◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

ODYSIGHT.AI INC. CIK: 1577445 FY 2022
Filing Information
Form Type 10-K
Accession Number 0001493152-23-009276
Period End Date 20221231
Filing Date 20230328
Fiscal Year 2022
Fiscal Period FY
XBRL Instance form10-k_htm.xml
Filing Contents
Balance Sheet 67 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 300.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $10.10M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.58M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 7.12M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 7.12M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 7.12M shares Point-in-time
Short terms deposits DepositsAssetsCurrent $3.05M USD Point-in-time
Short terms deposits DepositsAssetsCurrent $11.01M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 7.12M shares Point-in-time
Accounts receivable AccountsReceivableNetCurrent $60.00K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $8.00K USD Point-in-time
Inventory InventoryGross $167.00K USD Point-in-time
Inventory InventoryGross $630.00K USD Point-in-time
Other current assets OtherAssetsCurrent $281.00K USD Point-in-time
Other current assets OtherAssetsCurrent $443.00K USD Point-in-time
Total current assets AssetsCurrent $20.21M USD Point-in-time
Total current assets AssetsCurrent $14.12M USD Point-in-time
Contract fulfillment assets ContractWithCustomerAssetNetNoncurrent $1.68M USD Point-in-time
Contract fulfillment assets ContractWithCustomerAssetNetNoncurrent $1.50M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $781.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $648.00K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $482.00K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $307.00K USD Point-in-time
Severance pay asset SeverancePayAsset $396.00K USD Point-in-time
Severance pay asset SeverancePayAsset $328.00K USD Point-in-time
Total non-current assets AssetsNoncurrent $2.78M USD Point-in-time
Total non-current assets AssetsNoncurrent $3.33M USD Point-in-time
TOTAL ASSETS Assets $16.89M USD Point-in-time
TOTAL ASSETS Assets $23.55M USD Point-in-time
Accounts payable AccountsPayableCurrent $103.00K USD Point-in-time
Accounts payable AccountsPayableCurrent $297.00K USD Point-in-time
Contract liabilities - short term ContractWithCustomerLiabilityCurrent $1.43M USD Point-in-time
Contract liabilities - short term ContractWithCustomerLiabilityCurrent $346.00K USD Point-in-time
Operating lease liabilities - short term OperatingLeaseLiabilityCurrent $256.00K USD Point-in-time
Operating lease liabilities - short term OperatingLeaseLiabilityCurrent $199.00K USD Point-in-time
Accrued compensation expenses EmployeeRelatedLiabilitiesCurrent $365.00K USD Point-in-time
Accrued compensation expenses EmployeeRelatedLiabilitiesCurrent $355.00K USD Point-in-time
Related parties AccountsPayableRelatedPartiesCurrent $39.00K USD Point-in-time
Related parties AccountsPayableRelatedPartiesCurrent $58.00K USD Point-in-time
Other accrued expenses OtherAccruedLiabilitiesCurrent $214.00K USD Point-in-time
Other accrued expenses OtherAccruedLiabilitiesCurrent $210.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $2.56M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.31M USD Point-in-time
Contract liabilities - long term ContractWithCustomerLiabilityNoncurrent $2.07M USD Point-in-time
Contract liabilities - long term ContractWithCustomerLiabilityNoncurrent $2.22M USD Point-in-time
Operating lease liabilities - long term OperatingLeaseLiabilityNoncurrent $64.00K USD Point-in-time
Operating lease liabilities - long term OperatingLeaseLiabilityNoncurrent $203.00K USD Point-in-time
Liability for severance pay LiabilityForSeverancePay $268.00K USD Point-in-time
Liability for severance pay LiabilityForSeverancePay $344.00K USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $2.62M USD Point-in-time
Total non-current liabilities LiabilitiesNoncurrent $2.55M USD Point-in-time
TOTAL LIABILITIES Liabilities $5.11M USD Point-in-time
TOTAL LIABILITIES Liabilities $3.93M USD Point-in-time
Common stock, $0.001 par value; 300,000,000 shares authorized as of December 31, 2022 and December 31, 2021, 7,121,737 shares issued and outstanding as of December 31, 2022 and December 31, 2021 CommonStockValue $7.00K USD Point-in-time
Common stock, $0.001 par value; 300,000,000 shares authorized as of December 31, 2022 and December 31, 2021, 7,121,737 shares issued and outstanding as of December 31, 2022 and December 31, 2021 CommonStockValue $7.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $36.54M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $34.90M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-24.76M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-15.29M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $11.79M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $19.62M USD Point-in-time
TOTAL SHAREHOLDERS EQUITY StockholdersEquity $3.96M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY LiabilitiesAndStockholdersEquity $16.89M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY LiabilitiesAndStockholdersEquity $23.55M USD Point-in-time
Income Statement 28 line items
Line Item Tag Value Unit Period
REVENUES RevenueFromContractWithCustomerExcludingAssessedTax $665.00K USD Annual
REVENUES RevenueFromContractWithCustomerExcludingAssessedTax $387.00K USD Annual
COST OF REVENUES CostOfRevenue $1.11M USD Annual
COST OF REVENUES CostOfRevenue $1.63M USD Annual
GROSS LOSS GrossProfit $-721.00K USD Annual
GROSS LOSS GrossProfit $-966.00K USD Annual
RESEARCH AND DEVELOPMENT EXPENSES ResearchAndDevelopmentExpense $4.20M USD Annual
RESEARCH AND DEVELOPMENT EXPENSES ResearchAndDevelopmentExpense $2.00M USD Annual
SALES AND MARKETING EXPENSES SellingAndMarketingExpense $699.00K USD Annual
SALES AND MARKETING EXPENSES SellingAndMarketingExpense $908.00K USD Annual
GENERAL AND ADMINISTRATIVE EXPENSES GeneralAndAdministrativeExpense $5.48M USD Annual
GENERAL AND ADMINISTRATIVE EXPENSES GeneralAndAdministrativeExpense $3.58M USD Annual
OPERATING LOSS OperatingIncomeLoss $-9.11M USD Annual
OPERATING LOSS OperatingIncomeLoss $-9.44M USD Annual
OTHER INCOME OtherNonoperatingIncome $30.00K USD Annual
OTHER INCOME OtherNonoperatingIncome $8.00K USD Annual
FINANCING INCOME (EXPENSES), NET FinancingIncomeExpensesNet $117.00K USD Annual
FINANCING INCOME (EXPENSES), NET FinancingIncomeExpensesNet $-59.00K USD Annual
LOSS BEFORE TAXES ON INCOME IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-8.99M USD Annual
LOSS BEFORE TAXES ON INCOME IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.47M USD Annual
TAXES ON INCOME IncomeTaxExpenseBenefit - USD Annual
TAXES ON INCOME IncomeTaxExpenseBenefit - USD Annual
NET LOSS NetIncomeLoss $-8.99M USD Annual
NET LOSS NetIncomeLoss $-9.47M USD Annual
Net loss per share (basic and diluted, in USD) EarningsPerShareBasic $-1.44 USD Annual
Net loss per share (basic and diluted, in USD) EarningsPerShareBasic $-1.33 USD Annual
Weighted average common shares (basic and diluted, in thousands) WeightedAverageNumberOfSharesOutstandingBasic 6.24M shares Annual
Weighted average common shares (basic and diluted, in thousands) WeightedAverageNumberOfSharesOutstandingBasic 7.12M shares Annual
Cash Flow Statement 68 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-8.99M USD Annual
Net loss NetIncomeLoss $-9.47M USD Annual
Depreciation Depreciation $251.00K USD Annual
Depreciation Depreciation $114.00K USD Annual
Stock based compensation ShareBasedCompensation $1.64M USD Annual
Stock based compensation ShareBasedCompensation $2.03M USD Annual
Profit (loss) from exchange differences on cash and cash equivalents ForeignCurrencyTransactionGainLossBeforeTax $130.00K USD Annual
Profit (loss) from exchange differences on cash and cash equivalents ForeignCurrencyTransactionGainLossBeforeTax $-269.00K USD Annual
Profit from exchange differences from operating lease liabilities GainOrLossOnExchangeFromOperatingLeaseLiability - USD Annual
Profit from exchange differences from operating lease liabilities GainOrLossOnExchangeFromOperatingLeaseLiability $49.00K USD Annual
Severance pay asset and liability SeverancePayAssetAndLiability $25.00K USD Annual
Severance pay asset and liability SeverancePayAssetAndLiability $8.00K USD Annual
Interest income in respect of deposits InterestIncomeInRespectOfDeposits $34.00K USD Annual
Interest income in respect of deposits InterestIncomeInRespectOfDeposits $13.00K USD Annual
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $-9.00K USD Annual
Decrease (increase) in accounts receivable IncreaseDecreaseInAccountsReceivable $52.00K USD Annual
Decrease (increase) in inventory IncreaseDecreaseInInventories $463.00K USD Annual
Decrease (increase) in inventory IncreaseDecreaseInInventories $-77.00K USD Annual
Increase (decrease) in operating lease liability IncreaseDecreaseInOperatingLeaseLiability $20.00K USD Annual
Increase (decrease) in operating lease liability IncreaseDecreaseInOperatingLeaseLiability $-233.00K USD Annual
Decrease (increase) in ROU asset IncreaseDecreaseInRightOfUseAsset $-43.00K USD Annual
Decrease (increase) in ROU asset IncreaseDecreaseInRightOfUseAsset $261.00K USD Annual
Decrease (increase) in other current assets IncreaseDecreaseInOtherCurrentAssets $126.00K USD Annual
Decrease (increase) in other current assets IncreaseDecreaseInOtherCurrentAssets $-162.00K USD Annual
Increase in account payables IncreaseDecreaseInAccountsPayable $24.00K USD Annual
Increase in account payables IncreaseDecreaseInAccountsPayable $194.00K USD Annual
Increase (decrease) in contract fulfillment assets IncreaseDecreaseInContractWithCustomerAsset $545.00K USD Annual
Increase (decrease) in contract fulfillment assets IncreaseDecreaseInContractWithCustomerAsset $-180.00K USD Annual
Increase in contract liabilities IncreaseDecreaseInContractWithCustomerLiability $1.22M USD Annual
Increase in contract liabilities IncreaseDecreaseInContractWithCustomerLiability $1.57M USD Annual
Increase (decrease) in accrued compensation expenses IncreaseDecreaseInEmployeeRelatedLiabilities $10.00K USD Annual
Increase (decrease) in accrued compensation expenses IncreaseDecreaseInEmployeeRelatedLiabilities $-14.00K USD Annual
Increase in related parties IncreaseDecreaseInAccountsReceivableRelatedParties $-86.00K USD Annual
Increase in related parties IncreaseDecreaseInAccountsReceivableRelatedParties $-19.00K USD Annual
Increase in other accrued expenses IncreaseDecreaseInOtherAccruedLiabilities $65.00K USD Annual
Increase in other accrued expenses IncreaseDecreaseInOtherAccruedLiabilities $4.00K USD Annual
Net cash flows used in operating activities NetCashProvidedByUsedInOperatingActivities $-6.09M USD Annual
Net cash flows used in operating activities NetCashProvidedByUsedInOperatingActivities $-5.89M USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $118.00K USD Annual
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $595.00K USD Annual
Withdrawal of short terms deposits WithdrawalShortTermDeposits $14.50M USD Annual
Withdrawal of short terms deposits WithdrawalShortTermDeposits - USD Annual
Investment in short terms deposits PaymentsInvestmentToShortTermDeposits $6.50M USD Annual
Investment in short terms deposits PaymentsInvestmentToShortTermDeposits $11.00M USD Annual
Net cash flows provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $-11.60M USD Annual
Net cash flows provided by (used in) investing activities NetCashProvidedByUsedInInvestingActivities $7.88M USD Annual
Proceeds from issuance of shares and warrants ProceedsFromIssuanceOfSharesAndWarrants - USD Annual
Proceeds from issuance of shares and warrants ProceedsFromIssuanceOfSharesAndWarrants $19.12M USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises $3.49M USD Annual
Proceeds from exercise of warrants ProceedsFromWarrantExercises - USD Annual
Issuance expenses IssuanceExpenses $50.00K USD Annual
Issuance expenses IssuanceExpenses - USD Annual
Net cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivities - USD Annual
Net cash flows provided by financing activities NetCashProvidedByUsedInFinancingActivities $22.56M USD Annual
INCREASE IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $5.08M USD Annual
INCREASE IN CASH AND CASH EQUIVALENTS CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $1.79M USD Annual
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.37M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.10M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.58M USD Point-in-time
PROFITS FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-269.00K USD Annual
PROFITS FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $130.00K USD Annual
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $3.37M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $10.10M USD Point-in-time
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.58M USD Point-in-time
Right-of-use assets obtained in exchange for operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $524.00K USD Annual
Right-of-use assets obtained in exchange for operating lease liabilities RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $155.00K USD Annual
Increase in property and equipment through a decrease in advances to suppliers NoncashRelatedToIncreaseInPropertyAndEquipmentThroughADecreaseInAdvancesToSuppliers - USD Annual
Increase in property and equipment through a decrease in advances to suppliers NoncashRelatedToIncreaseInPropertyAndEquipmentThroughADecreaseInAdvancesToSuppliers $31.00K USD Annual
Stockholders Equity 13 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $11.79M USD Point-in-time
Balance StockholdersEquity $19.62M USD Point-in-time
Balance StockholdersEquity $3.96M USD Point-in-time
Stock based compensation (see note 9) AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.64M USD Annual
Stock based compensation (see note 9) AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.03M USD Annual
Net loss NetIncomeLoss $-8.99M USD Annual
Net loss NetIncomeLoss $-9.47M USD Annual
Issuance of shares and warrants (see note 9) StockIssuedDuringPeriodValueOfSharesAndWarrants $19.12M USD Annual
Exercise of warrants (see note 9) ExerciseOfWarrants $3.49M USD Annual
Round up of shares due to reverse stock split (see note 9) RoundUpSharesDueToReverseStockSplit - USD Annual
Balance StockholdersEquity $11.79M USD Point-in-time
Balance StockholdersEquity $19.62M USD Point-in-time
Balance StockholdersEquity $3.96M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...