◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q/A Filing

LOTTERY.COM INC. CIK: 1673481 Q1 2022
Filing Information
Form Type 10-Q/A
Accession Number 0001493152-23-017544
Period End Date 20220331
Filing Date 20230515
Fiscal Year 2022
Fiscal Period Q1
XBRL Instance form10-qa_htm.xml
Filing Contents
Balance Sheet 87 line items
Line Item Tag Value Unit Period
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 1.00M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.30M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $32.64M USD Point-in-time
Preferred Stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred Stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Restricted cash RestrictedCash $30.00M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Restricted cash RestrictedCash - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $79.18K USD Point-in-time
Accounts receivable AccountsReceivableNetCurrent $1.44M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $22.90M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrent $21.84M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 50.38M shares Point-in-time
Other current assets OtherAssetsCurrent $226.20K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 50.38M shares Point-in-time
Other current assets OtherAssetsCurrent $241.92K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 50.26M shares Point-in-time
Total current assets AssetsCurrent $57.82M USD Point-in-time
Total current assets AssetsCurrent $55.84M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 50.26M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 50.38M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 50.26M shares Point-in-time
Notes receivable LongTermInvestmentsAndReceivablesNet - USD Point-in-time
Notes receivable LongTermInvestmentsAndReceivablesNet $2.00M USD Point-in-time
Investments Investments $250.00K USD Point-in-time
Investments Investments $250.00K USD Point-in-time
Goodwill Goodwill $4.94M USD Point-in-time
Goodwill Goodwill $19.59M USD Point-in-time
Goodwill Goodwill $19.59M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $28.71M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $28.50M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $121.29K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $141.28K USD Point-in-time
Other long term assets OtherLongTermAssetsNonCurrent $13.01M USD Point-in-time
Other long term assets OtherLongTermAssetsNonCurrent - USD Point-in-time
Total assets Assets $121.29M USD Point-in-time
Total assets Assets $104.53M USD Point-in-time
Trade payables AccountsPayableTradeCurrent $1.01M USD Point-in-time
Trade payables AccountsPayableTradeCurrent $2.39M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $1.16M USD Point-in-time
Deferred revenue DeferredRevenueCurrent $544.64K USD Point-in-time
Notes payable current NotesPayableCurrent $3.77M USD Point-in-time
Notes payable current NotesPayableCurrent $3.48M USD Point-in-time
Accrued interest InterestPayableCurrent $180.28K USD Point-in-time
Accrued interest InterestPayableCurrent $176.26K USD Point-in-time
Accrued and other expenses AccruedLiabilitiesAndOtherLiabilities $4.47M USD Point-in-time
Accrued and other expenses AccruedLiabilitiesAndOtherLiabilities $4.42M USD Point-in-time
Total current liabilities LiabilitiesCurrent $10.53M USD Point-in-time
Total current liabilities LiabilitiesCurrent $11.07M USD Point-in-time
Convertible debt, net noncurrent ConvertibleDebtNoncurrent - USD Point-in-time
Convertible debt, net noncurrent ConvertibleDebtNoncurrent - USD Point-in-time
Other long term liabilities OtherLongTermDebtNoncurrent $1.17K USD Point-in-time
Other long term liabilities OtherLongTermDebtNoncurrent $1.52K USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $1.17K USD Point-in-time
Total long-term liabilities LiabilitiesNoncurrent $1.52K USD Point-in-time
Commitments and contingencies (Note 14) CommitmentsAndContingencies $30.00M USD Point-in-time
Commitments and contingencies (Note 14) CommitmentsAndContingencies - USD Point-in-time
Total liabilities LiabilitiesCurrentAndNonCurrent $41.07M USD Point-in-time
Total liabilities LiabilitiesCurrentAndNonCurrent $10.53M USD Point-in-time
Preferred Stock, par value $0.001, 1,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Preferred Stock, par value $0.001, 1,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, par value $0.001, 500,000,000 shares authorized, 50,376,433 and 50,256,317 issued and outstanding as of March 31, 2022 and December 31, 2021, respectively CommonStockValue $50.38K USD Point-in-time
Common stock, par value $0.001, 500,000,000 shares authorized, 50,376,433 and 50,256,317 issued and outstanding as of March 31, 2022 and December 31, 2021, respectively CommonStockValue $50.26K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $260.48M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $239.36M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-655.00 USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.72K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-148.19M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-182.94M USD Point-in-time
Total Lottery.com Inc. stockholders equity StockholdersEquity $77.59M USD Point-in-time
Total Lottery.com Inc. stockholders equity StockholdersEquity $91.22M USD Point-in-time
Noncontrolling interest MinorityInterest $2.78M USD Point-in-time
Noncontrolling interest MinorityInterest $2.63M USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $94.00M USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $21.38M USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $80.22M USD Point-in-time
Total Equity StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $16.63M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $121.29M USD Point-in-time
Total liabilities and stockholders equity LiabilitiesAndStockholdersEquity $104.53M USD Point-in-time
Income Statement 42 line items
Line Item Tag Value Unit Period
Revenue Revenues $5.46M USD 1 Quarter
Revenue Revenues $3.63M USD 1 Quarter
Cost of revenue CostOfRevenue $2.95M USD 1 Quarter
Cost of revenue CostOfRevenue $2.38M USD 1 Quarter
Gross profit GrossProfit $2.51M USD 1 Quarter
Gross profit GrossProfit $1.25M USD 1 Quarter
Personnel costs PersonnelCosts $1.10M USD 1 Quarter
Personnel costs PersonnelCosts $24.40M USD 1 Quarter
Professional fees ProfessionalFees $2.42M USD 1 Quarter
Professional fees ProfessionalFees $3.14M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $3.01M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.39M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $367.26K USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $1.37M USD 1 Quarter
Total operating expenses OperatingExpenses $31.93M USD 1 Quarter
Total operating expenses OperatingExpenses $5.27M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-30.68M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-2.75M USD 1 Quarter
Interest expense InterestExpenseOther $3.98K USD 1 Quarter
Interest expense InterestExpenseOther $2.47M USD 1 Quarter
Other expense OtherNonoperatingIncomeExpense $-231.72K USD 1 Quarter
Other expense OtherNonoperatingIncomeExpense $-4.19M USD 1 Quarter
Total other expenses, net NonoperatingIncomeExpense $-2.70M USD 1 Quarter
Total other expenses, net NonoperatingIncomeExpense $-4.19M USD 1 Quarter
Net loss before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-34.87M USD 1 Quarter
Net loss before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-5.46M USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense (benefit) IncomeTaxExpenseBenefit $23.36K USD 1 Quarter
Net loss ProfitLoss $-5.46M USD 1 Quarter
Net loss ProfitLoss $-34.90M USD 1 Quarter
Foreign currency translation adjustment, net OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent - USD 1 Quarter
Foreign currency translation adjustment, net OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-1.06K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-5.46M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-34.90M USD 1 Quarter
Net income attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $-147.56K USD 1 Quarter
Net income attributable to noncontrolling interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest - USD 1 Quarter
Net loss attributable to Lottery.com Inc. ComprehensiveIncomeNetOfTax $-34.75M USD 1 Quarter
Net loss attributable to Lottery.com Inc. ComprehensiveIncomeNetOfTax $-5.46M USD 1 Quarter
Basic and diluted EarningsPerShareBasic $-0.69 USD 1 Quarter
Basic and diluted EarningsPerShareBasic $-0.24 USD 1 Quarter
Basic and diluted WeightedAverageNumberOfDilutedSharesOutstanding 22.89M shares 1 Quarter
Basic and diluted WeightedAverageNumberOfDilutedSharesOutstanding 50.38M shares 1 Quarter
Cash Flow Statement 74 line items
Line Item Tag Value Unit Period
Net loss attributable to Lottery.com Inc. IncomeLossFromContinuingOperations $-34.75M USD 1 Quarter
Net loss attributable to Lottery.com Inc. IncomeLossFromContinuingOperations $-5.46M USD 1 Quarter
Net income attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest - USD 1 Quarter
Net income attributable to noncontrolling interest NetIncomeLossAttributableToNoncontrollingInterest $-147.56K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $367.26K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $249.05K USD 1 Quarter
Non-cash interest expense PaidInKindInterest - USD 1 Quarter
Non-cash interest expense PaidInKindInterest $1.84M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $20.88M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $2.16K USD 1 Quarter
Issuance of debt to pay expenses IssuanceOfDebtToPayExpenses $241.74K USD 1 Quarter
Issuance of debt to pay expenses IssuanceOfDebtToPayExpenses - USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $1.36M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable - USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-894.87K USD 1 Quarter
Prepaid expenses IncreaseDecreaseInPrepaidExpense $-1.05M USD 1 Quarter
Notes Receivable IncreaseDecreaseInNotesReceivables - USD 1 Quarter
Notes Receivable IncreaseDecreaseInNotesReceivables $2.00M USD 1 Quarter
Commitments and contingencies (Note 14) IncreaseDecreaseInCommitmentsAndContingencies - USD 1 Quarter
Commitments and contingencies (Note 14) IncreaseDecreaseInCommitmentsAndContingencies $30.00M USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $15.72K USD 1 Quarter
Other current assets IncreaseDecreaseInOtherCurrentAssets $54.85K USD 1 Quarter
Trade payables IncreaseDecreaseInAccountsPayableTrade $1.39M USD 1 Quarter
Trade payables IncreaseDecreaseInAccountsPayableTrade $-354.74K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $-617.69K USD 1 Quarter
Deferred revenue IncreaseDecreaseInDeferredRevenue $-2.04M USD 1 Quarter
Accrued interest IncreaseDecreaseInAccruedInterestReceivableNet $605.96K USD 1 Quarter
Accrued interest IncreaseDecreaseInAccruedInterestReceivableNet $-4.02K USD 1 Quarter
Accrued and other expenses IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $56.94K USD 1 Quarter
Accrued and other expenses IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $1.51M USD 1 Quarter
Other long term asset IncreaseDecreaseInOtherNoncurrentAssets - USD 1 Quarter
Other long term asset IncreaseDecreaseInOtherNoncurrentAssets $13.01M USD 1 Quarter
Other long term liabilities IncreaseDecreaseInOtherOperatingLiabilities - USD 1 Quarter
Other long term liabilities IncreaseDecreaseInOtherOperatingLiabilities $353.00 USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $-3.89M USD 1 Quarter
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $1.97M USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $57.45K USD 1 Quarter
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $18.30K USD 1 Quarter
Purchases of intangible assets PaymentsToAcquireIntangibleAssets $3.05M USD 1 Quarter
Purchases of intangible assets PaymentsToAcquireIntangibleAssets - USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.11M USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-18.30K USD 1 Quarter
Issuance of digital securities IssuanceOfDigitalSecurities - USD 1 Quarter
Issuance of digital securities IssuanceOfDigitalSecurities $108.33K USD 1 Quarter
Proceeds from exercise of options and warrants ProceedsFromStockOptionsExercised $895.00 USD 1 Quarter
Proceeds from exercise of options and warrants ProceedsFromStockOptionsExercised - USD 1 Quarter
Proceeds from issuance of convertible debt ProceedsFromConvertibleDebt $19.28M USD 1 Quarter
Proceeds from issuance of convertible debt ProceedsFromConvertibleDebt - USD 1 Quarter
Payments on notes payable - related parties RepaymentsOfNotesPayable $294.00K USD 1 Quarter
Payments on notes payable - related parties RepaymentsOfNotesPayable - USD 1 Quarter
Principal payments on debt RepaymentsOfDebt $4.86M USD 1 Quarter
Principal payments on debt RepaymentsOfDebt - USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $-294.00K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $14.54M USD 1 Quarter
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations - USD 1 Quarter
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-1.06K USD 1 Quarter
Net change in net cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $7.54M USD 1 Quarter
Net change in net cash and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.66M USD 1 Quarter
Cash and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $32.64M USD Point-in-time
Cash and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.69M USD Point-in-time
Cash and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $158.49K USD Point-in-time
Cash and restricted cash at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $34.30M USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $32.64M USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $7.69M USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $158.49K USD Point-in-time
Cash and restricted cash at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $34.30M USD Point-in-time
Interest paid in cash InterestPaidNet - USD 1 Quarter
Interest paid in cash InterestPaidNet $24.28K USD 1 Quarter
Taxes paid in cash IncomeTaxesPaidNet - USD 1 Quarter
Taxes paid in cash IncomeTaxesPaidNet - USD 1 Quarter
Conversion of convertible debt into common stock DebtConversionConvertedInstrumentAmount1 $935.00K USD 1 Quarter
Conversion of convertible debt into common stock DebtConversionConvertedInstrumentAmount1 - USD 1 Quarter
Purchase of intangible assets through the issuance of convertible debt PurchaseOfIntangibleAssetsThroughTheIssuanceOfConvertibleDebt - USD 1 Quarter
Purchase of intangible assets through the issuance of convertible debt PurchaseOfIntangibleAssetsThroughTheIssuanceOfConvertibleDebt $15.45M USD 1 Quarter
Stockholders Equity 22 line items
Line Item Tag Value Unit Period
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $94.00M USD Point-in-time
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $21.38M USD Point-in-time
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $80.22M USD Point-in-time
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $16.63M USD Point-in-time
Issuance of common stock upon stock option exercise StockIssuedDuringPeriodValueStockOptionsExercised $900.00 USD 1 Quarter
Issuance of common stock upon stock option exercise StockIssuedDuringPeriodValueStockOptionsExercised - USD 1 Quarter
Issuance of common stock upon stock option exercise, shares StockIssuedDuringPeriodSharesStockOptionsExercised 60,116.00 shares 1 Quarter
Issuance of common stock for legal settlement StockIssuedDuringPeriodValueOther $241.74K USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $20.88M USD 1 Quarter
Stock based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.16K USD 1 Quarter
Other comprehensive loss OtherComprehensiveIncomeLossTax $-1.06K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-5.46M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest $-34.90M USD 1 Quarter
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $94.00M USD Point-in-time
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $21.38M USD Point-in-time
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $80.22M USD Point-in-time
Balance, value StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $16.63M USD Point-in-time
Conversion of convertible debt StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $935.00K USD 1 Quarter
Beneficial conversion feature AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature $9.15M USD 1 Quarter
Issuance of digital securities AdjustmentsToAdditionalPaidInCapitalOther $108.33K USD 1 Quarter
Comprehensive loss ProfitLoss $-5.46M USD 1 Quarter
Comprehensive loss ProfitLoss $-34.90M USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...