10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-23-018877 |
| Period End Date | 20230131 |
| Filing Date | 20230524 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorised |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock shares authorised |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$5.27K | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
19.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
3.73M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
3.73M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
19.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$5.27K | USD | Point-in-time |
| Equipment, software, leasehold improvement, net |
PropertyPlantAndEquipmentNet
|
$2.30K | USD | Point-in-time |
| Equipment, software, leasehold improvement, net |
PropertyPlantAndEquipmentNet
|
$12.94K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$12.94K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$2.30K | USD | Point-in-time |
| Total Assets |
Assets
|
$18.21K | USD | Point-in-time |
| Total Assets |
Assets
|
$2.30K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$4.60K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.31K | USD | Point-in-time |
| Related party loan |
OtherLiabilitiesCurrent
|
$45.34K | USD | Point-in-time |
| Related party loan |
OtherLiabilitiesCurrent
|
$72.52K | USD | Point-in-time |
| Deposit for Stock Purchase |
Deposits
|
$500.00K | USD | Point-in-time |
| Deposit for Stock Purchase |
Deposits
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$546.65K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$77.11K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$546.65K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$77.11K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.001; 75,000,000 shares authorized, 19,004,550 and 3,734,550 shares issued and outstanding |
CommonStockValue
|
$3.73K | USD | Point-in-time |
| Common stock, par value $0.001; 75,000,000 shares authorized, 19,004,550 and 3,734,550 shares issued and outstanding |
CommonStockValue
|
$19.00K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$17.76K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$19.64K | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-80.40K | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-583.00K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-58.91K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-15.91K | USD | Point-in-time |
| Total Stockholders Deficit |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$2.30K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$18.21K | USD | Point-in-time |
Income Statement
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.75K | USD | Annual |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.38K | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Cost of Goods Sold |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Gross Profit |
GrossProfit
|
$7.75K | USD | Annual |
| Gross Profit |
GrossProfit
|
$5.38K | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$53.88K | USD | Annual |
| General and Administrative Expenses |
GeneralAndAdministrativeExpense
|
$21.70K | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$21.70K | USD | Annual |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$53.83K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-16.32K | USD | Annual |
| Operating loss |
OperatingIncomeLoss
|
$-46.08K | USD | Annual |
| Income (loss) from equity-method investment |
GainLossOnInvestments
|
- | USD | Annual |
| Income (loss) from equity-method investment |
GainLossOnInvestments
|
$-18.00K | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
- | USD | Annual |
| Loss on disposal of fixed assets |
GainLossOnDispositionOfAssets1
|
$-10.12K | USD | Annual |
| Total Other Expense |
OtherNonoperatingIncomeExpense
|
$-28.12K | USD | Annual |
| Total Other Expense |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Loss from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
- | USD | Annual |
| Loss from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-44.44K | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-46.08K | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-44.44K | USD | Annual |
| NET INCOME PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
- | USD | Annual |
| NET INCOME PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
- | USD | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
19.00M | shares | Annual |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.73M | shares | Annual |
Cash Flow Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
NetIncomeLoss
|
$-46.08K | USD | Annual |
| Net Income |
NetIncomeLoss
|
$-44.44K | USD | Annual |
| Depreciation |
Depreciation
|
$2.82K | USD | Annual |
| Depreciation |
Depreciation
|
$13.14K | USD | Annual |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-2.70K | USD | Annual |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-3.29K | USD | Annual |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.60K | USD | Annual |
| Loss (income) from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
$-18.00K | USD | Annual |
| Loss (income) from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
- | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$70.00 | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Loss on disposal of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-10.12K | USD | Annual |
| Loss on disposal of equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-25.65K | USD | Annual |
| CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-16.73K | USD | Annual |
| Related party loan |
ProceedsFromRelatedPartyDebt
|
$11.87K | USD | Annual |
| Related party loan |
ProceedsFromRelatedPartyDebt
|
$24.28K | USD | Annual |
| Capital Stock |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Capital Stock |
ProceedsFromIssuanceOfCommonStock
|
$3.09K | USD | Annual |
| Loss of cash account in reverse merger transaction |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$415.00 | USD | Annual |
| Loss of cash account in reverse merger transaction |
PaymentsOfMergerRelatedCostsFinancingActivities
|
- | USD | Annual |
| CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$27.37K | USD | Annual |
| CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$11.46K | USD | Annual |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-5.27K | USD | Annual |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.72K | USD | Annual |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.55K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.27K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$3.55K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.27K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Interest paid |
InterestPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | Annual |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-58.91K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-15.91K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$19.95K | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$3.09K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-46.08K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-44.44K | USD | Annual |
| Retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-460.96K | USD | Annual |
| Balance |
StockholdersEquity
|
$-58.91K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-15.91K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.