10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-23-012556 |
| Period End Date | 20221231 |
| Filing Date | 20230417 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
78 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
5.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
5.00M | shares | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
750.00B | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
750.00B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
516.30B | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
488.50B | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
20.00B | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$56.35K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$46.02K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$23.36K | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$10.02K | USD | Point-in-time |
| Prepaid share-based payment to service providers |
PrepaidShareBasedPaymentToServiceProviders
|
$55.56K | USD | Point-in-time |
| Prepaid share-based payment to service providers |
PrepaidShareBasedPaymentToServiceProviders
|
$1.19M | USD | Point-in-time |
| Other current assets (Note 3) |
OtherAssetsCurrent
|
$141.24K | USD | Point-in-time |
| Other current assets (Note 3) |
OtherAssetsCurrent
|
$67.84K | USD | Point-in-time |
| Total Current assets |
AssetsCurrent
|
$276.51K | USD | Point-in-time |
| Total Current assets |
AssetsCurrent
|
$1.31M | USD | Point-in-time |
| Right of use asset under operating lease (Note 6) |
OperatingLeaseRightOfUseAsset
|
$201.52K | USD | Point-in-time |
| Right of use asset under operating lease (Note 6) |
OperatingLeaseRightOfUseAsset
|
$166.88K | USD | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$25.72K | USD | Point-in-time |
| Long term prepaid expenses |
PrepaidExpenseNoncurrent
|
$23.68K | USD | Point-in-time |
| Property and equipment, net (Note 4) |
PropertyPlantAndEquipmentNet
|
$43.17K | USD | Point-in-time |
| Property and equipment, net (Note 4) |
PropertyPlantAndEquipmentNet
|
$27.78K | USD | Point-in-time |
| Funds in respect of employee rights upon termination |
FundsInRespectOfEmployeeRightsUponTermination
|
$21.18K | USD | Point-in-time |
| Funds in respect of employee rights upon termination |
FundsInRespectOfEmployeeRightsUponTermination
|
$28.82K | USD | Point-in-time |
| Intangible assets (Note 10) |
IntangibleAssetsNetExcludingGoodwill
|
$9.69M | USD | Point-in-time |
| Intangible assets (Note 10) |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$10.23M | USD | Point-in-time |
| Total assets |
Assets
|
$1.59M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$80.06K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$107.98K | USD | Point-in-time |
| Short term operating lease liability (Note 6) |
OperatingLeaseLiabilityCurrent
|
$57.97K | USD | Point-in-time |
| Short term operating lease liability (Note 6) |
OperatingLeaseLiabilityCurrent
|
$45.76K | USD | Point-in-time |
| Other current liabilities (Note 5) |
OtherAccruedLiabilitiesCurrent
|
$621.73K | USD | Point-in-time |
| Other current liabilities (Note 5) |
OtherAccruedLiabilitiesCurrent
|
$638.39K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$787.68K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$764.20K | USD | Point-in-time |
| Liability for employee rights upon retirement |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$157.86K | USD | Point-in-time |
| Liability for employee rights upon retirement |
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
|
$180.07K | USD | Point-in-time |
| Long term loan from parent company |
DueToRelatedPartiesNoncurrent
|
$2.01M | USD | Point-in-time |
| Long term loan from parent company |
DueToRelatedPartiesNoncurrent
|
$2.01M | USD | Point-in-time |
| Long term operating lease liability (Note 6) |
OperatingLeaseLiabilityNoncurrent
|
$173.23K | USD | Point-in-time |
| Long term operating lease liability (Note 6) |
OperatingLeaseLiabilityNoncurrent
|
$96.10K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
- | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$872.46K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.34M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$3.16M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.11M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.95M | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
$3.50K | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
$3.50K | USD | Point-in-time |
| Common stock, par $0.00001, 750,000,000,000 shares authorized as of December 31, 2022 and December 31, 2021. 516,302,741,330 and 488,499,407,996 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively. |
CommonStockValue
|
$67.12M | USD | Point-in-time |
| Common stock, par $0.00001, 750,000,000,000 shares authorized as of December 31, 2022 and December 31, 2021. 516,302,741,330 and 488,499,407,996 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively. |
CommonStockValue
|
$66.84M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-40.61M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-62.26M | USD | Point-in-time |
| Treasury stock at cost 20,000,000,000 shares |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock at cost 20,000,000,000 shares |
TreasuryStockValue
|
$8.00M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-5.50K | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.61K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.09M | USD | Point-in-time |
| Total Companys stockholders equity (deficit) |
StockholdersEquity
|
$2.47M | USD | Point-in-time |
| Total Companys stockholders equity (deficit) |
StockholdersEquity
|
$-1.52M | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
- | USD | Point-in-time |
| Non-controlling interests |
MinorityInterest
|
$3.82M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.28M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.98M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.52M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$10.23M | USD | Point-in-time |
| Total liabilities and stockholders equity (deficit) |
LiabilitiesAndStockholdersEquity
|
$1.59M | USD | Point-in-time |
Income Statement
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$91.12K | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$140.18K | USD | Annual |
| Research and development expenses (Note 12) |
ResearchAndDevelopmentExpense
|
$1.39M | USD | Annual |
| Research and development expenses (Note 12) |
ResearchAndDevelopmentExpense
|
$497.12K | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
- | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$15.66K | USD | Annual |
| General and administrative expenses (Note 13) |
GeneralAndAdministrativeExpense
|
$4.17M | USD | Annual |
| General and administrative expenses (Note 13) |
GeneralAndAdministrativeExpense
|
$8.63M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-4.53M | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-9.94M | USD | Annual |
| Financing income (expenses), net |
OtherNonoperatingIncomeExpense
|
$15.26K | USD | Annual |
| Financing income (expenses), net |
OtherNonoperatingIncomeExpense
|
$-71.18K | USD | Annual |
| Loss before equity in net loss of CrossMobile Sp. z o. o. |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-4.60M | USD | Annual |
| Loss before equity in net loss of CrossMobile Sp. z o. o. |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-9.93M | USD | Annual |
| Less: Equity in net loss of CrossMobile Sp. z o. o. |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Less: Equity in net loss of CrossMobile Sp. z o. o. |
IncomeLossFromEquityMethodInvestments
|
$-20.59K | USD | Annual |
| Net loss |
ProfitLoss
|
$-4.60M | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.95M | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to non-controlling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$3.98K | USD | Annual |
| Net loss attributable to the Companys stockholders |
NetIncomeLoss
|
$-9.94M | USD | Annual |
| Net loss attributable to the Companys stockholders |
NetIncomeLoss
|
$-4.60M | USD | Annual |
| Basic and diluted net loss per share |
EarningsPerShareBasic
|
- | USD | Annual |
| Basic and diluted net loss per share |
EarningsPerShareBasic
|
- | USD | Annual |
| Weighted average number of shares outstanding used in computing basic and diluted net loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
120.83B | shares | Annual |
| Weighted average number of shares outstanding used in computing basic and diluted net loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
497.73B | shares | Annual |
| Net loss |
ProfitLoss
|
$-4.60M | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.95M | USD | Annual |
| Other comprehensive income - Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
- | USD | Annual |
| Other comprehensive income - Foreign currency translation adjustments |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$5.64K | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-4.60M | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-9.94M | USD | Annual |
| Net loss attributable to non-controlling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$3.98K | USD | Annual |
| Other comprehensive income to attributable to non-controlling interests |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other comprehensive income to attributable to non-controlling interests |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.76K | USD | Annual |
| Comprehensive loss attributable to the Companys stockholders |
ComprehensiveIncomeNetOfTax
|
$-9.94M | USD | Annual |
| Comprehensive loss attributable to the Companys stockholders |
ComprehensiveIncomeNetOfTax
|
$-4.60M | USD | Annual |
Cash Flow Statement
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-4.60M | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.95M | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$58.05K | USD | Annual |
| Depreciation |
DepreciationAndAmortization
|
$11.43K | USD | Annual |
| Share-based compensation expense (Notes 10, 11) |
ShareBasedCompensation
|
$9.03M | USD | Annual |
| Share-based compensation expense (Notes 10, 11) |
ShareBasedCompensation
|
$3.49M | USD | Annual |
| Decrease in ROU assets |
IncreaseDecreaseInOperatingRightOfUseAsset
|
$-29.76K | USD | Annual |
| Decrease in ROU assets |
IncreaseDecreaseInOperatingRightOfUseAsset
|
$-34.63K | USD | Annual |
| Increase (decrease) in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-64.91K | USD | Annual |
| Increase (decrease) in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
- | USD | Annual |
| Increase (decrease) in liability for employee rights upon retirement |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$22.21K | USD | Annual |
| Increase (decrease) in liability for employee rights upon retirement |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$53.01K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$13.34K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$4.94K | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$19.32K | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$28.18K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$27.92K | USD | Annual |
| Increase (decrease) in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$53.77K | USD | Annual |
| Increase (decrease) in other accounts liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$141.51K | USD | Annual |
| Increase (decrease) in other accounts liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-16.66K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-943.69K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-799.13K | USD | Annual |
| Loans granted to related parties |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$-7.19K | USD | Annual |
| Loans granted to related parties |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$-43.18K | USD | Annual |
| Increase in asset for employee rights upon retirement |
IncreaseInAssetForEmployeeRightsUponRetirement
|
$7.64K | USD | Annual |
| Increase in asset for employee rights upon retirement |
IncreaseInAssetForEmployeeRightsUponRetirement
|
$21.18K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$26.82K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$8.93K | USD | Annual |
| Cash provided by purchased of subsidiary consolidated for the first time |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
- | USD | Annual |
| Cash provided by purchased of subsidiary consolidated for the first time |
ProceedsFromDivestitureOfInterestInSubsidiariesAndAffiliates
|
$87.66K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.30K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$10.01K | USD | Annual |
| Payments of lease liability |
FinanceLeasePrincipalPayments
|
- | USD | Annual |
| Payments of lease liability |
FinanceLeasePrincipalPayments
|
$63.13K | USD | Annual |
| Issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$944.00K | USD | Annual |
| Issuance of common stock, net of issuance costs |
ProceedsFromIssuanceOfCommonStock
|
$386.00K | USD | Annual |
| Loan received from parent company |
ProceedsFromRelatedPartyDebt
|
- | USD | Annual |
| Loan received from parent company |
ProceedsFromRelatedPartyDebt
|
$199.63K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$522.50K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$944.00K | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-313.93K | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$10.32K | USD | Annual |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.02K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$56.35K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$46.02K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$359.95K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$56.35K | USD | Point-in-time |
| Issuance of shares for future services |
StockIssued1
|
- | USD | Annual |
| Issuance of shares for future services |
StockIssued1
|
- | USD | Annual |
| Initial recognition of operating lease right-of-use |
InitialRecognitionOfOperatingLease
|
$242.91K | USD | Annual |
| Initial recognition of operating lease right-of-use |
InitialRecognitionOfOperatingLease
|
- | USD | Annual |
| Prepaid expenses for service providers in Companys shares |
PrepaidExpensesForServiceProviders
|
$1.19M | USD | Annual |
| Prepaid expenses for service providers in Companys shares |
PrepaidExpensesForServiceProviders
|
- | USD | Annual |
| Net assets acquired |
NetAssetsAcquired
|
$-9.16K | USD | Annual |
| Intangible assets acquired |
IntangibleAssetsAcquired
|
$8.70M | USD | Annual |
| Consideration in shares |
ConsiderationInShares
|
$-8.00M | USD | Annual |
| Deferred tax liability |
DeferredTaxLiability
|
$-783.45K | USD | Annual |
| Net cash provided by purchase of subsidiary consolidated for the first time |
NetCashUsedInPurchaseOfSubsidiaryConsolidatedForFirstTime
|
$87.66K | USD | Annual |
Stockholders Equity
21 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.28M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.98M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.52M | USD | Point-in-time |
| Issuance of shares (Note 10) |
StockIssuedDuringPeriodValueNewIssues
|
$944.00K | USD | Annual |
| Issuance of shares (Note 10) |
StockIssuedDuringPeriodValueNewIssues
|
$386.00K | USD | Annual |
| Issuance of shares, shares |
StockIssuedDuringPeriodSharesNewIssues
|
120,000.00 | shares | Annual |
| Issuance of shares in exchange for services (Note 10) |
StockIssuedDuringPeriodValueIssuedForServices
|
$150.00K | USD | Point-in-time |
| Issuance of shares in exchange for services (Note 10) |
StockIssuedDuringPeriodValueIssuedForServices
|
$288.17K | USD | Annual |
| Issuance of shares in exchange for services (Note 10) |
StockIssuedDuringPeriodValueIssuedForServices
|
$1.69M | USD | Annual |
| Issuance of shares in exchange for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
30.00M | shares | Point-in-time |
| Share based payment to services providers (Note 11) |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$2.08M | USD | Annual |
| Conversion preferred stock to common stock (Note 10) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
- | USD | Annual |
| Issuance of shares in respect of purchase of investee (Note 10) |
StockIssuedDuringPeriodValueInRespectOfPurchaseOfInvestee
|
$900.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-4.60M | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.95M | USD | Annual |
| Share-based payment to employees and services providers (Note 11) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.74M | USD | Annual |
| Issuance of shares for CrossMobile Sp. z o.o. |
StockIssuedDuringPeriodValueNewIssuesOfInvestment
|
$7.77M | USD | Annual |
| Foreign currency translation adjustments |
StockIssuedDuringPeriodValueConversionOfUnits
|
$5.64K | USD | Annual |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.28M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.98M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-1.52M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.