10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-23-015544 |
| Period End Date | 20221231 |
| Filing Date | 20230505 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
Cash
|
- | USD | Point-in-time |
| Deposit on stock purchase agreement related party |
DepositsAssetsCurrent
|
$100.00K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deposit on stock purchase agreement related party |
DepositsAssetsCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$100.00K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Property and equipment, net of depreciation |
PropertyPlantAndEquipmentNet
|
$2.36K | USD | Point-in-time |
| Property and equipment, net of depreciation |
PropertyPlantAndEquipmentNet
|
$8.52K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
71.16M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
91.16M | shares | Point-in-time |
| Equity-method investment |
EquityMethodInvestments
|
$9.29M | USD | Point-in-time |
| Equity-method investment |
EquityMethodInvestments
|
- | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
71.16M | shares | Point-in-time |
| Total Assets |
Assets
|
$9.40M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
91.16M | shares | Point-in-time |
| Total Assets |
Assets
|
$2.36K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$715.55K | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$398.49K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$31.50K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$16.50K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$6.77K | USD | Point-in-time |
| Accrued interest payable |
InterestPayableCurrent
|
$6.77K | USD | Point-in-time |
| Settlement payable - related party |
SettlementPayableRelatedPartyCurrent
|
$615.00K | USD | Point-in-time |
| Settlement payable - related party |
SettlementPayableRelatedPartyCurrent
|
$615.00K | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
- | USD | Point-in-time |
| Due to affiliates |
DueToAffiliateCurrent
|
$529.95K | USD | Point-in-time |
| Notes payable-related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$30.85K | USD | Point-in-time |
| Notes payable-related party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$886.92K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$19.84K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$19.84K | USD | Point-in-time |
| Advances on agreements |
AdvanceOnAgreementsCurrent
|
$169.00K | USD | Point-in-time |
| Advances on agreements |
AdvanceOnAgreementsCurrent
|
$169.00K | USD | Point-in-time |
| Contingent liabilities |
LossContingencyAccrualCarryingValueCurrent
|
$105.52K | USD | Point-in-time |
| Contingent liabilities |
LossContingencyAccrualCarryingValueCurrent
|
$105.52K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.07M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.38M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.38M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$3.07M | USD | Point-in-time |
| Commitments and contingencies (note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0000001 par value, 500,000,000 shares authorized, 71,163,569 shares and 91,163,569 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$7.00 | USD | Point-in-time |
| Common stock, $0.0000001 par value, 500,000,000 shares authorized, 71,163,569 shares and 91,163,569 shares issued and outstanding as of December 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$9.00 | USD | Point-in-time |
| Subscription received shares to be issued |
SubscriptionReceivedSharesToBeIssued
|
- | USD | Point-in-time |
| Subscription received shares to be issued |
SubscriptionReceivedSharesToBeIssued
|
$150.00K | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$22.00M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$22.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-23.53M | USD | Point-in-time |
| Total Stockholders Equity(Deficit) |
StockholdersEquity
|
$6.73M | USD | Point-in-time |
| Total Stockholders Equity(Deficit) |
StockholdersEquity
|
$-1.37M | USD | Point-in-time |
| Total Stockholders Equity(Deficit) |
StockholdersEquity
|
$6.33M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$2.36K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$9.40M | USD | Point-in-time |
Income Statement
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$20.59K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$23.42K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$392.41K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$210.83K | USD | Annual |
| Professional fees - related parties |
ProfessionalFeesRelatedParties
|
$340.00K | USD | Annual |
| Professional fees - related parties |
ProfessionalFeesRelatedParties
|
- | USD | Annual |
| Management consulting fees - related parties |
ManagementConsultingFeesRelatedParties
|
$233.00K | USD | Annual |
| Management consulting fees - related parties |
ManagementConsultingFeesRelatedParties
|
$217.00K | USD | Annual |
| Depreciation |
Depreciation
|
$6.17K | USD | Annual |
| Depreciation |
Depreciation
|
$6.39K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$976.39K | USD | Annual |
| Total Operating Expenses |
OperatingExpenses
|
$473.41K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-473.41K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-976.39K | USD | Annual |
| Income (loss) from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
$1.50M | USD | Annual |
| Income (loss) from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
$-200.32K | USD | Annual |
| Gain on forgiveness of related party note payable |
GainLossOnForgivenessOfRelatedPartyNotePayable
|
$30.00K | USD | Annual |
| Gain on forgiveness of related party note payable |
GainLossOnForgivenessOfRelatedPartyNotePayable
|
- | USD | Annual |
| Gain on sale of subsidiary - related party |
GainOrLossOnSaleOfStockInSubsidiary
|
- | USD | Annual |
| Gain on sale of subsidiary - related party |
GainOrLossOnSaleOfStockInSubsidiary
|
$386.29K | USD | Annual |
| Gain on settlement of debt |
GainOnSettlementOfDebt
|
- | USD | Annual |
| Gain on settlement of debt |
GainOnSettlementOfDebt
|
$77.36K | USD | Annual |
| Other expense |
OtherNonoperatingExpense
|
- | USD | Annual |
| Other expense |
OtherNonoperatingExpense
|
$5.47K | USD | Annual |
| Loss on impairment of equity-method investment |
GainLossOnImpairmentOfEquitymethodInvestment
|
$-10.79M | USD | Annual |
| Loss on impairment of equity-method investment |
GainLossOnImpairmentOfEquitymethodInvestment
|
- | USD | Annual |
| Loss on impairment of equity-method investment |
GainLossOnImpairmentOfEquitymethodInvestment
|
$-10.79M | USD | 3 Qtrs |
| Gain on forgiveness of debt to related party |
GainOnForgivenessOfDebtToRelatedParty
|
- | USD | Annual |
| Gain on forgiveness of debt to related party |
GainOnForgivenessOfDebtToRelatedParty
|
$12.00K | USD | Annual |
| Gain on extinguishment of debt related parties |
GainsLossesOnExtinguishmentOfDebt
|
$1.48M | USD | Annual |
| Gain on extinguishment of debt related parties |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Total Other Expense |
OtherNonoperatingIncomeExpense
|
$-7.38M | USD | Annual |
| Total Other Expense |
OtherNonoperatingIncomeExpense
|
$-128.43K | USD | Annual |
| Loss from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-7.86M | USD | Annual |
| Loss from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.10M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-7.86M | USD | Annual |
| Net Loss |
NetIncomeLoss
|
$-1.10M | USD | Annual |
| Net Loss Per Share Basic and Diluted |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Net Loss Per Share Basic and Diluted |
EarningsPerShareBasic
|
$-0.09 | USD | Annual |
| Weighted Average Common Shares Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.11M | shares | Annual |
| Weighted Average Common Shares Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
89.14M | shares | Annual |
Cash Flow Statement
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-7.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.10M | USD | Annual |
| Depreciation |
Depreciation
|
$6.17K | USD | Annual |
| Depreciation |
Depreciation
|
$6.39K | USD | Annual |
| Gain on debt forgiveness |
GainLossOnDebtForgiveness
|
$12.00K | USD | Annual |
| Gain on debt forgiveness |
GainLossOnDebtForgiveness
|
- | USD | Annual |
| Gain on debt settlement |
GainOnDebtSettlement
|
- | USD | Annual |
| Gain on debt settlement |
GainOnDebtSettlement
|
$77.36K | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$1.48M | USD | Annual |
| Gain on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$340.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Loss (income) from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
$1.50M | USD | Annual |
| Loss (income) from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
$-200.32K | USD | Annual |
| Gain on forgiveness of related party note payable |
GainLossOnForgivenessOfRelatedPartyNotePayable
|
$30.00K | USD | Annual |
| Gain on forgiveness of related party note payable |
GainLossOnForgivenessOfRelatedPartyNotePayable
|
- | USD | Annual |
| Loss on impairment of equity-method investment |
GainLossOnImpairmentOfEquitymethodInvestment
|
$-10.79M | USD | Annual |
| Loss on impairment of equity-method investment |
GainLossOnImpairmentOfEquitymethodInvestment
|
- | USD | Annual |
| Loss on impairment of equity-method investment |
GainLossOnImpairmentOfEquitymethodInvestment
|
$-10.79M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$120.98K | USD | Annual |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-255.05K | USD | Annual |
| Accounts payable related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$15.00K | USD | Annual |
| Accounts payable related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$16.50K | USD | Annual |
| Contingent liabilities |
IncreaseDecreaseInContingentLiabilities
|
$5.47K | USD | Annual |
| Contingent liabilities |
IncreaseDecreaseInContingentLiabilities
|
- | USD | Annual |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
$-5.28K | USD | Annual |
| Due from affiliates |
IncreaseDecreaseDueFromAffiliates
|
- | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$439.39K | USD | Annual |
| Due to affiliates |
IncreaseDecreaseInDueToAffiliates
|
$108.47K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-207.26K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-53.12K | USD | Annual |
| Proceeds for issuance from common stock |
ProceedsFromIssuanceOfCommonStock
|
$284.00K | USD | Annual |
| Proceeds for issuance from common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from stock subscriptions |
ProceedsFromStockSubscriptionReceived
|
- | USD | Annual |
| Proceeds from stock subscriptions |
ProceedsFromStockSubscriptionReceived
|
$150.00K | USD | Annual |
| Proceeds from related party notes payable |
ProceedsFromRelatedPartyDebt
|
$58.08K | USD | Annual |
| Proceeds from related party notes payable |
ProceedsFromRelatedPartyDebt
|
$119.28K | USD | Annual |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
$288.95K | USD | Annual |
| Repayments of related party notes payable |
RepaymentsOfRelatedPartyDebt
|
$62.02K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$207.26K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$53.12K | USD | Annual |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | Annual |
| Net Change in Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
- | USD | Annual |
| Cash, Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, Beginning of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash, End of Year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for taxes |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Liabilities settled by affiliate |
LiabilitiesSettledByAffiliate
|
$156.78K | USD | Annual |
| Liabilities settled by affiliate |
LiabilitiesSettledByAffiliate
|
- | USD | Annual |
| Gain on forgiveness of related party note payable |
GainOnForgivenessOfRelatedPartyNotePayable
|
- | USD | Annual |
| Gain on forgiveness of related party note payable |
GainOnForgivenessOfRelatedPartyNotePayable
|
$30.00K | USD | Annual |
| Gain on sale of subsidiary |
NonCashGainOnSaleOfSubsidiary
|
$386.29K | USD | Annual |
| Gain on sale of subsidiary |
NonCashGainOnSaleOfSubsidiary
|
- | USD | Annual |
| Termination of stock purchase agreement |
TerminationOfStockPurchaseAgreement
|
$100.00K | USD | Annual |
| Termination of stock purchase agreement |
TerminationOfStockPurchaseAgreement
|
- | USD | Annual |
| Cancellation of common stock pursuant to equity investment sale agreement |
CancellationOfCommonStockPursuantToEquityInvestmentSaleAgreement
|
- | USD | Annual |
| Cancellation of common stock pursuant to equity investment sale agreement |
CancellationOfCommonStockPursuantToEquityInvestmentSaleAgreement
|
$2.00 | USD | Annual |
| Deposit on stock purchase agreement |
DepositOnStockPurchaseAgreement
|
- | USD | Annual |
| Deposit on stock purchase agreement |
DepositOnStockPurchaseAgreement
|
$100.00K | USD | Annual |
| Common stock issued to settle payable |
StockIssued1
|
$33.00K | USD | Annual |
| Common stock issued to settle payable |
StockIssued1
|
- | USD | Annual |
| Related party debt issued for relief of accounts payable |
RelatedPartyDebtIssuedForReliefOfAccountsPayable
|
$218.73K | USD | Annual |
| Related party debt issued for relief of accounts payable |
RelatedPartyDebtIssuedForReliefOfAccountsPayable
|
- | USD | Annual |
| Common stock issued as settlement of related party debt |
CommonStockIssuedAsSettlementOfRelatedPartyDebt
|
$50.00K | USD | Annual |
| Common stock issued as settlement of related party debt |
CommonStockIssuedAsSettlementOfRelatedPartyDebt
|
- | USD | Annual |
Stockholders Equity
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$6.73M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-1.37M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$6.33M | USD | Point-in-time |
| Common stock issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$340.00K | USD | Annual |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$284.00K | USD | Annual |
| Common stock issued for cash, shares |
StockIssuedDuringPeriodSharesNewIssues
|
2.50M | shares | Point-in-time |
| Cancellation of common stock pursuant to arbitration agreement |
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
|
- | USD | Annual |
| Common stock issued against earned compensation |
StockGrantedDuringPeriodValueSharebasedCompensationGross
|
$33.00K | USD | Annual |
| Common stock issued against related party debt |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$50.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-7.86M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.10M | USD | Annual |
| Common stock subscription received |
StockIssuedDuringPeriodValueCommonStockSubscriptionReceived
|
$150.00K | USD | Annual |
| Cancellation of common stock pursuant to equity investment sale agreement |
StockIssuedDuringPeriodValueCancellationOfCommonStockPursuantToEquityInvestmentSaleAgreement
|
- | USD | Annual |
| Ending balance, value |
StockholdersEquity
|
$6.73M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-1.37M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$6.33M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.