10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-23-008765 |
| Period End Date | 20221231 |
| Filing Date | 20230324 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
490.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
490.00M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
14.78M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
14.78M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$4.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.21M | USD | Point-in-time |
| Restricted deposits |
RestrictedCash
|
$185.00K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
14.78M | shares | Point-in-time |
| Restricted deposits |
RestrictedCash
|
$234.00K | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
14.78M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$16.41M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$20.95M | USD | Point-in-time |
| Loan to parent company |
DueFromRelatedPartiesCurrent
|
$6.38M | USD | Point-in-time |
| Loan to parent company |
DueFromRelatedPartiesCurrent
|
$3.54M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.00M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$973.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$29.84M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$29.25M | USD | Point-in-time |
| Severance pay funds |
SeverancePayFunds
|
$83.00K | USD | Point-in-time |
| Severance pay funds |
SeverancePayFunds
|
$52.00K | USD | Point-in-time |
| Deferred taxes |
DeferredIncomeTaxAssetsNet
|
$133.00K | USD | Point-in-time |
| Deferred taxes |
DeferredIncomeTaxAssetsNet
|
$340.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$334.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$302.00K | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$486.00K | USD | Point-in-time |
| Operating lease right-of-use asset |
OperatingLeaseRightOfUseAsset
|
$569.00K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$8.41M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$15.31M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$17.36M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$12.48M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$33.85M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$22.02M | USD | Point-in-time |
| Total assets |
Assets
|
$63.70M | USD | Point-in-time |
| Total assets |
Assets
|
$51.26M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$19.78M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$16.68M | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
$50.00K | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
$5.07M | USD | Point-in-time |
| Short-term loans |
ShortTermBorrowings
|
$5.07M | USD | Point-in-time |
| Current maturities of long-term loan |
CurrentMaturitiesOfLongtermLoan
|
$1.50M | USD | Point-in-time |
| Current maturities of long-term loan |
CurrentMaturitiesOfLongtermLoan
|
$1.50M | USD | Point-in-time |
| Other payables |
AccountPayableOtherCurrent
|
$1.32M | USD | Point-in-time |
| Other payables |
AccountPayableOtherCurrent
|
$2.08M | USD | Point-in-time |
| Loan from parent company |
NotesAndLoansPayableCurrent
|
- | USD | Point-in-time |
| Loan from parent company |
NotesAndLoansPayableCurrent
|
$2.12M | USD | Point-in-time |
| Operating lease liabilities - short term |
OperatingLeaseLiabilityCurrent
|
$91.00K | USD | Point-in-time |
| Operating lease liabilities - short term |
OperatingLeaseLiabilityCurrent
|
$87.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$26.77M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$28.52M | USD | Point-in-time |
| Accrued severance pay |
AccruedSeverancePay
|
$188.00K | USD | Point-in-time |
| Accrued severance pay |
AccruedSeverancePay
|
$152.00K | USD | Point-in-time |
| Long-term loan, net of current maturities |
LongTermDebtNoncurrent
|
$2.88M | USD | Point-in-time |
| Long-term loan, net of current maturities |
LongTermDebtNoncurrent
|
$4.27M | USD | Point-in-time |
| Operating lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$388.00K | USD | Point-in-time |
| Operating lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$491.00K | USD | Point-in-time |
| Deferred taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.03M | USD | Point-in-time |
| Deferred taxes |
DeferredIncomeTaxLiabilitiesNet
|
$1.85M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$5.97M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$5.27M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock of $0.0001 par value - Authorized: 490,000,000 shares; Issued and outstanding: 14,783,964 shares as of December 31, 2022, and December 31, 2021 () |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Common stock of $0.0001 par value - Authorized: 490,000,000 shares; Issued and outstanding: 14,783,964 shares as of December 31, 2022, and December 31, 2021 () |
CommonStockValue
|
$3.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$25.35M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$16.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-2.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.34M | USD | Point-in-time |
| Equity attributed to shareholders of Viewbix Inc. |
StockholdersEquity
|
$22.02M | USD | Point-in-time |
| Equity attributed to shareholders of Viewbix Inc. |
StockholdersEquity
|
$13.71M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$4.81M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$7.88M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.52M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.90M | USD | Point-in-time |
| Total equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.27M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$63.70M | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$51.26M | USD | Point-in-time |
Income Statement
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$96.60M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$45.22M | USD | Annual |
| Traffic-acquisition and related costs |
TrafficacquisitionAndRelatedCosts
|
$37.42M | USD | Annual |
| Traffic-acquisition and related costs |
TrafficacquisitionAndRelatedCosts
|
$83.01M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.37M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.25M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$2.48M | USD | Annual |
| Selling and marketing |
SellingAndMarketingExpense
|
$1.34M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$2.16M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.38M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.94M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.81M | USD | Annual |
| Business acquisition and related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$222.00K | USD | Annual |
| Business acquisition and related costs |
BusinessCombinationAcquisitionRelatedCosts
|
$166.00K | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$541.00K | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$2.73M | USD | Annual |
| Financial expense (income), net |
FinancialIncomeExpensesNet
|
$1.46M | USD | Annual |
| Financial expense (income), net |
FinancialIncomeExpensesNet
|
$-140.00K | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$681.00K | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$1.27M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$153.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$90.00K | USD | Annual |
| Net income |
ProfitLoss
|
$591.00K | USD | Annual |
| Net income |
ProfitLoss
|
$1.12M | USD | Annual |
| Less: net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$291.00K | USD | Annual |
| Less: net income attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$1.09M | USD | Annual |
| Net income attributable to shareholders of Viewbix Inc. |
NetIncomeLoss
|
$300.00K | USD | Annual |
| Net income attributable to shareholders of Viewbix Inc. |
NetIncomeLoss
|
$28.00K | USD | Annual |
| Net income per share Diluted attributed to shareholders: |
EarningsPerShareBasic
|
- | USD | Annual |
| Net income per share Diluted attributed to shareholders: |
EarningsPerShareBasic
|
$0.02 | USD | Annual |
| Weighted average number of shares () Basic: |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.78M | shares | Annual |
| Weighted average number of shares () Basic: |
WeightedAverageNumberOfSharesOutstandingBasic
|
14.78M | shares | Annual |
| Weighted average number of shares () Diluted: |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.04M | shares | Annual |
| Weighted average number of shares () Diluted: |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.04M | shares | Annual |
Cash Flow Statement
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$591.00K | USD | Annual |
| Net income |
ProfitLoss
|
$1.12M | USD | Annual |
| Depreciation and amortizations |
DepreciationAndAmortization
|
$1.94M | USD | Annual |
| Depreciation and amortizations |
DepreciationAndAmortization
|
$2.81M | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$-43.00K | USD | Annual |
| Share-based compensation |
ShareBasedCompensation
|
$71.00K | USD | Annual |
| Deferred taxes |
DeferredIncomeTax
|
$133.00K | USD | Annual |
| Deferred taxes |
DeferredIncomeTax
|
$532.00K | USD | Annual |
| Accrued interest, net |
GainLossOnAccruedInterestNet
|
$135.00K | USD | Annual |
| Accrued interest, net |
GainLossOnAccruedInterestNet
|
$76.00K | USD | Annual |
| Exchange rate differences on loans |
ExchangeRateDifferencesOnLoans
|
$-243.00K | USD | Annual |
| Exchange rate differences on loans |
ExchangeRateDifferencesOnLoans
|
$786.00K | USD | Annual |
| Fair value revaluation of a short-term loan |
FairValueRevaluationOfShorttermLoan
|
$19.00K | USD | Annual |
| Fair value revaluation of a short-term loan |
FairValueRevaluationOfShorttermLoan
|
$175.00K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-498.00K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.53M | USD | Annual |
| Decrease (increase) in other receivables |
IncreaseDecreaseInOtherReceivables
|
$52.00K | USD | Annual |
| Decrease (increase) in other receivables |
IncreaseDecreaseInOtherReceivables
|
$-338.00K | USD | Annual |
| Decrease in operating lease right-of-use assets |
IncreaseDecreaseInOperatingLeaseRightofuseAssets
|
$-68.00K | USD | Annual |
| Decrease in operating lease right-of-use assets |
IncreaseDecreaseInOperatingLeaseRightofuseAssets
|
$-83.00K | USD | Annual |
| Decrease in severance pay, net |
IncreseDecreaseInSeverancePay
|
$5.00K | USD | Annual |
| Decrease in severance pay, net |
IncreseDecreaseInSeverancePay
|
$249.00K | USD | Annual |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.11M | USD | Annual |
| Increase in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.17M | USD | Annual |
| Increase (decrease) in other payables |
IncreaseDecreaseInOtherPayable
|
$177.00K | USD | Annual |
| Increase (decrease) in other payables |
IncreaseDecreaseInOtherPayable
|
$-649.00K | USD | Annual |
| Decrease in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-107.00K | USD | Annual |
| Decrease in operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-55.00K | USD | Annual |
| Increase in loan from parent company |
IncreaseDecreaseInParentCompanyLoan
|
$215.00K | USD | Annual |
| Increase in loan from parent company |
IncreaseDecreaseInParentCompanyLoan
|
$246.00K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$3.24M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.37M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$311.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.00K | USD | Annual |
| Cash paid in connection with an acquisition, net of cash acquired (see note 7) |
PaymentsForProceedsFromPreviousAcquisition
|
- | USD | Annual |
| Cash paid in connection with an acquisition, net of cash acquired (see note 7) |
PaymentsForProceedsFromPreviousAcquisition
|
$10.19M | USD | Annual |
| Capitalization of software development costs |
PaymentsForSoftware
|
$269.00K | USD | Annual |
| Capitalization of software development costs |
PaymentsForSoftware
|
$16.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-74.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-10.77M | USD | Annual |
| Receipt of short-term bank loan |
ProceedsFromShortTermDebt
|
$3.50M | USD | Annual |
| Receipt of short-term bank loan |
ProceedsFromShortTermDebt
|
- | USD | Annual |
| Repayment of short-term bank loan |
RepaymentsOfShortTermDebt
|
- | USD | Annual |
| Repayment of short-term bank loan |
RepaymentsOfShortTermDebt
|
$600.00K | USD | Annual |
| Receipt of long-term bank loan |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Receipt of long-term bank loan |
ProceedsFromIssuanceOfLongTermDebt
|
$6.00M | USD | Annual |
| Repayment of long-term bank loan |
RepaymentsOfLongTermDebt
|
$1.39M | USD | Annual |
| Repayment of long-term bank loan |
RepaymentsOfLongTermDebt
|
$230.00K | USD | Annual |
| Payment of dividend to non-controlling interests |
PaymentOfDividendToNoncontrollingInterests
|
$1.69M | USD | Annual |
| Payment of dividend to non-controlling interests |
PaymentOfDividendToNoncontrollingInterests
|
$194.00K | USD | Annual |
| Payment of dividend to shareholders (see note 13.E) |
PaymentsOfDividends
|
$73.00K | USD | Annual |
| Payment of dividend to shareholders (see note 13.E) |
PaymentsOfDividends
|
- | USD | Annual |
| Increase in loan to parent company |
RepaymentsOfLoanToRelatedPartyDebt
|
$-1.07M | USD | Annual |
| Increase in loan to parent company |
RepaymentsOfLoanToRelatedPartyDebt
|
$-199.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$8.28M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-4.22M | USD | Annual |
| Increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.88M | USD | Annual |
| Increase (decrease) in cash and cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-1.06M | USD | Annual |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.38M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.56M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.44M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$4.38M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.56M | USD | Point-in-time |
| Cash and cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$5.44M | USD | Point-in-time |
| Taxes paid |
IncomeTaxesPaidNet
|
$-381.00K | USD | Annual |
| Taxes paid |
IncomeTaxesPaidNet
|
$-928.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$84.00K | USD | Annual |
| Interest paid |
InterestPaidNet
|
$556.00K | USD | Annual |
| Total Cash paid and received during the period |
CashPaidAndReceivedDuringPeriod
|
$-465.00K | USD | Annual |
| Total Cash paid and received during the period |
CashPaidAndReceivedDuringPeriod
|
$-1.48M | USD | Annual |
| Offset of loans between related parties (see note 15) |
OffsetOfLoansRelatedParties
|
- | USD | Annual |
| Offset of loans between related parties (see note 15) |
OffsetOfLoansRelatedParties
|
$2.56M | USD | Annual |
| Dividend distribution to parent company which was offset from a loan to parent company (see note 15) |
Dividends
|
$714.00K | USD | Annual |
| Dividend distribution to parent company which was offset from a loan to parent company (see note 15) |
Dividends
|
- | USD | Annual |
| Dividend declared to non-controlling interests (see note 13.E) |
DividendDeclaredToNoncontrollingInterests
|
$445.00K | USD | Annual |
| Dividend declared to non-controlling interests (see note 13.E) |
DividendDeclaredToNoncontrollingInterests
|
- | USD | Annual |
| Dividend declared to shareholders (see note 13.E) |
DividendDeclaredToShareholders
|
$130.00K | USD | Annual |
| Dividend declared to shareholders (see note 13.E) |
DividendDeclaredToShareholders
|
- | USD | Annual |
| Modification of parent company payable into a loan (see note 15) |
ModificationOfParentCompanyPayableIntoLoan
|
$2.12M | USD | Annual |
| Modification of parent company payable into a loan (see note 15) |
ModificationOfParentCompanyPayableIntoLoan
|
- | USD | Annual |
| Right of use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Right of use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$637.00K | USD | Annual |
Stockholders Equity
18 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.52M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.27M | USD | Point-in-time |
| Beginning balance, shares |
SharesOutstanding
|
14.78M | shares | Point-in-time |
| Net income |
ProfitLoss
|
$591.00K | USD | Annual |
| Net income |
ProfitLoss
|
$1.12M | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$-43.00K | USD | Annual |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$71.00K | USD | Annual |
| Adjustment to Ultimate Parents carrying values (see note 7.B) |
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
|
$13.33M | USD | Annual |
| Dividend declared to shareholders |
StockIssuedDuringPeriodValueStockDividend
|
$1.00M | USD | Annual |
| Dividend distributed to non-controlling interests |
StockIssuedDuringPeriodValueNonControllingInterest
|
$-2.13M | USD | Annual |
| Dividend distributed to non-controlling interests |
StockIssuedDuringPeriodValueNonControllingInterest
|
$-194.00K | USD | Annual |
| Business acquisition (see note 7.A) |
StockIssuedDuringPeriodValueAcquisitions
|
$4.71M | USD | Annual |
| Financing provided by the Parent Company (see note 15.B) |
FinancingProvidedByParentCompanyAcquisition
|
$184.00K | USD | Annual |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$18.52M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$29.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$13.27M | USD | Point-in-time |
| Ending balance, shares |
SharesOutstanding
|
14.78M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.