◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

AIXIN LIFE INTERNATIONAL, INC. CIK: 835662 Q1 2023
Filing Information
Form Type 10-Q
Accession Number 0001493152-23-019866
Period End Date 20230331
Filing Date 20230602
Fiscal Year 2023
Fiscal Period Q1
XBRL Instance form10-q_htm.xml
Filing Contents
Balance Sheet 90 line items
Line Item Tag Value Unit Period
Undesignated preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Undesignated preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Undesignated preferred stock, shares authorized PreferredStockSharesAuthorized 20.00M shares Point-in-time
Undesignated preferred stock, shares authorized PreferredStockSharesAuthorized 20.00M shares Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue $510.13K USD Point-in-time
Undesignated preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Cash and equivalents CashAndCashEquivalentsAtCarryingValue $496.92K USD Point-in-time
Undesignated preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Restricted cash RestrictedCashCurrent $85.52K USD Point-in-time
Undesignated preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Restricted cash RestrictedCashCurrent $109.77K USD Point-in-time
Undesignated preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Accounts receivable, including related party, net AccountsReceivableNetCurrent $562.58K USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Accounts receivable, including related party, net AccountsReceivableNetCurrent $431.93K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Other receivables and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $42.63K USD Point-in-time
Other receivables and prepaid expenses PrepaidExpenseAndOtherAssetsCurrent $73.65K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Advances to suppliers Supplies $168.52K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 25.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 25.00M shares Point-in-time
Advances to suppliers Supplies $153.54K USD Point-in-time
Inventory, net InventoryNet $499.25K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 25.00M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 25.00M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 25.00M shares Point-in-time
Inventory, net InventoryNet $683.03K USD Point-in-time
Due from related parties OtherReceivablesNetCurrent $101.98K USD Point-in-time
Due from related parties OtherReceivablesNetCurrent $83.10K USD Point-in-time
Total current assets AssetsCurrent $1.98M USD Point-in-time
Total current assets AssetsCurrent $2.03M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.97M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $1.88M USD Point-in-time
Intangible asset, net IntangibleAssetsNetExcludingGoodwill $1.09K USD Point-in-time
Intangible asset, net IntangibleAssetsNetExcludingGoodwill $1.27K USD Point-in-time
Goodwill, net Goodwill - USD Point-in-time
Goodwill, net Goodwill - USD Point-in-time
Deferred tax asset DeferredIncomeTaxAssetsNet $15.17K USD Point-in-time
Deferred tax asset DeferredIncomeTaxAssetsNet $15.56K USD Point-in-time
Security deposit SecurityDeposit $87.37K USD Point-in-time
Security deposit SecurityDeposit $86.99K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $999.28K USD Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $811.02K USD Point-in-time
Total assets Assets $4.82M USD Point-in-time
Total assets Assets $5.05M USD Point-in-time
Accounts payable AccountsPayableCurrent $398.47K USD Point-in-time
Accounts payable AccountsPayableCurrent $440.24K USD Point-in-time
Accounts payable-related party AccountsPayableRelatedPartyCurrent - USD Point-in-time
Accounts payable-related party AccountsPayableRelatedPartyCurrent $165.96K USD Point-in-time
Unearned revenue DeferredRevenue $332.08K USD Point-in-time
Unearned revenue DeferredRevenue $139.50K USD Point-in-time
Taxes payable TaxesPayableCurrent $44.58K USD Point-in-time
Taxes payable TaxesPayableCurrent $104.10K USD Point-in-time
Accrued liabilities and other payables OtherAccountsPayableAndAccruedLiabilities $2.36M USD Point-in-time
Accrued liabilities and other payables OtherAccountsPayableAndAccruedLiabilities $2.23M USD Point-in-time
Government grant GovernmentGrant $950.37K USD Point-in-time
Government grant GovernmentGrant $954.47K USD Point-in-time
Loan from third parties ShortTermNonBankLoansAndNotesPayable $87.37K USD Point-in-time
Loan from third parties ShortTermNonBankLoansAndNotesPayable $86.99K USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $883.58K USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityCurrent $748.33K USD Point-in-time
Due to related parties OtherLiabilitiesCurrent $558.65K USD Point-in-time
Due to related parties OtherLiabilitiesCurrent $236.88K USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.40M USD Point-in-time
Total current liabilities LiabilitiesCurrent $5.32M USD Point-in-time
Operating lease liabilities - non-current OperatingLeaseLiabilityNoncurrent $194.72K USD Point-in-time
Operating lease liabilities - non-current OperatingLeaseLiabilityNoncurrent $179.63K USD Point-in-time
Total liabilities Liabilities $5.58M USD Point-in-time
Total liabilities Liabilities $5.52M USD Point-in-time
Undesignated preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Undesignated preferred stock, $0.001 par value, 20,000,000 shares authorized, none issued and outstanding PreferredStockValue - USD Point-in-time
Common stock, par value $0.00001 per share, 500,000,000 shares authorized; 24,999,842 shares issued and outstanding as of March 31, 2023 and December 31, 2022 CommonStockValue $250.00 USD Point-in-time
Common stock, par value $0.00001 per share, 500,000,000 shares authorized; 24,999,842 shares issued and outstanding as of March 31, 2023 and December 31, 2022 CommonStockValue $250.00 USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $14.55M USD Point-in-time
Additional paid in capital AdditionalPaidInCapital $14.46M USD Point-in-time
Statutory reserve StatutoryReserves $151.99K USD Point-in-time
Statutory reserve StatutoryReserves $151.99K USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-15.66M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-15.25M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $172.85K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $197.39K USD Point-in-time
Total stockholders deficit StockholdersEquity $6.07M USD Point-in-time
Total stockholders deficit StockholdersEquity $-466.19K USD Point-in-time
Total stockholders deficit StockholdersEquity $5.44M USD Point-in-time
Total stockholders deficit StockholdersEquity $-758.38K USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $5.05M USD Point-in-time
Total liabilities and stockholders deficit LiabilitiesAndStockholdersEquity $4.82M USD Point-in-time
Income Statement 40 line items
Line Item Tag Value Unit Period
Total revenue, net RevenueFromContractWithCustomerExcludingAssessedTax $754.71K USD 1 Quarter
Total revenue, net RevenueFromContractWithCustomerExcludingAssessedTax $418.68K USD 1 Quarter
Cost of goods sold CostOfGoodsAndServiceSold $175.49K USD 1 Quarter
Cost of goods sold CostOfGoodsAndServiceSold $124.52K USD 1 Quarter
Hotel operating costs HotelOperatingCosts $477.79K USD 1 Quarter
Hotel operating costs HotelOperatingCosts $511.62K USD 1 Quarter
Selling SellingExpense $191.27K USD 1 Quarter
Selling SellingExpense $189.59K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $413.06K USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $244.80K USD 1 Quarter
(Reversal of) provision for bad debts ProvisionForDoubtfulAccounts $27.42K USD 1 Quarter
(Reversal of) provision for bad debts ProvisionForDoubtfulAccounts $-43.82K USD 1 Quarter
Stock-based compensation AllocatedShareBasedCompensationExpense $92.89K USD 1 Quarter
Stock-based compensation AllocatedShareBasedCompensationExpense $92.89K USD 1 Quarter
Total operating costs and expenses OperatingExpenses $1.31M USD 1 Quarter
Total operating costs and expenses OperatingExpenses $1.19M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-551.97K USD 1 Quarter
Loss from operations OperatingIncomeLoss $-772.15K USD 1 Quarter
Interest income InterestIncomeExpenseNet $1.33K USD 1 Quarter
Interest income InterestIncomeExpenseNet $289.00 USD 1 Quarter
Other income OtherNonoperatingIncome $19.43K USD 1 Quarter
Other income OtherNonoperatingIncome $24.86K USD 1 Quarter
Other expenses OtherNonoperatingExpense $2.51K USD 1 Quarter
Other expenses OtherNonoperatingExpense $197.00 USD 1 Quarter
Total non-operating income, net NonoperatingIncomeExpense $22.64K USD 1 Quarter
Total non-operating income, net NonoperatingIncomeExpense $20.57K USD 1 Quarter
Loss before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-529.33K USD 1 Quarter
Loss before income tax IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-751.59K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $492.00 USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $457.00 USD 1 Quarter
Net loss NetIncomeLoss $-529.78K USD 1 Quarter
Net loss NetIncomeLoss $-752.08K USD 1 Quarter
Foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $31.86K USD 1 Quarter
Foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $24.54K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-720.22K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-505.24K USD 1 Quarter
Loss per share - basic and diluted EarningsPerShareBasic $-0.03 USD 1 Quarter
Loss per share - basic and diluted EarningsPerShareBasic $-0.02 USD 1 Quarter
Weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 25.00M shares 1 Quarter
Weighted average shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 25.00M shares 1 Quarter
Cash Flow Statement 62 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-529.78K USD 1 Quarter
Net loss NetIncomeLoss $-752.08K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $29.64K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $104.56K USD 1 Quarter
(Reversal of) provision for bad debts ProvisionForDoubtfulAccounts $27.42K USD 1 Quarter
(Reversal of) provision for bad debts ProvisionForDoubtfulAccounts $-43.82K USD 1 Quarter
Provision for inventory reserve ProvisionForInventoryReserve $18.50K USD 1 Quarter
Provision for inventory reserve ProvisionForInventoryReserve - USD 1 Quarter
Operating lease expense OperatingLeaseExpense $210.33K USD 1 Quarter
Operating lease expense OperatingLeaseExpense $229.24K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $92.89K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $92.89K USD 1 Quarter
Deferred tax ChangesInDeferredTaxAsset $492.00 USD 1 Quarter
Deferred tax ChangesInDeferredTaxAsset $457.00 USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $52.17K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-176.94K USD 1 Quarter
Other receivables and prepaid expenses IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $50.42K USD 1 Quarter
Other receivables and prepaid expenses IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $6.81K USD 1 Quarter
Advances to suppliers IncreaseDecreaseInDueToRelatedParties $49.59K USD 1 Quarter
Advances to suppliers IncreaseDecreaseInDueToRelatedParties $9.42K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $18.88K USD 1 Quarter
Inventory IncreaseDecreaseInInventories $200.79K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $42.33K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $2.56K USD 1 Quarter
Accounts payable - related party IncreaseDecreaseInAccountsPayableRelatedParty - USD 1 Quarter
Accounts payable - related party IncreaseDecreaseInAccountsPayableRelatedParty $-167.21K USD 1 Quarter
Unearned revenue IncreaseDecreaseInContractWithCustomerLiability $12.94K USD 1 Quarter
Unearned revenue IncreaseDecreaseInContractWithCustomerLiability $192.69K USD 1 Quarter
Taxes payable IncreaseDecreaseInAccruedTaxesPayable $593.00 USD 1 Quarter
Taxes payable IncreaseDecreaseInAccruedTaxesPayable $-59.28K USD 1 Quarter
Payment of lease liabilities OperatingLeasePayments $186.47K USD 1 Quarter
Payment of lease liabilities OperatingLeasePayments $203.67K USD 1 Quarter
Accrued liabilities and other payables IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $124.90K USD 1 Quarter
Accrued liabilities and other payables IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities $-123.21K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-472.68K USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-503.52K USD 1 Quarter
Cash disposed at disposal of subsidiary CashDisposedAtDisposalOfSubsidiary $-3.44K USD 1 Quarter
Cash disposed at disposal of subsidiary CashDisposedAtDisposalOfSubsidiary - USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $1.75K USD 1 Quarter
Purchase of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-5.18K USD 1 Quarter
Net proceeds from related parties ProceedsFromRepaymentsOfRelatedPartyDebt $504.63K USD 1 Quarter
Net proceeds from related parties ProceedsFromRepaymentsOfRelatedPartyDebt $437.56K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $437.56K USD 1 Quarter
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $504.63K USD 1 Quarter
EFFECT OF EXCHANGE RATE CHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $2.84K USD 1 Quarter
EFFECT OF EXCHANGE RATE CHANGE ON CASH EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $46.37K USD 1 Quarter
NET INCREASE (DECREASE) IN CASH & RESTRICTED CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $47.48K USD 1 Quarter
NET INCREASE (DECREASE) IN CASH & RESTRICTED CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-37.47K USD 1 Quarter
CASH & RESTRICTED CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.60M USD Point-in-time
CASH & RESTRICTED CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $619.90K USD Point-in-time
CASH & RESTRICTED CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.65M USD Point-in-time
CASH & RESTRICTED CASH, BEGINNING OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $582.43K USD Point-in-time
CASH & RESTRICTED CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.60M USD Point-in-time
CASH & RESTRICTED CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $619.90K USD Point-in-time
CASH & RESTRICTED CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $8.65M USD Point-in-time
CASH & RESTRICTED CASH, END OF PERIOD CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $582.43K USD Point-in-time
Income tax paid IncomeTaxesPaidNet - USD 1 Quarter
Income tax paid IncomeTaxesPaidNet - USD 1 Quarter
Interest paid InterestPaidNet - USD 1 Quarter
Interest paid InterestPaidNet - USD 1 Quarter
Stockholders Equity 15 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $6.07M USD Point-in-time
Balance StockholdersEquity $-466.19K USD Point-in-time
Balance StockholdersEquity $5.44M USD Point-in-time
Balance StockholdersEquity $-758.38K USD Point-in-time
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $92.89K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $92.89K USD 1 Quarter
Disposal of subsidiary DisposalOfSubsidiary $120.16K USD 1 Quarter
Net loss NetIncomeLoss $-529.78K USD 1 Quarter
Net loss NetIncomeLoss $-752.08K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $31.86K USD 1 Quarter
Foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $24.54K USD 1 Quarter
Balance StockholdersEquity $6.07M USD Point-in-time
Balance StockholdersEquity $-466.19K USD Point-in-time
Balance StockholdersEquity $5.44M USD Point-in-time
Balance StockholdersEquity $-758.38K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...