10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-23-017065 |
| Period End Date | 20230331 |
| Filing Date | 20230515 |
| Fiscal Year | 2023 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated depreciation and amortization on property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$127.18K | USD | Point-in-time |
| Accumulated depreciation and amortization on property and equipment |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$154.44K | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
10.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.00B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
299.42M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
289.94M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
289.94M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
299.42M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$211.90K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$163.12K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$43.12K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$61.12K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$224.24K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$255.02K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation and amortization of $154,441 and $127,178 at March 31, 2023 and December 31,2022, respectively |
PropertyPlantAndEquipmentNet
|
$420.12K | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation and amortization of $154,441 and $127,178 at March 31, 2023 and December 31,2022, respectively |
PropertyPlantAndEquipmentNet
|
$671.94K | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
$30.28K | USD | Point-in-time |
| Security deposits |
SecurityDeposit
|
$30.28K | USD | Point-in-time |
| Right of Use Assets, net of accumulated amortization |
OperatingLeaseRightOfUseAsset
|
$178.40K | USD | Point-in-time |
| Right of Use Assets, net of accumulated amortization |
OperatingLeaseRightOfUseAsset
|
$154.07K | USD | Point-in-time |
| Patents |
FiniteLivedPatentsGross
|
$234.73K | USD | Point-in-time |
| Patents |
FiniteLivedPatentsGross
|
$222.11K | USD | Point-in-time |
| TOTAL OTHER ASSETS |
AssetsNoncurrent
|
$1.09M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
AssetsNoncurrent
|
$850.90K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.11M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$1.32M | USD | Point-in-time |
| Lease Liability - Current |
OperatingLeaseLiabilityCurrent
|
$97.38K | USD | Point-in-time |
| Lease Liability - Current |
OperatingLeaseLiabilityCurrent
|
$95.17K | USD | Point-in-time |
| Chapter 11 Settlement |
NotesPayableToBankCurrent
|
- | USD | Point-in-time |
| Chapter 11 Settlement |
NotesPayableToBankCurrent
|
$50.00K | USD | Point-in-time |
| Interest Payable - Related Party |
InterestPayableCurrent
|
$82.85K | USD | Point-in-time |
| Interest Payable - Related Party |
InterestPayableCurrent
|
$76.14K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$638.72K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$867.20K | USD | Point-in-time |
| Right of Use Lease Liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$60.64K | USD | Point-in-time |
| Right of Use Lease Liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$85.98K | USD | Point-in-time |
| Notes Payable Other |
OtherLongTermNotesPayable
|
$216.57K | USD | Point-in-time |
| Notes Payable Other |
OtherLongTermNotesPayable
|
$216.57K | USD | Point-in-time |
| TOTAL LONG TERM LIABILITIES |
LiabilitiesNoncurrent
|
$2.80M | USD | Point-in-time |
| TOTAL LONG TERM LIABILITIES |
LiabilitiesNoncurrent
|
$2.82M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.46M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.67M | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; zero shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock; $0.001 par value; 10,000,000 shares authorized; zero shares issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 1,000,000,000 shares authorized; 299,416,769 issued and outstanding at March 31, 2023, and 289,941,623 shares issued and outstanding at December 31, 2022. |
CommonStockValue
|
$299.42K | USD | Point-in-time |
| Common stock; $0.001 par value; 1,000,000,000 shares authorized; 299,416,769 issued and outstanding at March 31, 2023, and 289,941,623 shares issued and outstanding at December 31, 2022. |
CommonStockValue
|
$289.94K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$51.20M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$50.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-53.85M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-52.78M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-2.04M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-2.36M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-2.35M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$-1.40M | USD | Point-in-time |
| TOTAL EQUITY (DEFICIT) |
StockholdersEquityDeficit
|
$-2.35M | USD | Point-in-time |
| TOTAL EQUITY (DEFICIT) |
StockholdersEquityDeficit
|
$-2.36M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$1.32M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
LiabilitiesAndStockholdersEquity
|
$1.11M | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$803.06K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$369.85K | USD | 1 Quarter |
| Research & Development |
ResearchAndDevelopmentExpense
|
$1.23M | USD | 1 Quarter |
| Research & Development |
ResearchAndDevelopmentExpense
|
$684.56K | USD | 1 Quarter |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Loss on disposal of assets |
GainLossOnDispositionOfAssets1
|
$-369.00 | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$2.03M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.05M | USD | 1 Quarter |
| Loss from operations: |
OperatingIncomeLoss
|
$-1.05M | USD | 1 Quarter |
| Loss from operations: |
OperatingIncomeLoss
|
$-2.03M | USD | 1 Quarter |
| Interest expense - related party |
InterestExpenseDebt
|
$6.71K | USD | 1 Quarter |
| Interest expense - related party |
InterestExpenseDebt
|
$6.71K | USD | 1 Quarter |
| Interest expense - other |
InterestExpenseOther
|
$1.03K | USD | 1 Quarter |
| Interest expense - other |
InterestExpenseOther
|
$2.60K | USD | 1 Quarter |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$-7.74K | USD | 1 Quarter |
| Total other (income) expense |
NonoperatingIncomeExpense
|
$-9.31K | USD | 1 Quarter |
| Income (Loss) before provisions for income taxes |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.04M | USD | 1 Quarter |
| Income (Loss) before provisions for income taxes |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.06M | USD | 1 Quarter |
| Provisions for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provisions for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Income / (Loss): |
NetIncomeLoss
|
$-2.04M | USD | 1 Quarter |
| Net Income / (Loss): |
NetIncomeLoss
|
$-1.06M | USD | 1 Quarter |
| Net income (loss) per share |
EarningsPerShareBasic
|
$-0.00 | USD | 1 Quarter |
| Net income (loss) per share |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
295.03M | shares | 1 Quarter |
| Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
274.26M | shares | 1 Quarter |
Cash Flow Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
$-2.04M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.06M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$29.84K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$17.29K | USD | 1 Quarter |
| Stock based compensation for services |
AllocatedShareBasedCompensationExpense
|
$24.00K | USD | 1 Quarter |
| Stock based compensation for services |
AllocatedShareBasedCompensationExpense
|
$71.30K | USD | 1 Quarter |
| Net Issuance of options and warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$1.32M | USD | 1 Quarter |
| Net Issuance of options and warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$391.30K | USD | 1 Quarter |
| Loss on Disposal of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 1 Quarter |
| Loss on Disposal of assets |
GainLossOnDispositionOfAssets1
|
$-369.00 | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$18.00K | USD | 1 Quarter |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$37.84K | USD | 1 Quarter |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$6.71K | USD | 1 Quarter |
| Accrued interest - related party |
IncreaseDecreaseInInterestPayableNet
|
$6.71K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$19.56K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$138.74K | USD | 1 Quarter |
| Right of use lease |
IncreaseDecreaseInRightOfUseLease
|
$1.19K | USD | 1 Quarter |
| Right of use lease |
IncreaseDecreaseInRightOfUseLease
|
$-1.57K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-609.12K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-530.05K | USD | 1 Quarter |
| Net Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.58K | USD | 1 Quarter |
| Net Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$282.04K | USD | 1 Quarter |
| Security deposits |
PaymentsForOtherDeposits
|
- | USD | 1 Quarter |
| Security deposits |
PaymentsForOtherDeposits
|
- | USD | 1 Quarter |
| Patent Costs |
PaymentsForPatentCosts
|
$12.62K | USD | 1 Quarter |
| Patent Costs |
PaymentsForPatentCosts
|
$18.27K | USD | 1 Quarter |
| Net cash from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.86K | USD | 1 Quarter |
| Net cash from (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-294.66K | USD | 1 Quarter |
| Proceeds from exercise of warrants and options |
ProceedsFromWarrantExercises
|
$7.50K | USD | 1 Quarter |
| Proceeds from exercise of warrants and options |
ProceedsFromWarrantExercises
|
$72.25K | USD | 1 Quarter |
| Chapter 11 Settlement |
SettlementInFinancingActivities
|
- | USD | 1 Quarter |
| Chapter 11 Settlement |
SettlementInFinancingActivities
|
$50.00K | USD | 1 Quarter |
| Net Proceeds from the issuance of Convertible Notes |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Net Proceeds from the issuance of Convertible Notes |
ProceedsFromConvertibleDebt
|
$250.00K | USD | 1 Quarter |
| Net proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$582.75K | USD | 1 Quarter |
| Net proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$7.50K | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$855.00K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-544.40K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-48.78K | USD | 1 Quarter |
| Cash and cash equivalent at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalent at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$620.26K | USD | Point-in-time |
| Cash and cash equivalent at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$211.90K | USD | Point-in-time |
| Cash and cash equivalent at beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$163.12K | USD | Point-in-time |
| Cash and cash equivalent at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.16M | USD | Point-in-time |
| Cash and cash equivalent at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$620.26K | USD | Point-in-time |
| Cash and cash equivalent at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$211.90K | USD | Point-in-time |
| Cash and cash equivalent at end of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$163.12K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Interest |
InterestPaidNet
|
- | USD | 1 Quarter |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Taxes |
IncomeTaxesPaidNet
|
- | USD | 1 Quarter |
| Cashless conversion of warrants/options |
CashlessConversionOfWarrants
|
- | USD | 1 Quarter |
| Cashless conversion of warrants/options |
CashlessConversionOfWarrants
|
- | USD | 1 Quarter |
| Conversion of convertible debenture to common stock |
ConversionOfConvertibleDebentureToCommonStock
|
- | USD | 1 Quarter |
| Conversion of convertible debenture to common stock |
ConversionOfConvertibleDebentureToCommonStock
|
- | USD | 1 Quarter |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Vesting of options previously issued under employee director plan |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
2.38M | shares | 1 Quarter |
| Vesting of options previously issued under employee director plan |
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
10.56M | shares | 1 Quarter |
| Balance |
StockholdersEquity
|
$-2.04M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.36M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.35M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.40M | USD | Point-in-time |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$24.00K | USD | 1 Quarter |
| Issuance of common stock for services |
StockIssuedDuringPeriodValueIssuedForServices
|
$71.30K | USD | 1 Quarter |
| Issuance of common stock for services, shares |
StockIssuedDuringPeriodSharesIssuedForServices
|
140,000.00 | shares | 1 Quarter |
| Issuance of common stock and warrants for cash through PPM |
IssuanceOfCommonStockAndWarrantsForCashThroughPpm
|
$582.75K | USD | 1 Quarter |
| Issuance of common stock and warrants for cash through PPM, shares |
IssuanceOfCommonStockAndWarrantsForCashThroughPpmShares
|
3.88M | shares | 1 Quarter |
| Warrants exercised |
WarrantsExercised
|
$72.25K | USD | 1 Quarter |
| Warrants exercised, shares |
WarrantsExercisedShare
|
5.45M | shares | 1 Quarter |
| Vesting of 10,560,000 options under the employee, director plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$391.30K | USD | 1 Quarter |
| Vesting of 10,560,000 options under the employee, director plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.32M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-2.04M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.06M | USD | 1 Quarter |
| Employee stock options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised1
|
$7.50K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-2.04M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.36M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.35M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.40M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.