10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-23-012623 |
| Period End Date | 20221231 |
| Filing Date | 20230417 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
51.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$31.28K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
51.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.72K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
51.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.35K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
51.00 | shares | Point-in-time |
| Current assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$300.13K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Current assets held for sale |
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
$501.38K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.30B | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$543.01K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$302.85K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
10.30B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
162.42M | shares | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$4.71K | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.98K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
244.63M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
244.63M | shares | Point-in-time |
| Right of use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$36.18K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
162.42M | shares | Point-in-time |
| Right of use operating lease asset |
OperatingLeaseRightOfUseAsset
|
$23.11K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$531.00 | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$531.00 | USD | Point-in-time |
| Other non-current assets held for sale |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets
|
$587.61K | USD | Point-in-time |
| Other non-current assets held for sale |
DisposalGroupIncludingDiscontinuedOperationOtherNoncurrentAssets
|
$822.93K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.17M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.15M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$5.08M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$3.49M | USD | Point-in-time |
| Accrued interest - related parties |
InterestPayableCurrent
|
$10.91M | USD | Point-in-time |
| Accrued interest - related parties |
InterestPayableCurrent
|
$9.52M | USD | Point-in-time |
| Operating lease liability - current portion |
OperatingLeaseLiabilityCurrent
|
$13.51K | USD | Point-in-time |
| Operating lease liability - current portion |
OperatingLeaseLiabilityCurrent
|
$13.08K | USD | Point-in-time |
| Note payable - current portion |
NotesPayableToBankCurrent
|
- | USD | Point-in-time |
| Note payable - current portion |
NotesPayableToBankCurrent
|
$37.89K | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$2.08M | USD | Point-in-time |
| Notes payable - related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$2.70M | USD | Point-in-time |
| Convertible notes payable - net of discount |
ConvertibleNotesPayableCurrent
|
$3.80M | USD | Point-in-time |
| Convertible notes payable - net of discount |
ConvertibleNotesPayableCurrent
|
$3.75M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$4.05M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$3.26M | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$2.35M | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$3.31M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$25.28M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$29.07M | USD | Point-in-time |
| Long-term note payable |
LongTermNotesPayable
|
$60.00K | USD | Point-in-time |
| Long-term note payable |
LongTermNotesPayable
|
$91.67K | USD | Point-in-time |
| Long-term notes payable - related parties, net of current portion |
NotesPayableRelatedPartiesNoncurrent
|
$5.38M | USD | Point-in-time |
| Long-term notes payable - related parties, net of current portion |
NotesPayableRelatedPartiesNoncurrent
|
$5.38M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$23.11K | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$9.60K | USD | Point-in-time |
| Long-term liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$767.67K | USD | Point-in-time |
| Long-term liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$674.07K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$31.45M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$35.28M | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.00001 par value; 10,000,000 shares authorized, 51 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Preferred stock, $0.00001 par value; 10,000,000 shares authorized, 51 shares issued and outstanding |
PreferredStockValue
|
$1.00 | USD | Point-in-time |
| Common stock, $0.00001 par value; 10,300,000,000 shares authorized, 244,634,016 and 162,421,850 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$1.62K | USD | Point-in-time |
| Common stock, $0.00001 par value; 10,300,000,000 shares authorized, 244,634,016 and 162,421,850 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$2.45K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$8.15M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$7.88M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-41.66M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-37.51M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-618.68K | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-639.95K | USD | Point-in-time |
| Total Controlling Interest |
StockholdersEquity
|
$-34.12M | USD | Point-in-time |
| Total Controlling Interest |
StockholdersEquity
|
$-30.27M | USD | Point-in-time |
| Non-Controlling Interest |
MinorityInterest
|
$-10.24K | USD | Point-in-time |
| Non-Controlling Interest |
MinorityInterest
|
$-11.95K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-34.13M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-30.28M | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-29.47M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.15M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.17M | USD | Point-in-time |
Income Statement
64 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Precious Metals Income |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Precious Metals Income |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Cost of goods sold |
CostOfRevenue
|
- | USD | Annual |
| Cost of goods sold |
CostOfRevenue
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$745.13K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$690.00K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.79K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$725.00 | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$692.79K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$745.86K | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-745.86K | USD | Annual |
| Loss from Operations |
OperatingIncomeLoss
|
$-692.79K | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
$637.00 | USD | Annual |
| Other income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Gain on forgiveness of PPP loan |
GainOnForgivenessOfLoan
|
$31.67K | USD | Annual |
| Gain on forgiveness of PPP loan |
GainOnForgivenessOfLoan
|
$31.67K | USD | Annual |
| Change in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$833.28K | USD | Annual |
| Change in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$3.52M | USD | Annual |
| Change in marketable securities |
MarketableSecuritiesGainLoss
|
$328.97K | USD | Annual |
| Change in marketable securities |
MarketableSecuritiesGainLoss
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.78M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-271.51K | USD | Annual |
| Interest expense |
InterestExpense
|
$3.45M | USD | Annual |
| Interest expense |
InterestExpense
|
$2.88M | USD | Annual |
| Total Other Income/(Expenses) |
NonoperatingIncomeExpense
|
$-1.36M | USD | Annual |
| Total Other Income/(Expenses) |
NonoperatingIncomeExpense
|
$-2.29M | USD | Annual |
| Net Loss from Operations before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.05M | USD | Annual |
| Net Loss from Operations before Income Taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-3.03M | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for Income Taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss from Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.05M | USD | Annual |
| Net Loss from Continuing Operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-3.03M | USD | Annual |
| Net Loss from Discontinued Operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$258.13K | USD | Annual |
| Net Loss from Discontinued Operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$973.30K | USD | Annual |
| Provision for Income Taxes on Discontinued Operations |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-529.64K | USD | Annual |
| Provision for Income Taxes on Discontinued Operations |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-142.58K | USD | Annual |
| Net Loss from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$1.12M | USD | Annual |
| Net Loss from Discontinued Operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$787.77K | USD | Annual |
| Net Loss |
ProfitLoss
|
$-2.84M | USD | Annual |
| Net Loss |
ProfitLoss
|
$-4.15M | USD | Annual |
| Net Loss - Non-Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.71K | USD | Annual |
| Net Loss - Non-Controlling Interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-1.57K | USD | Annual |
| Net Loss - Controlling Interest |
NetIncomeLoss
|
$-4.15M | USD | Annual |
| Net Loss - Controlling Interest |
NetIncomeLoss
|
$-2.84M | USD | Annual |
| Net loss per share - Continuing Operations - Basic and Diluted |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.01 | USD | Annual |
| Net loss per share - Continuing Operations - Basic and Diluted |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.01 | USD | Annual |
| Net loss per share - Discontinued Operations - Basic and Diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | Annual |
| Net loss per share - Discontinued Operations - Basic and Diluted |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | Annual |
| Net loss per share - Basic and Diluted |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Net loss per share - Basic and Diluted |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Weighted average number of shares outstanding during the period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
215.08M | shares | Annual |
| Weighted average number of shares outstanding during the period - Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
129.35M | shares | Annual |
| Weighted average number of shares outstanding during the period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
215.08M | shares | Annual |
| Weighted average number of shares outstanding during the period - Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
129.35M | shares | Annual |
| Exchange differences arising on translating foreign operations |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$21.27K | USD | Annual |
| Exchange differences arising on translating foreign operations |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$33.24K | USD | Annual |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-4.13M | USD | Annual |
| Total Comprehensive Loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-2.81M | USD | Annual |
| Total Comprehensive Income (Loss) - Non-Controlling Interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-51.00 | USD | Annual |
| Total Comprehensive Income (Loss) - Non-Controlling Interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$1.49K | USD | Annual |
| Total Comprehensive Loss - Controlling Interest |
ComprehensiveIncomeNetOfTax
|
$-2.81M | USD | Annual |
| Total Comprehensive Loss - Controlling Interest |
ComprehensiveIncomeNetOfTax
|
$-4.13M | USD | Annual |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
ProfitLoss
|
$-2.84M | USD | Annual |
| Net Loss |
ProfitLoss
|
$-4.15M | USD | Annual |
| Net Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$1.12M | USD | Annual |
| Net Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$787.77K | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$725.00 | USD | Annual |
| Depreciation and amortization expense |
DepreciationDepletionAndAmortization
|
$2.79K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.78M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-271.51K | USD | Annual |
| Change in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$833.28K | USD | Annual |
| Change in derivative liability |
DerivativeGainLossOnDerivativeNet
|
$3.52M | USD | Annual |
| Gain on forgiveness of PPP loan |
GainOnForgivenessOfLoan
|
$31.67K | USD | Annual |
| Gain on forgiveness of PPP loan |
GainOnForgivenessOfLoan
|
$31.67K | USD | Annual |
| Change in marketable securities |
MarketableSecuritiesGainLoss
|
$328.97K | USD | Annual |
| Change in marketable securities |
MarketableSecuritiesGainLoss
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$757.95K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$13.69K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$606.00 | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-7.63K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$899.36K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.60M | USD | Annual |
| Accounts payable and accrued liabilities - related parties |
IncreaseDecreaseAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$699.69K | USD | Annual |
| Accounts payable and accrued liabilities - related parties |
IncreaseDecreaseAccountsPayableAndAccruedLiabilitiesRelatedParties
|
$1.18M | USD | Annual |
| Secured borrowings |
IncreaseDecreaseInSecuredBorrowings
|
$67.92K | USD | Annual |
| Secured borrowings |
IncreaseDecreaseInSecuredBorrowings
|
- | USD | Annual |
| Operating cash flows from discontinued operations |
OperatingCashFlowsFromDiscontinuedOperations
|
$406.49K | USD | Annual |
| Operating cash flows from discontinued operations |
OperatingCashFlowsFromDiscontinuedOperations
|
$1.17M | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-76.86K | USD | Annual |
| Net Cash Used In Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$-902.42K | USD | Annual |
| Proceeds on sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$447.14K | USD | Annual |
| Proceeds on sale of marketable securities |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
- | USD | Annual |
| Investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-49.67K | USD | Annual |
| Investing activities of discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-72.89K | USD | Annual |
| Net Cash Provided By (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-49.67K | USD | Annual |
| Net Cash Provided By (Used In) Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$374.25K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$30.44K | USD | Annual |
| Repayment of notes payable |
RepaymentsOfNotesPayable
|
$37.89K | USD | Annual |
| Repayment of notes payable-related parties |
RepaymentsOfRelatedPartyDebt
|
$1.30M | USD | Annual |
| Repayment of notes payable-related parties |
RepaymentsOfRelatedPartyDebt
|
$473.90K | USD | Annual |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$11.62K | USD | Annual |
| Repayment of convertible notes payable |
RepaymentsOfConvertibleDebt
|
$188.82K | USD | Annual |
| Repayment of secured borrowings |
RepaymentsOfSecuredDebt
|
$217.51K | USD | Annual |
| Repayment of secured borrowings |
RepaymentsOfSecuredDebt
|
- | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from notes payable |
ProceedsFromNotesPayable
|
$31.67K | USD | Annual |
| Proceeds from notes payable-related parties |
ProceedsFromRelatedPartyDebt
|
$1.43M | USD | Annual |
| Proceeds from notes payable-related parties |
ProceedsFromRelatedPartyDebt
|
$996.21K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
$100.00K | USD | Annual |
| Proceeds from convertible notes payable |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$326.74K | USD | Annual |
| Financing activities of discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net Cash Provided by (Used in) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$899.54K | USD | Annual |
| Net Cash Provided by (Used in) Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-276.20K | USD | Annual |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-152.00 | USD | Annual |
| Effects of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-261.00 | USD | Annual |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$20.91K | USD | Annual |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-52.70K | USD | Annual |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$55.27K | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$34.36K | USD | Point-in-time |
| Cash at Beginning of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.58K | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$55.27K | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$34.36K | USD | Point-in-time |
| Cash at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$2.58K | USD | Point-in-time |
| Less Cash of Discontinued Operations at End of Period |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-23.99K | USD | Annual |
| Less Cash of Discontinued Operations at End of Period |
NetCashProvidedByUsedInDiscontinuedOperations
|
$-2.58K | USD | Annual |
| Cash of Continued Operations at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash of Continued Operations at End of Period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.28K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$218.21K | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$467.56K | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
$157.85K | USD | Annual |
| Finance leases to acquire equipment |
FinanceLeasesToAcquireEquipment
|
$273.49K | USD | Annual |
| Finance leases to acquire equipment |
FinanceLeasesToAcquireEquipment
|
- | USD | Annual |
| Common stock issued for conversion of debt |
StockIssued1
|
$272.10K | USD | Annual |
| Common stock issued for conversion of debt |
StockIssued1
|
$2.00M | USD | Annual |
| Inventory used to satisfy note payable |
InventoryUsedToSatisfyNotePayable
|
- | USD | Annual |
| Inventory used to satisfy note payable |
InventoryUsedToSatisfyNotePayable
|
$160.00K | USD | Annual |
| Recognition of debt discounts on convertible notes payable |
RecognitionOfDebtDiscountsOnConvertibleNotesPayable
|
- | USD | Annual |
| Recognition of debt discounts on convertible notes payable |
RecognitionOfDebtDiscountsOnConvertibleNotesPayable
|
$63.44K | USD | Annual |
| Note payable issued for finance lease payments |
NotesIssued1
|
- | USD | Annual |
| Note payable issued for finance lease payments |
NotesIssued1
|
$29.83K | USD | Annual |
Stockholders Equity
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-34.13M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-30.28M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-29.47M | USD | Point-in-time |
| Shares issued upon conversions of note payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$2.00M | USD | Annual |
| Shares issued upon conversions of note payable |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$272.10K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$33.24K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$21.27K | USD | Annual |
| Net loss for the Year |
ProfitLoss
|
$-2.84M | USD | Annual |
| Net loss for the Year |
ProfitLoss
|
$-4.15M | USD | Annual |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-34.13M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-30.28M | USD | Point-in-time |
| Balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-29.47M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.