10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001493152-23-021506 |
| Period End Date | 20221231 |
| Filing Date | 20230615 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | form10-k_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$102.77K | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$32.64M | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$208.65K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$79.18K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$19.41M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$22.90M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
50.54M | shares | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$226.20K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$718.55K | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
50.26M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
50.54M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
50.26M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.44M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$55.84M | USD | Point-in-time |
| Notes receivable |
NotesReceivable
|
- | USD | Point-in-time |
| Notes receivable |
NotesReceivable
|
$2.00M | USD | Point-in-time |
| Investments |
Investments
|
$250.00K | USD | Point-in-time |
| Investments |
Investments
|
$250.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.59M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$19.59M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$23.98M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$28.71M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$108.08K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$141.28K | USD | Point-in-time |
| Other long term assets |
OtherAssets
|
$13.01M | USD | Point-in-time |
| Other long term assets |
OtherAssets
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$79.38M | USD | Point-in-time |
| Total assets |
Assets
|
$104.53M | USD | Point-in-time |
| Trade payables |
AccountsPayableTradeCurrent
|
$7.61M | USD | Point-in-time |
| Trade payables |
AccountsPayableTradeCurrent
|
$1.01M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$1.16M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$464.29K | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$3.77M | USD | Point-in-time |
| Notes payable - current |
NotesPayableCurrent
|
$3.76M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$484.17K | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$176.26K | USD | Point-in-time |
| Accrued and other expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$4.42M | USD | Point-in-time |
| Accrued and other expenses |
AccruedLiabilitiesAndOtherLiabilities
|
$4.63M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
$625.03K | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.53M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$17.56M | USD | Point-in-time |
| Convertible debt, net - non current |
SecuredLongTermDebt
|
- | USD | Point-in-time |
| Convertible debt, net - non current |
SecuredLongTermDebt
|
- | USD | Point-in-time |
| Other long term liabilities |
OtherLongTermDebtNoncurrent
|
- | USD | Point-in-time |
| Other long term liabilities |
OtherLongTermDebtNoncurrent
|
$1.17K | USD | Point-in-time |
| Total long-term liabilities |
LiabilitiesNoncurrentExcludingContingentLiability
|
$1.17K | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
LongTermLineOfCredit
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 13) |
LongTermLineOfCredit
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.53M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$17.56M | USD | Point-in-time |
| Controlling Interest |
NonredeemableNoncontrollingInterest
|
- | USD | Point-in-time |
| Controlling Interest |
NonredeemableNoncontrollingInterest
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.001, 1,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred Stock, par value $0.001, 1,000,000 shares authorized, none issued and outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.001, 500,000,000 shares authorized, 50,540,906 and 50,256,317 issued and outstanding as of December 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$50.54K | USD | Point-in-time |
| Common stock, par value $0.001, 500,000,000 shares authorized, 50,540,906 and 50,256,317 issued and outstanding as of December 31, 2022 and December 31, 2021, respectively |
CommonStockValue
|
$50.26K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$239.36M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$267.55M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-655.00 | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$3.62K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-148.19M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-208.19M | USD | Point-in-time |
| Total Lottery.com Inc. stockholders equity |
StockholdersEquity
|
$59.42M | USD | Point-in-time |
| Total Lottery.com Inc. stockholders equity |
StockholdersEquity
|
$91.22M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.40M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.78M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$94.00M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.82M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.63M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$104.53M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$79.38M | USD | Point-in-time |
Income Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$16.41M | USD | Annual |
| Revenue |
Revenues
|
$6.78M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$4.31M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$8.16M | USD | Annual |
| Gross profit |
GrossProfit
|
$8.25M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.47M | USD | Annual |
| Personnel costs |
PersonnelCosts
|
$37.11M | USD | Annual |
| Personnel costs |
PersonnelCosts
|
$20.54M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$6.61M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$8.28M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$8.93M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.02M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.29M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.60M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$38.13M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$58.26M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-55.79M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-29.88M | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-764.84K | USD | Annual |
| Interest expense |
InterestIncomeExpenseNet
|
$-19.79M | USD | Annual |
| Reserve loss of prepaid advertising credits |
ReserveLossOfPrepaidAdvertisingCredits
|
$2.00M | USD | Annual |
| Reserve loss of prepaid advertising credits |
ReserveLossOfPrepaidAdvertisingCredits
|
- | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-2.91M | USD | Annual |
| Other expense |
OtherNonoperatingIncomeExpense
|
$-3.72M | USD | Annual |
| Total other expenses, net |
NonoperatingIncomeExpense
|
$-4.49M | USD | Annual |
| Total other expenses, net |
NonoperatingIncomeExpense
|
$-24.70M | USD | Annual |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-54.57M | USD | Annual |
| Net loss before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-60.28M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-1.66M | USD | Annual |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$104.36K | USD | Annual |
| Net loss |
ProfitLoss
|
$-60.38M | USD | Annual |
| Net loss |
ProfitLoss
|
$-52.91M | USD | Annual |
| Foreign currency translation adjustment, net |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$4.28K | USD | Annual |
| Foreign currency translation adjustment, net |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-655.00 | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-52.91M | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-60.38M | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-379.92K | USD | Annual |
| Net income attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$136.92K | USD | Annual |
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-53.05M | USD | Annual |
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-60.00M | USD | Annual |
| Basic and diluted |
EarningsPerShareBasic
|
$-1.19 | USD | Annual |
| Basic and diluted |
EarningsPerShareBasic
|
$-2.04 | USD | Annual |
| Basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
50.44M | shares | Annual |
| Basic and diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
26.00M | shares | Annual |
Cash Flow Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-53.05M | USD | Annual |
| Net loss attributable to Lottery.com Inc. |
NetIncomeLoss
|
$-60.00M | USD | Annual |
| Net income attributable to noncontrolling interest |
NetLossAttributableToNoncontrollingInterest
|
$-379.92K | USD | Annual |
| Net income attributable to noncontrolling interest |
NetLossAttributableToNoncontrollingInterest
|
$136.92K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$4.29M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$5.60M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
$17.27M | USD | Annual |
| Non-cash interest expense |
PaidInKindInterest
|
- | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$27.95M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$14.48M | USD | Annual |
| Forgiveness of PPP Loan |
ForgivenessOfPPPLoan
|
$493.12K | USD | Annual |
| Forgiveness of PPP Loan |
ForgivenessOfPPPLoan
|
- | USD | Annual |
| Loss on impairment of intangibles |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
- | USD | Annual |
| Loss on impairment of intangibles |
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
$412.45K | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-115.79K | USD | Annual |
| Issuance of common stock for legal settlement |
IssuanceOfCommonStockForLegalSettlement
|
$-241.74K | USD | Annual |
| Issuance of common stock for legal settlement |
IssuanceOfCommonStockForLegalSettlement
|
- | USD | Annual |
| Issuance of debt to pay expenses |
IssuanceOfDebtToPayExpense
|
$2.73M | USD | Annual |
| Issuance of debt to pay expenses |
IssuanceOfDebtToPayExpense
|
- | USD | Annual |
| Income tax valuation allowance |
IncreaseDecreaseInDeferredIncomeTaxes
|
- | USD | Annual |
| Income tax valuation allowance |
IncreaseDecreaseInDeferredIncomeTaxes
|
$1.65M | USD | Annual |
| Other non-cash items, net |
OtherNoncashItemsNet
|
$655.00 | USD | Annual |
| Other non-cash items, net |
OtherNoncashItemsNet
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$129.47K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$18.85K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-3.49M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$878.50K | USD | Annual |
| Notes Receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
$2.00M | USD | Annual |
| Notes Receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
- | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$492.35K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-627.18K | USD | Annual |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$-1.56M | USD | Annual |
| Trade payables |
IncreaseDecreaseInAccountsPayableTrade
|
$6.60M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-698.05K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-6.74M | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$-307.91K | USD | Annual |
| Accrued interest |
IncreaseDecreaseInAccruedInterestReceivableNet
|
$545.46K | USD | Annual |
| Accrued and other expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$2.08M | USD | Annual |
| Accrued and other expenses |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$210.81K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherLiabilities
|
$625.03K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherLiabilities
|
- | USD | Annual |
| Other long term assets |
IncreaseDecreaseInOtherLongTermAssets
|
- | USD | Annual |
| Other long term assets |
IncreaseDecreaseInOtherLongTermAssets
|
$13.01M | USD | Annual |
| Other long term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-1.17K | USD | Annual |
| Other long term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.17K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-23.19M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-31.27M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$127.27K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$27.47K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$517.89K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$1.12M | USD | Annual |
| Investment in subsidiary, net |
PaymentsToAcquireInvestments
|
$13.40M | USD | Annual |
| Investment in subsidiary, net |
PaymentsToAcquireInvestments
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.25M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-13.94M | USD | Annual |
| Issuance of digital securities |
IssuanceOfDigitalSecurities
|
- | USD | Annual |
| Issuance of digital securities |
IssuanceOfDigitalSecurities
|
$108.33K | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from exercise of options and warrants |
ProceedsFromStockOptionsExercised
|
$371.73K | USD | Annual |
| Proceeds from issuance of convertible debt |
ProceedsFromConvertibleDebt
|
- | USD | Annual |
| Proceeds from issuance of convertible debt |
ProceedsFromConvertibleDebt
|
$23.48M | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$5.00M | USD | Annual |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
- | USD | Annual |
| Proceeds from reverse recapitalization |
ExtinguishmentOfDebtAmount
|
$42.79M | USD | Annual |
| Proceeds from reverse recapitalization |
ExtinguishmentOfDebtAmount
|
- | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$1.12M | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Payments on notes payable - related parties |
RepaymentsOfNotesPayable
|
$15.66K | USD | Annual |
| Principal payments on debt |
RepaymentsOfDebt
|
- | USD | Annual |
| Principal payments on debt |
RepaymentsOfDebt
|
$11.65M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-15.66K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$58.99M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-655.00 | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.28K | USD | Annual |
| Net change in net cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$21.86M | USD | Annual |
| Net change in net cash and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-32.54M | USD | Annual |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.64M | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.78M | USD | Point-in-time |
| Cash and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$102.77K | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$32.64M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.78M | USD | Point-in-time |
| Cash and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$102.77K | USD | Point-in-time |
| Interest paid in cash |
InterestPaidNet
|
$4.44M | USD | Annual |
| Interest paid in cash |
InterestPaidNet
|
$483.58K | USD | Annual |
| Taxes paid in cash |
IncomeTaxesPaidNet
|
$5.58K | USD | Annual |
| Taxes paid in cash |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Conversion of convertible debt into common stock |
StockIssued1
|
$63.48M | USD | Annual |
| Conversion of convertible debt into common stock |
StockIssued1
|
- | USD | Annual |
| Capitalization of interest from loan extinguishment |
NoncashCapitalizationOfInterestFromLoanExtinguishment
|
- | USD | Annual |
| Capitalization of interest from loan extinguishment |
NoncashCapitalizationOfInterestFromLoanExtinguishment
|
$44.61K | USD | Annual |
| Purchase of intangible assets through the issuance of convertible debt |
PurchaseOfIntangibleAssetsThroughIssuanceOfConvertibleDebt
|
- | USD | Annual |
| Purchase of intangible assets through the issuance of convertible debt |
PurchaseOfIntangibleAssetsThroughIssuanceOfConvertibleDebt
|
$15.45M | USD | Annual |
| Issuance of convertible debt in exchange for outstanding liabilities |
NotesIssued1
|
$1.85M | USD | Annual |
| Issuance of convertible debt in exchange for outstanding liabilities |
NotesIssued1
|
- | USD | Annual |
| Issuance of convertible debt in exchange for notes payable |
DebtConversionConvertedInstrumentAmount1
|
$4.53M | USD | Annual |
| Issuance of convertible debt in exchange for notes payable |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Common stock issued as part of acquisition |
NoncashCommonStockIssuedAsPartOfAcquisition
|
$459.69K | USD | Annual |
| Common stock issued as part of acquisition |
NoncashCommonStockIssuedAsPartOfAcquisition
|
- | USD | Annual |
| Beneficial conversion feature on notes payable |
BeneficialConversionFeatureOnNotesPayable
|
- | USD | Annual |
| Beneficial conversion feature on notes payable |
BeneficialConversionFeatureOnNotesPayable
|
$8.48M | USD | Annual |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$94.00M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.82M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.63M | USD | Point-in-time |
| Issuance of common stock upon stock option exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$253.72K | USD | Annual |
| Issuance of common stock upon stock option exercise |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Issuance of common stock upon stock option exercise, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
60,116.00 | shares | Annual |
| Issuance of common stock upon warrant exercise |
StockIssuedDuringPeriodValueStockWarrantExercise
|
$118.01K | USD | Annual |
| Effect of reverse capitalization, net |
StockIssuedDuringPeriodValueOther
|
$38.95M | USD | Annual |
| Conversion of convertible debt |
StockIssuedDuringPeriodValueConversionOfUnits
|
$64.78M | USD | Annual |
| Issuance of common stock in business acquisition |
StockIssuedDuringPeriodValueCommonStockInBusinessAcquisition
|
$459.69K | USD | Annual |
| Beneficial conversion feature on notes payable |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$8.48M | USD | Annual |
| Issuance of digital securities |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$108.33K | USD | Annual |
| Stock based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$27.95M | USD | Annual |
| Stock based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$14.48M | USD | Annual |
| Minority interest in business acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$2.64M | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossTax
|
$-655.00 | USD | Annual |
| Other comprehensive loss |
OtherComprehensiveIncomeLossTax
|
$4.28K | USD | Annual |
| Net loss |
ProfitLoss
|
$-60.38M | USD | Annual |
| Net loss |
ProfitLoss
|
$-52.91M | USD | Annual |
| Issuance of common stock for legal settlement |
StockIssuedDuringPeriodValueIssuedForServices
|
$241.74K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-60.38M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$94.00M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$61.82M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$16.63M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.