized 20.00M shares Point-in-time
Undesignated preferred stock, shares authorized PreferredStockSharesAuthorized 20.00M shares Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue $8.56M USD Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue $5.30M USD Point-in-time
Undesignated preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Undesignated preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Undesignated preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue $7.68M USD Point-in-time
Undesignated preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Restricted cash RestrictedCash $44.21K USD Point-in-time
Undesignated preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Restricted cash RestrictedCash - USD Point-in-time
Restricted cash RestrictedCash $80.30K USD Point-in-time
Undesignated preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $45.92K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $196.38K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Other receivables and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $162.64K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Other receivables and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $32.32K USD Point-in-time
Other receivables and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $143.28K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Advances to suppliers Supplies $137.36K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 50.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 50.00M shares Point-in-time
Advances to suppliers Supplies $162.97K USD Point-in-time
Advances to suppliers Supplies $155.69K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 50.00M shares Point-in-time
Inventory, net InventoryNet $45.53K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 50.00M shares Point-in-time
Inventory, net InventoryNet $233.45K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 50.00M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 50.00M shares Point-in-time
Inventory, net InventoryNet $857.75K USD Point-in-time
Advances to related parties DueFromRelatedPartiesCurrent $92.64K USD Point-in-time
Advances to related parties DueFromRelatedPartiesCurrent $15.74K USD Point-in-time
Advances to related parties DueFromRelatedPartiesCurrent $19.05K USD Point-in-time
Total current assets AssetsCurrent $9.21M USD Point-in-time
Total current assets AssetsCurrent $7.93M USD Point-in-time
Total current assets AssetsCurrent $6.83M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $67.82K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $290.15K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.91M USD Point-in-time
Intangible asset, net IntangibleAssetsNetExcludingGoodwill $1.94K USD Point-in-time
Intangible asset, net IntangibleAssetsNetExcludingGoodwill $1.39K USD Point-in-time
Intangible asset, net IntangibleAssetsNetExcludingGoodwill - USD Point-in-time
Goodwill, net Goodwill - USD Point-in-time
Goodwill, net Goodwill - USD Point-in-time
Goodwill, net Goodwill $3.82M USD Point-in-time
Deferred tax asset DeferredIncomeTaxAssetsNet $15.52K USD Point-in-time
Deferred tax asset DeferredIncomeTaxAssetsNet $18.80K USD Point-in-time
Deferred tax asset DeferredIncomeTaxAssetsNet - USD Point-in-time
Security deposit SecurityDeposit $94.15K USD Point-in-time
Security deposit SecurityDeposit - USD Point-in-time
Security deposit SecurityDeposit $84.35K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset 1.39M CNY Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $207.05K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $1.17M USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $100.03K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $2.05M USD Point-in-time
Total assets Assets $11.66M USD Point-in-time
Total assets Assets $10.01M USD Point-in-time
Total assets Assets $8.09M USD Point-in-time
Accounts payable AccountsPayableCurrent $507.99K USD Point-in-time
Accounts payable AccountsPayableCurrent $406.16K USD Point-in-time
Accounts payable AccountsPayableCurrent $39.12K USD Point-in-time
Accounts payable-related party AccountsPayablerelatedParty - USD Point-in-time
Accounts payable-related party AccountsPayablerelatedParty - USD Point-in-time
Accounts payable-related party AccountsPayablerelatedParty $160.91K USD Point-in-time
Unearned revenue DeferredRevenue $153.16K USD Point-in-time
Unearned revenue DeferredRevenue $171.41K USD Point-in-time
Unearned revenue DeferredRevenue - USD Point-in-time
Taxes payable TaxesPayableCurrent $55.94K USD Point-in-time
Taxes payable TaxesPayableCurrent $232.64K USD Point-in-time
Taxes payable TaxesPayableCurrent $283.50K USD Point-in-time
Accrued liabilities and other payables OtherAccountsPayableAndAccruedLiabilities $752.40K USD Point-in-time
Accrued liabilities and other payables OtherAccountsPayableAndAccruedLiabilities $514.24K USD Point-in-time
Accrued liabilities and other payables OtherAccountsPayableAndAccruedLiabilities $5.90M USD Point-in-time
Government grant GovernmentGrant $921.47K USD Point-in-time
Government grant GovernmentGrant - USD Point-in-time
Loan from third parties ShortTermNonBankLoansAndNotesPayable $94.15K USD Point-in-time
Loan from third parties ShortTermNonBankLoansAndNotesPayable - USD Point-in-time
Loan from third parties ShortTermNonBankLoansAndNotesPayable $84.35K USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $848.23K USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $772.63K USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $70.78K USD Point-in-time
Advance from related parties DueToRelatedPartiesCurrent $726.65K USD Point-in-time
Advance from related parties DueToRelatedPartiesCurrent $264.85K USD Point-in-time
Advance from related parties DueToRelatedPartiesCurrent $1.95M USD Point-in-time
Total current liabilities LiabilitiesCurrent $4.45M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.17M USD Point-in-time
Total current liabilities LiabilitiesCurrent $9.29M USD Point-in-time
Operating lease liabilities - non-current OperatingLeaseLiabilityNoncurrent $1.14M USD Point-in-time
Operating lease liabilities - non-current OperatingLeaseLiabilityNoncurrent $382.15K USD Point-in-time
Operating lease liabilities - non-current OperatingLeaseLiabilityNoncurrent $29.25K USD Point-in-time
Total liabilities Liabilities $5.59M USD Point-in-time
Total liabilities Liabilities $9.67M USD Point-in-time
Total liabilities Liabilities $1.20M USD Point-in-time
Undesignated preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Undesignated preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Undesignated preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, par value $0.00001 per share, 500,000,000 shares authorized; 49,999,891 shares issued and outstanding as of September 30, 2022 and December 31, 2021 CommonStockValue $500.00 USD Point-in-time
Common stock, par value $0.00001 per share, 500,000,000 shares authorized; 49,999,891 shares issued and outstanding as of September 30, 2022 and December 31, 2021 CommonStockValue $500.00 USD Point-in-time
Common stock, par value $0.00001 per share, 500,000,000 shares authorized; 49,999,891 shares issued and outstanding as of September 30, 2022 and December 31, 2021 CommonStockValue $500.00 USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $11.12M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $14.37M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $14.09M USD Point-in-time
Statutory reserve StatutoryReserves $151.99K USD Point-in-time
Statutory reserve StatutoryReserves $151.99K USD Point-in-time
Statutory reserve StatutoryReserves $151.99K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-4.96M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-8.88M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-14.73M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $558.69K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $710.82K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $588.54K USD Point-in-time
Total stockholders equity StockholdersEquity $6.89M USD Point-in-time
Total stockholders equity StockholdersEquity $7.62M USD Point-in-time
Total stockholders equity StockholdersEquity $6.07M USD Point-in-time
Total stockholders equity StockholdersEquity $2.12M USD Point-in-time
Total stockholders equity StockholdersEquity $4.76M USD Point-in-time
Total stockholders equity StockholdersEquity $5.07M USD Point-in-time
Total stockholders equity StockholdersEquity $7.17M USD Point-in-time
Total stockholders equity StockholdersEquity $342.15K USD Point-in-time
Total stockholders equity StockholdersEquity $5.44M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $11.66M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $10.01M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $8.09M USD Point-in-time
Income Statement 132 line items
Line Item Tag Value Unit Period
Total revenue, net Revenues $2.45M USD Annual
Total revenue, net Revenues $2.36M USD 3 Qtrs
Total revenue, net Revenues $1.51M USD 3 Qtrs
Total revenue, net Revenues $3.07M USD Annual
Total revenue, net Revenues $672.79K USD 1 Quarter
Total revenue, net Revenues $812.91K USD 1 Quarter
Cost of goods sold CostOfGoodsAndServiceSold $291.62K USD 3 Qtrs
Cost of goods sold CostOfGoodsAndServiceSold $493.90K USD 3 Qtrs
Cost of goods sold CostOfGoodsAndServiceSold $215.38K USD 1 Quarter
Cost of goods sold CostOfGoodsAndServiceSold $535.49K USD Annual
Cost of goods sold CostOfGoodsAndServiceSold $224.68K USD Annual
Cost of goods sold CostOfGoodsAndServiceSold $130.94K USD 1 Quarter
Hotel operating costs HotelOperatingCosts $404.32K USD 1 Quarter
Hotel operating costs HotelOperatingCosts $1.33M USD 3 Qtrs
Hotel operating costs HotelOperatingCosts - USD Annual
Hotel operating costs HotelOperatingCosts $320.31K USD 1 Quarter
Hotel operating costs HotelOperatingCosts $744.59K USD Annual
Hotel operating costs HotelOperatingCosts $320.31K USD 3 Qtrs
Selling SellingExpense $193.82K USD 1 Quarter
Selling SellingExpense $470.80K USD Annual
Selling SellingExpense $250.47K USD 3 Qtrs
Selling SellingExpense $156.59K USD 1 Quarter
Selling SellingExpense $583.44K USD 3 Qtrs
Selling SellingExpense $244.20K USD Annual
General and administrative GeneralAndAdministrativeExpense $752.11K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $1.03M USD Annual
General and administrative GeneralAndAdministrativeExpense $802.56K USD Annual
General and administrative GeneralAndAdministrativeExpense $232.64K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $607.74K USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $187.82K USD 1 Quarter
Provision for bad debts ReversalOfProvisionForBadDebts $13.62K USD Annual
Provision for bad debts ReversalOfProvisionForBadDebts $17.88K USD 3 Qtrs
Provision for bad debts ReversalOfProvisionForBadDebts $67.64K USD 1 Quarter
Provision for bad debts ReversalOfProvisionForBadDebts $17.88K USD 1 Quarter
Provision for bad debts ReversalOfProvisionForBadDebts $-63.08K USD Annual
Provision for bad debts ReversalOfProvisionForBadDebts $115.50K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $278.65K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $92.89K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $278.65K USD 3 Qtrs
Stock-based compensation ShareBasedCompensation $92.89K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $371.54K USD Annual
Stock-based compensation ShareBasedCompensation $371.54K USD Annual
Total operating costs and expenses OperatingExpenses $3.09M USD Annual
Total operating costs and expenses OperatingExpenses $1.77M USD 3 Qtrs
Total operating costs and expenses OperatingExpenses $3.56M USD 3 Qtrs
Total operating costs and expenses OperatingExpenses $906.42K USD 1 Quarter
Total operating costs and expenses OperatingExpenses $1.21M USD 1 Quarter
Total operating costs and expenses OperatingExpenses $1.66M USD Annual
(Loss) income from operations OperatingIncomeLoss $-93.51K USD 1 Quarter
(Loss) income from operations OperatingIncomeLoss $794.46K USD Annual
(Loss) income from operations OperatingIncomeLoss $597.16K USD 3 Qtrs
(Loss) income from operations OperatingIncomeLoss $-2.05M USD 3 Qtrs
(Loss) income from operations OperatingIncomeLoss $-533.90K USD 1 Quarter
(Loss) income from operations OperatingIncomeLoss $-26.94K USD Annual
Interest income InterestIncomeExpenseNet $4.11K USD Annual
Interest income InterestIncomeExpenseNet $1.02K USD 1 Quarter
Interest income InterestIncomeExpenseNet $599.00 USD 1 Quarter
Interest income InterestIncomeExpenseNet $3.64K USD 3 Qtrs
Interest income InterestIncomeExpenseNet $3.09K USD 3 Qtrs
Interest income InterestIncomeExpenseNet $537.58K USD Annual
Impairment loss ImpairmentOfIntangibleAssetsFinitelived $3.82M USD 1 Quarter
Impairment loss ImpairmentOfIntangibleAssetsFinitelived - USD 3 Qtrs
Impairment loss ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Impairment loss ImpairmentOfIntangibleAssetsFinitelived $3.82M USD 3 Qtrs
Other income OtherNonoperatingIncome $12.13K USD 1 Quarter
Other income OtherNonoperatingIncome $63.06K USD Annual
Other income OtherNonoperatingIncome $28.92K USD Annual
Other income OtherNonoperatingIncome $22.23K USD 3 Qtrs
Other income OtherNonoperatingIncome $22.07K USD 1 Quarter
Other income OtherNonoperatingIncome $41.79K USD 3 Qtrs
Other expenses OtherNonoperatingExpense $3.33K USD Annual
Other expenses OtherNonoperatingExpense $8.05K USD 3 Qtrs
Other expenses OtherNonoperatingExpense $1.17K USD 1 Quarter
Other expenses OtherNonoperatingExpense $29.32K USD 1 Quarter
Other expenses OtherNonoperatingExpense $33.15K USD Annual
Other expenses OtherNonoperatingExpense $29.58K USD 3 Qtrs
Total non-operating income (expenses), net NonoperatingIncomeExpense $-3.81M USD 3 Qtrs
Total non-operating income (expenses), net NonoperatingIncomeExpense $-3.84M USD 1 Quarter
Total non-operating income (expenses), net NonoperatingIncomeExpense $21.50K USD 1 Quarter
Total non-operating income (expenses), net NonoperatingIncomeExpense $563.18K USD Annual
Total non-operating income (expenses), net NonoperatingIncomeExpense $34.02K USD Annual
Total non-operating income (expenses), net NonoperatingIncomeExpense $17.26K USD 3 Qtrs
(Loss) income before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.37M USD 1 Quarter
(Loss) income before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $614.43K USD 3 Qtrs
(Loss) income before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $1.36M USD Annual
(Loss) income before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $7.08K USD Annual
(Loss) income before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-72.01K USD 1 Quarter
(Loss) income before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.85M USD 3 Qtrs
Income tax expense (benefit) IncomeTaxExpenseBenefit $274.32K USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $643.00 USD 3 Qtrs
Income tax expense (benefit) IncomeTaxExpenseBenefit $340.13K USD Annual
Income tax expense (benefit) IncomeTaxExpenseBenefit $74.09K USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit $292.15K USD 3 Qtrs
Income tax expense (benefit) IncomeTaxExpenseBenefit $-322.00 USD 1 Quarter
Net (loss) income NetIncomeLoss $1.02M USD Annual
Net (loss) income NetIncomeLoss $-4.37M USD 1 Quarter
Net (loss) income NetIncomeLoss $221.70K USD 1 Quarter
Net (loss) income NetIncomeLoss $246.69K USD 1 Quarter
Net (loss) income NetIncomeLoss $-5.85M USD 3 Qtrs
Net (loss) income NetIncomeLoss $322.28K USD 3 Qtrs
Net (loss) income NetIncomeLoss $-728.27K USD 1 Quarter
Net (loss) income NetIncomeLoss $-267.24K USD Annual
Net (loss) income NetIncomeLoss $-752.08K USD 1 Quarter
Net (loss) income NetIncomeLoss $-146.10K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-44.95K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $437.06K USD Annual
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $122.28K USD Annual
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $6.64K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-152.14K USD 3 Qtrs
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $31.86K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-32.61K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $109.73K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-139.05K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $83.76K USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-139.47K USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-144.95K USD Annual
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-6.01M USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $1.45M USD Annual
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $406.05K USD 3 Qtrs
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-4.51M USD 1 Quarter
(Loss) income per share - basic and diluted EarningsPerShareBasic $-0.12 USD 3 Qtrs
(Loss) income per share - basic and diluted EarningsPerShareBasic $0.01 USD 3 Qtrs
(Loss) income per share - basic and diluted EarningsPerShareBasic $-0.00 USD 1 Quarter
(Loss) income per share - basic and diluted EarningsPerShareBasic $-0.01 USD Annual
(Loss) income per share - basic and diluted EarningsPerShareBasic $-0.09 USD 1 Quarter
(Loss) income per share - basic and diluted EarningsPerShareBasic $0.02 USD Annual
Weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 65.61M shares Annual
Weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 50.00M shares 1 Quarter
Weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 50.00M shares 3 Qtrs
Weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 50.00M shares Annual
Weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 50.00M shares 1 Quarter
Weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 50.00M shares 3 Qtrs
Cash Flow Statement 144 line items
Line Item Tag Value Unit Period
Net (loss) income NetIncomeLoss $1.02M USD Annual
Net (loss) income NetIncomeLoss $-4.37M USD 1 Quarter
Net (loss) income NetIncomeLoss $221.70K USD 1 Quarter
Net (loss) income NetIncomeLoss $246.69K USD 1 Quarter
Net (loss) income NetIncomeLoss $-5.85M USD 3 Qtrs
Net (loss) income NetIncomeLoss $322.28K USD 3 Qtrs
Net (loss) income NetIncomeLoss $-728.27K USD 1 Quarter
Net (loss) income NetIncomeLoss $-267.24K USD Annual
Net (loss) income NetIncomeLoss $-752.08K USD 1 Quarter
Net (loss) income NetIncomeLoss $-146.10K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $96.11K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $82.92K USD 3 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $43.46K USD Annual
Depreciation and amortization DepreciationDepletionAndAmortization $21.91K USD 3 Qtrs
Provision for bad debts ProvisionForDoubtfulAccounts $115.50K USD 3 Qtrs
Provision for bad debts ProvisionForDoubtfulAccounts $13.62K USD Annual
Provision for bad debts ProvisionForDoubtfulAccounts $17.88K USD 3 Qtrs
Provision for bad debts ProvisionForDoubtfulAccounts - USD Annual
Operating lease expense OperatingLeaseExpense $411.61K USD Annual
Operating lease expense OperatingLeaseExpense $161.39K USD 1 Quarter
Operating lease expense OperatingLeaseExpense $151.73K USD Annual
Operating lease expense OperatingLeaseExpense $217.64K USD 3 Qtrs
Operating lease expense OperatingLeaseExpense $183.05K USD 1 Quarter
Operating lease expense OperatingLeaseExpense $632.50K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $278.65K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $92.89K USD 1 Quarter
Stock based compensation ShareBasedCompensation $278.65K USD 3 Qtrs
Stock based compensation ShareBasedCompensation $92.89K USD 1 Quarter
Stock based compensation ShareBasedCompensation $371.54K USD Annual
Stock based compensation ShareBasedCompensation $371.54K USD Annual
Deferred tax DeferredIncomeTaxExpenseBenefit $-18.57K USD Annual
Deferred tax DeferredIncomeTaxExpenseBenefit - USD 3 Qtrs
Deferred tax DeferredIncomeTaxExpenseBenefit - USD Annual
Deferred tax DeferredIncomeTaxExpenseBenefit $1.42K USD 3 Qtrs
Impairment loss ImpairmentOfIntangibleAssetsFinitelived $3.82M USD 1 Quarter
Impairment loss ImpairmentOfIntangibleAssetsFinitelived - USD 3 Qtrs
Impairment loss ImpairmentOfIntangibleAssetsFinitelived - USD 1 Quarter
Impairment loss ImpairmentOfIntangibleAssetsFinitelived $3.82M USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $7.73K USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $126.72K USD 3 Qtrs
Accounts receivable IncreaseDecreaseInAccountsReceivable $12.81K USD 3 Qtrs
Accounts receivable-related party IncreaseDecreaseInAccountsReceivableRelatedParties $-13.62K USD Annual
Accounts receivable-related party IncreaseDecreaseInAccountsReceivableRelatedParties - USD Annual
Accounts receivable-related party IncreaseDecreaseInAccountsReceivableRelatedParties $-13.62K USD 3 Qtrs
Accounts receivable-related party IncreaseDecreaseInAccountsReceivableRelatedParties - USD 3 Qtrs
Other receivables and prepaid expenses IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-22.98K USD 3 Qtrs
Other receivables and prepaid expenses IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-100.80K USD 3 Qtrs
Other receivables and prepaid expenses IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-20.00K USD Annual
Other receivables and prepaid expenses IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-94.99K USD Annual
Advances to suppliers IncreaseDecreaseInPrepaidSupplies $-1.37K USD Annual
Advances to suppliers IncreaseDecreaseInPrepaidSupplies $116.80K USD 3 Qtrs
Advances to suppliers IncreaseDecreaseInPrepaidSupplies $-13.04K USD 3 Qtrs
Advances to suppliers IncreaseDecreaseInPrepaidSupplies $-136.48K USD Annual
Inventory IncreaseDecreaseInInventories $18.73K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-6.87K USD Annual
Inventory IncreaseDecreaseInInventories $192.79K USD 3 Qtrs
Inventory IncreaseDecreaseInInventories $-69.74K USD Annual
Accounts payable IncreaseDecreaseInOtherAccountsPayable $-748.00 USD 3 Qtrs
Accounts payable IncreaseDecreaseInOtherAccountsPayable $58.51K USD 3 Qtrs
Accounts payable IncreaseDecreaseInOtherAccountsPayable - USD Annual
Accounts payable IncreaseDecreaseInOtherAccountsPayable $-27.34K USD Annual
Accounts payable-related party IncreaseDecreaseInAccountsPayableRelatedParties $143.24K USD 3 Qtrs
Accounts payable-related party IncreaseDecreaseInAccountsPayableRelatedParties - USD 3 Qtrs
Unearned revenue IncreaseDecreaseInContractWithCustomerLiability - USD Annual
Unearned revenue IncreaseDecreaseInContractWithCustomerLiability $-9.44K USD 3 Qtrs
Unearned revenue IncreaseDecreaseInContractWithCustomerLiability $-122.90K USD Annual
Unearned revenue IncreaseDecreaseInContractWithCustomerLiability $13.14K USD 3 Qtrs
Taxes payable IncreaseDecreaseInAccruedTaxesPayable $-187.01K USD 3 Qtrs
Taxes payable IncreaseDecreaseInAccruedTaxesPayable $-57.47K USD Annual
Taxes payable IncreaseDecreaseInAccruedTaxesPayable $169.73K USD Annual
Taxes payable IncreaseDecreaseInAccruedTaxesPayable $46.67K USD 3 Qtrs
Payment of lease liability OperatingLeasePayments $217.64K USD 3 Qtrs
Payment of lease liability OperatingLeasePayments $473.51K USD Annual
Payment of lease liability OperatingLeasePayments $151.73K USD Annual
Payment of lease liability OperatingLeasePayments $525.98K USD 3 Qtrs
Accrued liabilities and other payables IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-41.99K USD 3 Qtrs
Accrued liabilities and other payables IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-142.03K USD Annual
Accrued liabilities and other payables IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-166.01K USD Annual
Accrued liabilities and other payables IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $232.91K USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $1.61M USD Annual
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $546.07K USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-57.80K USD Annual
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-1.41M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $52.48K USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $2.17K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.34K USD Annual
Cash acquired at acquisition of subsidiaries CashAcquiredFromAcquisition $87.45K USD Annual
Cash acquired at acquisition of subsidiaries CashAcquiredFromAcquisition $446.38K USD 3 Qtrs
Cash acquired at acquisition of subsidiaries CashAcquiredFromAcquisition $87.45K USD 3 Qtrs
Cash acquired at acquisition of subsidiaries CashAcquiredFromAcquisition - USD Annual
Return of (payment for) acquisition ReturnOfPrepaymentForAcquisition $4.09M USD Annual
Return of (payment for) acquisition ReturnOfPrepaymentForAcquisition $-4.52M USD Annual
Payment for acquisition PrepaymentForAcquisition - USD 3 Qtrs
Payment for acquisition PrepaymentForAcquisition $4.50M USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-4.41M USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $393.90K USD 3 Qtrs
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $4.09M USD Annual
Net cash provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-4.43M USD Annual
Proceeds from related parties ProceedsFromRelatedPartyDebt $1.20M USD Annual
Proceeds from related parties ProceedsFromRelatedPartyDebt $1.55M USD Annual
Change in advance from related parties ProceedsFromRepaymentsOfRelatedPartyDebt $-592.81K USD 3 Qtrs
Change in advance from related parties ProceedsFromRepaymentsOfRelatedPartyDebt $-1.53M USD 3 Qtrs
Repayment of loan from third parties RepaymentsOfRelatedPartyDebt $368.65K USD Annual
Repayment of loan from third parties RepaymentsOfRelatedPartyDebt - USD Annual
Capital contribution ProceedsFromContributedCapital - USD Annual
Capital contribution ProceedsFromContributedCapital $4.39M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-592.81K USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $5.22M USD Annual
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-1.53M USD 3 Qtrs
Net cash used in financing activities NetCashProvidedByUsedInFinancingActivities $1.55M USD Annual
EFFECT OF EXCHANGE RATE CHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $191.62K USD Annual
EFFECT OF EXCHANGE RATE CHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-677.53K USD 3 Qtrs
EFFECT OF EXCHANGE RATE CHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $78.42K USD 3 Qtrs
EFFECT OF EXCHANGE RATE CHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $421.56K USD Annual
NET DECREASE IN CASH AND RESTRICTED CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.22M USD 3 Qtrs
NET DECREASE IN CASH AND RESTRICTED CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-4.38M USD 3 Qtrs
NET DECREASE IN CASH AND RESTRICTED CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $924.16K USD Annual
NET DECREASE IN CASH AND RESTRICTED CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $7.67M USD Annual
CASH AND RESTRICTED CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.60M USD Point-in-time
CASH AND RESTRICTED CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $9.83K USD Point-in-time
CASH AND RESTRICTED CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.30M USD Point-in-time
CASH AND RESTRICTED CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.68M USD Point-in-time
CASH AND RESTRICTED CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.38M USD Point-in-time
CASH AND RESTRICTED CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.60M USD Point-in-time
CASH AND RESTRICTED CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $9.83K USD Point-in-time
CASH AND RESTRICTED CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.30M USD Point-in-time
CASH AND RESTRICTED CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.68M USD Point-in-time
CASH AND RESTRICTED CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $5.38M USD Point-in-time
Income tax paid IncomeTaxesPaidNet $149.39K USD Annual
Income tax paid IncomeTaxesPaidNet $404.28K USD Annual
Income tax paid IncomeTaxesPaidNet $72.50K USD 3 Qtrs
Income tax paid IncomeTaxesPaidNet $282.32K USD 3 Qtrs
Interest paid InterestPaidNet - USD Annual
Interest paid InterestPaidNet - USD 3 Qtrs
Interest paid InterestPaidNet - USD 3 Qtrs
Interest paid InterestPaidNet - USD Annual
Capital contribution from forgiveness of related party loan CapitalContributionFromForgivenessOfRelatedPartyLoan $2.45M USD Annual
Capital contribution from forgiveness of related party loan CapitalContributionFromForgivenessOfRelatedPartyLoan - USD Annual
Accrual of unpaid investment in subsidiary AccrualOfUnpaidInvestmentInSubsidiary - USD 3 Qtrs
Accrual of unpaid investment in subsidiary AccrualOfUnpaidInvestmentInSubsidiary $3.91M USD 3 Qtrs
Investment in subsidiary paid by shareholder on behalf of the Company TransferToInvestments $734.29K USD 3 Qtrs
Investment in subsidiary paid by shareholder on behalf of the Company TransferToInvestments - USD 3 Qtrs
Stockholders Equity 54 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $6.89M USD Point-in-time
Beginning balance StockholdersEquity $7.62M USD Point-in-time
Beginning balance StockholdersEquity $6.07M USD Point-in-time
Beginning balance StockholdersEquity $2.12M USD Point-in-time
Beginning balance StockholdersEquity $4.76M USD Point-in-time
Beginning balance StockholdersEquity $5.07M USD Point-in-time
Beginning balance StockholdersEquity $7.17M USD Point-in-time
Beginning balance StockholdersEquity $342.15K USD Point-in-time
Beginning balance StockholdersEquity $5.44M USD Point-in-time
Cancellation of shares SharesCancelledDuringThePeriodValue - USD Annual
Statutory reserve StockIssuedDuringPeriodStatutoryReserve - USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $92.89K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $92.89K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $371.54K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $371.54K USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $92.89K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $92.89K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $92.89K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $92.89K USD 1 Quarter
Net income (loss) NetIncomeLoss $1.02M USD Annual
Net income (loss) NetIncomeLoss $-4.37M USD 1 Quarter
Net income (loss) NetIncomeLoss $221.70K USD 1 Quarter
Net income (loss) NetIncomeLoss $246.69K USD 1 Quarter
Net income (loss) NetIncomeLoss $-5.85M USD 3 Qtrs
Net income (loss) NetIncomeLoss $322.28K USD 3 Qtrs
Net income (loss) NetIncomeLoss $-728.27K USD 1 Quarter
Net income (loss) NetIncomeLoss $-267.24K USD Annual
Net income (loss) NetIncomeLoss $-752.08K USD 1 Quarter
Net income (loss) NetIncomeLoss $-146.10K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax $122.28K USD Annual
Foreign currency translation OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax $437.06K USD Annual
Acquisition of subsidiaries AcquisitionOfSubsidiaries $-7.91M USD 1 Quarter
Acquisition of subsidiaries AcquisitionOfSubsidiaries $-7.96M USD Annual
Debt forgiven by major shareholder DebtInstrumentDecreaseForgiveness $2.45M USD 1 Quarter
Debt forgiven by major shareholder DebtInstrumentDecreaseForgiveness $6.91M USD Annual
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-44.95K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $437.06K USD Annual
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $122.28K USD Annual
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $6.64K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-152.14K USD 3 Qtrs
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $31.86K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-32.61K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $109.73K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-139.05K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $83.76K USD 3 Qtrs
Ending balance StockholdersEquity $6.89M USD Point-in-time
Ending balance StockholdersEquity $7.62M USD Point-in-time
Ending balance StockholdersEquity $6.07M USD Point-in-time
Ending balance StockholdersEquity $2.12M USD Point-in-time
Ending balance StockholdersEquity $4.76M USD Point-in-time
Ending balance StockholdersEquity $5.07M USD Point-in-time
Ending balance StockholdersEquity $7.17M USD Point-in-time
Ending balance StockholdersEquity $342.15K USD Point-in-time
Ending balance StockholdersEquity $5.44M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...