10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001493152-23-016035 |
| Period End Date | 20211231 |
| Filing Date | 20230510 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | form10-ka_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$32.64M | USD | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.83M | USD | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCashCurrent
|
$6.95M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$79.18K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$26.20K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$22.90M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$22.01M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$226.20K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
50.26M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
22.66M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$788.03K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
50.26M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
22.66M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$33.60M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$55.84M | USD | Point-in-time |
| Investments |
Investments
|
$250.00K | USD | Point-in-time |
| Investments |
Investments
|
$250.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.94M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$13.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.59M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.21M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$28.71M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$670.95K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$141.28K | USD | Point-in-time |
| Total assets |
Assets
|
$104.53M | USD | Point-in-time |
| Total assets |
Assets
|
$50.73M | USD | Point-in-time |
| Trade payables |
AccountsPayableTradeCurrent
|
$2.18M | USD | Point-in-time |
| Trade payables |
AccountsPayableTradeCurrent
|
$1.01M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.16M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$7.76M | USD | Point-in-time |
| Convertible debt, net - current |
ConvertibleDebtCurrent
|
$8.88M | USD | Point-in-time |
| Convertible debt, net - current |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$12.21M | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$3.77M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$176.26K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$721.72K | USD | Point-in-time |
| Accrued and other expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$4.42M | USD | Point-in-time |
| Accrued and other expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$2.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$34.09M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.53M | USD | Point-in-time |
| Convertible debt, net - non current |
ConvertibleDebtNoncurrent
|
- | USD | Point-in-time |
| Convertible debt, net - non current |
ConvertibleDebtNoncurrent
|
$10.00K | USD | Point-in-time |
| Other long term liabilities |
OtherLongTermDebtNoncurrent
|
$1.17K | USD | Point-in-time |
| Other long term liabilities |
OtherLongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$10.00K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrent
|
$1.17K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$34.10M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.53M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Controlling Interest |
NonredeemableNoncontrollingInterest
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.001, 1,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.001, 1,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001, 500,000,000 shares authorized, 50,256,317 and 22,658,006 issued and outstanding as of December 31, 2021 and 2020, respectively |
CommonStockValue
|
$50.26K | USD | Point-in-time |
| Common stock, par value $0.001, 500,000,000 shares authorized, 50,256,317 and 22,658,006 issued and outstanding as of December 31, 2021 and 2020, respectively |
CommonStockValue
|
$22.66K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$111.75M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$239.36M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-655.00 | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-95.14M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-148.19M | USD | Point-in-time |
| Total Lottery.com Inc. stockholders equity |
StockholdersEquity
|
$16.63M | USD | Point-in-time |
| Total Lottery.com Inc. stockholders equity |
StockholdersEquity
|
$91.22M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.78M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$94.00M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.63M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.38M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$50.73M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$104.53M | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.46M | USD | Annual |
| Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$16.41M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$2.95M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$8.16M | USD | Annual |
| Gross profit |
GrossProfit
|
$8.25M | USD | Annual |
| Gross profit |
GrossProfit
|
$4.51M | USD | Annual |
| Personnel costs |
PersonnelCosts
|
$20.54M | USD | Annual |
| Personnel costs |
PersonnelCosts
|
$4.48M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$8.28M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$1.12M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.02M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.08M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.29M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$1.53M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$38.13M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$8.22M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-29.88M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-3.71M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-19.79M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-1.22M | USD | Annual |
| Reserve loss of prepaid advertising credits |
ReserveLossOfPrepaidAdvertisingCredits
|
$2.00M | USD | Annual |
| Reserve loss of prepaid advertising credits |
ReserveLossOfPrepaidAdvertisingCredits
|
- | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-879.08K | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-2.91M | USD | Annual |
| Total other expenses, net |
NonoperatingIncomeExpense
|
$-2.10M | USD | Annual |
| Total other expenses, net |
NonoperatingIncomeExpense
|
$-24.70M | USD | Annual |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.57M | USD | Annual |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.81M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$800.00 | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-1.66M | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.81M | USD | Annual |
| Net loss |
ProfitLoss
|
$-52.91M | USD | Annual |
| Foreign currency translation adjustment, net |
ComprehensiveIncomeNetOfTax
|
- | USD | Annual |
| Foreign currency translation adjustment, net |
ComprehensiveIncomeNetOfTax
|
$-655.00 | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-52.91M | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-5.81M | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$136.92K | USD | Annual |
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-53.05M | USD | Annual |
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-5.81M | USD | Annual |
| Basic and diluted |
EarningsPerShareBasic
|
$-2.04 | USD | Annual |
| Basic and diluted |
EarningsPerShareBasic
|
$-0.26 | USD | Annual |
| Basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
22.66M | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.00M | shares | Annual |
Cash Flow Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-53.05M | USD | Annual |
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-5.81M | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$136.92K | USD | Annual |
| Depreciation and amortization |
AmortizationOfDebtDiscountPremium
|
$4.29M | USD | Annual |
| Depreciation and amortization |
AmortizationOfDebtDiscountPremium
|
$1.53M | USD | Annual |
| Non-cash interest expense |
NonCashInterestExpense
|
$17.27M | USD | Annual |
| Non-cash interest expense |
NonCashInterestExpense
|
$827.65K | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$14.48M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$16.10K | USD | Annual |
| Forgiveness of PPP Loan |
ForgivenessOfPPPLoan
|
$493.12K | USD | Annual |
| Forgiveness of PPP Loan |
ForgivenessOfPPPLoan
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-115.79K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Issuance of debt to pay expenses |
IssuanceOfDebtToPayExpense
|
$2.73M | USD | Annual |
| Issuance of debt to pay expenses |
IssuanceOfDebtToPayExpense
|
- | USD | Annual |
| Income tax valuation allowance |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | Annual |
| Income tax valuation allowance |
IncreaseDecreaseInDeferredIncomeTaxes
|
$1.65M | USD | Annual |
| Other non-cash items, net |
OtherNoncashItemsNet
|
- | USD | Annual |
| Other non-cash items, net |
OtherNoncashItemsNet
|
$655.00 | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$18.85K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
- | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-295.77K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$878.50K | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$38.17K | USD | Annual |
| Other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-627.18K | USD | Annual |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$-341.25K | USD | Annual |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$-1.56M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$7.65M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-6.74M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-394.28K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$545.46K | USD | Annual |
| Accrued and other expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$174.02K | USD | Annual |
| Accrued and other expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$2.08M | USD | Annual |
| Other long term liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$1.17K | USD | Annual |
| Other long term liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
- | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$4.70M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-23.19M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.47K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$21.91K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$517.89K | USD | Annual |
| Investment in subsidiary, net |
PaymentsToAcquireHeldToMaturitySecurities
|
$13.40M | USD | Annual |
| Investment in subsidiary, net |
PaymentsToAcquireHeldToMaturitySecurities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.94M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.91K | USD | Annual |
| Issuance of digital securities |
IssuanceOfDigitalSecurities
|
$108.33K | USD | Annual |
| Issuance of digital securities |
IssuanceOfDigitalSecurities
|
$649.99K | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromStockOptionsExercised
|
$371.73K | USD | Annual |
| Proceeds from issuance of convertible debt |
ProceedsFromConvertibleDebt
|
$23.48M | USD | Annual |
| Proceeds from issuance of convertible debt |
ProceedsFromConvertibleDebt
|
$5.27M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.12M | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$910.83K | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$5.00M | USD | Annual |
| Proceeds from reverse recapitalization |
ExtinguishmentOfDebtAmount
|
- | USD | Annual |
| Proceeds from reverse recapitalization |
ExtinguishmentOfDebtAmount
|
$42.79M | USD | Annual |
| Principal payments on debt |
RepaymentsOfDebt
|
$11.65M | USD | Annual |
| Principal payments on debt |
RepaymentsOfDebt
|
$890.29K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.94M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$58.99M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-655.00 | USD | Annual |
| Net change in net cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$10.62M | USD | Annual |
| Net change in net cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$21.86M | USD | Annual |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.64M | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$158.49K | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.78M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$32.64M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$158.49K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.78M | USD | Point-in-time |
| Interest paid in cash |
InterestPaidNet
|
- | USD | Annual |
| Interest paid in cash |
InterestPaidNet
|
$4.44M | USD | Annual |
| Taxes paid in cash |
IncomeTaxesPaid
|
- | USD | Annual |
| Taxes paid in cash |
IncomeTaxesPaid
|
$5.58K | USD | Annual |
| Conversion of convertible debt into common stock |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Conversion of convertible debt into common stock |
DebtConversionConvertedInstrumentAmount1
|
$63.48M | USD | Annual |
| Capitalization of interest from loan extinguishment |
CapitalizationOfInterestFromLoanExtinguishment
|
$44.61K | USD | Annual |
| Purchase of intangible assets through the issuance of convertible debt |
PurchaseOfIntangibleAssetsThroughTheIssuanceOfConvertibleDebt
|
$15.45M | USD | Annual |
| Issuance of convertible debt in exchange for outstanding liabilities |
IssuanceOfConvertibleDebtInExchangeForOutstandingLiabilities
|
$1.85M | USD | Annual |
| Issuance of convertible debt in exchange for notes payable |
IssuanceOfConvertibleDebtInExchangeForNotesPayable
|
$4.53M | USD | Annual |
| Common stock issued as part of acquisition |
CommonStockIssuedAsPartOfAcquisition
|
$459.69K | USD | Annual |
| Beneficial conversion feature on notes payable |
BeneficialConversionFeatureOnNotesPayable
|
- | USD | Annual |
| Beneficial conversion feature on notes payable |
BeneficialConversionFeatureOnNotesPayable
|
$8.48M | USD | Annual |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$94.00M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.63M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.38M | USD | Point-in-time |
| Beneficial conversion feature on notes payable |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$8.48M | USD | Annual |
| Beneficial conversion feature on notes payable |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$1.41M | USD | Annual |
| Issuance of digital securities |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$649.99K | USD | Annual |
| Issuance of digital securities |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$108.33K | USD | Annual |
| Stock-based compensation (Restated) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.48M | USD | Annual |
| Stock-based compensation (Restated) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$16.10K | USD | Annual |
| Net loss (Restated) |
ProfitLoss
|
$-5.81M | USD | Annual |
| Net loss (Restated) |
ProfitLoss
|
$-52.91M | USD | Annual |
| Issuance of common stock upon stock option exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$253.72K | USD | Annual |
| Issuance of common stock upon stock option exercise, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
737,732.00 | shares | Annual |
| Issuance of common stock upon warrant exercise |
StockIssuedDuringPeriodValueStockWarrantExercise
|
$118.01K | USD | Annual |
| Effect of reverse capitalization, net |
StockIssuedDuringPeriodValueOther
|
$38.95M | USD | Annual |
| Effect of reverse capitalization, net, shares |
StockIssuedDuringPeriodSharesOther
|
11.38M | shares | Annual |
| Conversion of convertible debt |
StockIssuedDuringPeriodValueConversionOfUnits
|
$64.78M | USD | Annual |
| Issuance of common stock in business acquisition |
StockIssuedDuringPeriodValueCommonStockInBusinessAcquisition
|
$459.69K | USD | Annual |
| Minority interest in business acquisition (Restated) |
StockIssuedDuringPeriodValueAcquisitions
|
$2.64M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossTax
|
$-655.00 | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$94.00M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.63M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$20.38M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.