10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-23-017743 |
| Period End Date | 20230331 |
| Filing Date | 20230516 |
| Fiscal Year | 2023 |
| Fiscal Period | Q2 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
105.52M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
105.52M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
105.52M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
105.52M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$42.95K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$38.59K | USD | Point-in-time |
| Prepaids |
PrepaidExpenseCurrent
|
$4.49K | USD | Point-in-time |
| Prepaids |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Deposit and other assets |
DepositsAssets
|
$15.67K | USD | Point-in-time |
| Deposit and other assets |
DepositsAssets
|
$66.34K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$58.62K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$109.42K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$83.19K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$166.77K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$810.00K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$900.00K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$976.77K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$983.19K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.04M | USD | Point-in-time |
| Total Assets |
Assets
|
$1.09M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$11.17K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$45.85K | USD | Point-in-time |
| Accrued interest related party |
InterestPayableCurrent
|
$49.11K | USD | Point-in-time |
| Accrued interest related party |
InterestPayableCurrent
|
$102.03K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.72M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.31M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.72M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.31M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, par value $0.001, 200,000,000 shares authorized; 105,515,460 and 105,515,460 shares issued and outstanding, respectively |
CommonStockValue
|
$105.52K | USD | Point-in-time |
| Common Stock, par value $0.001, 200,000,000 shares authorized; 105,515,460 and 105,515,460 shares issued and outstanding, respectively |
CommonStockValue
|
$105.52K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$889.43K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$888.06K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$436.00 | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$17.06K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.28M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.63M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$56.03K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-464.03K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-631.65K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$204.19K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$385.73K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.09M | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.04M | USD | Point-in-time |
Income Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$146.54K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$135.08K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$343.59K | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$207.83K | USD | 2 Qtrs |
| Director compensation |
OfficersCompensation
|
- | USD | 1 Quarter |
| Director compensation |
OfficersCompensation
|
$34.65K | USD | 2 Qtrs |
| Director compensation |
OfficersCompensation
|
- | USD | 1 Quarter |
| Director compensation |
OfficersCompensation
|
- | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$7.40K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$62.49K | USD | 2 Qtrs |
| Professional fees |
ProfessionalFees
|
$31.78K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$82.73K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$290.56K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$440.74K | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$178.31K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$142.48K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-290.56K | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-178.31K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-142.48K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-440.74K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$2.56K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$5.17K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$27.24K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$52.93K | USD | 2 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-52.93K | USD | 2 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-27.24K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-5.17K | USD | 2 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-2.56K | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-445.91K | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-169.71K | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-180.88K | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-343.49K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-169.71K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-343.49K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-180.88K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-445.91K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-16.62K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$717.00 | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.64K | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$518.00 | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-191.11K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-180.36K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-360.11K | USD | 2 Qtrs |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-448.55K | USD | 2 Qtrs |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-268.18K | USD | 1 Quarter |
| Loss per share, basic and diluted |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Loss per share, basic and diluted |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Loss per share, basic and diluted |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Loss per share, basic and diluted |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | 2 Qtrs |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.50M | shares | 2 Qtrs |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | 1 Quarter |
| Weighted average common shares outstanding, basic and diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | 1 Quarter |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-169.71K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-343.49K | USD | 2 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-180.88K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-445.91K | USD | 2 Qtrs |
| Depreciation and amortization expense |
CostOfGoodsAndServicesSoldDepreciation
|
$5.53K | USD | 2 Qtrs |
| Depreciation and amortization expense |
CostOfGoodsAndServicesSoldDepreciation
|
$97.40K | USD | 2 Qtrs |
| Stock issued for director services |
StockIssuedForDirectorService
|
- | USD | 2 Qtrs |
| Stock issued for director services |
StockIssuedForDirectorService
|
$34.65K | USD | 2 Qtrs |
| Prepaid |
IncreaseDecreaseInPrepaidExpense
|
$4.49K | USD | 2 Qtrs |
| Prepaid |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 2 Qtrs |
| Deposit and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$50.66K | USD | 2 Qtrs |
| Deposit and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$-454.00 | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-21.38K | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-34.67K | USD | 2 Qtrs |
| Accrued interest related party |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-5.17K | USD | 2 Qtrs |
| Accrued interest related party |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-52.93K | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$85.12K | USD | 2 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-931.00 | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-197.87K | USD | 2 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-422.42K | USD | 2 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.09K | USD | 2 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$90.98K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-23.09K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-90.98K | USD | 2 Qtrs |
| Proceeds from related party loans |
ProceedsFromRelatedPartyDebt
|
$294.95K | USD | 2 Qtrs |
| Proceeds from related party loans |
ProceedsFromRelatedPartyDebt
|
$299.73K | USD | 2 Qtrs |
| Shareholder contribution |
ProceedsFromShareholderContribution
|
$84.20K | USD | 2 Qtrs |
| Shareholder contribution |
ProceedsFromShareholderContribution
|
$1.37K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$379.15K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$301.11K | USD | 2 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$12.26K | USD | 2 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-66.36K | USD | 2 Qtrs |
| Effects of currency translation |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-16.62K | USD | 2 Qtrs |
| Effects of currency translation |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-2.64K | USD | 2 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.95K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$38.59K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.01K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$90.01K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.95K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$38.59K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$21.01K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$90.01K | USD | Point-in-time |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 2 Qtrs |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquity
|
$56.03K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-464.03K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-631.65K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$204.19K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$385.73K | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$32.20K | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$34.65K | USD | 1 Quarter |
| Common stock issued for director services |
StockIssuedDuringPeriodValueIssuedForServices
|
$52.00K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-191.11K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-180.36K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-360.11K | USD | 2 Qtrs |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-448.55K | USD | 2 Qtrs |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-268.18K | USD | 1 Quarter |
| Shareholder contribution |
AdjustmentsToAdditionalPaidInCapitalOther
|
$1.37K | USD | 1 Quarter |
| Ending balance, value |
StockholdersEquity
|
$56.03K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-464.03K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-631.65K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$204.19K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$385.73K | USD | Point-in-time |
| Ending balance, value |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.