10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001493152-23-022522 |
| Period End Date | 20230430 |
| Filing Date | 20230626 |
| Fiscal Year | 2024 |
| Fiscal Period | Q1 |
| XBRL Instance | form10-qa_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorised |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Common stock shares authorised |
CommonStockSharesAuthorized
|
75.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
19.00M | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
20.34M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
20.34M | shares | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
- | USD | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
19.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
- | USD | Point-in-time |
| Investment in subsidiary |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$209.30K | USD | Point-in-time |
| Investment in subsidiary |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
- | USD | Point-in-time |
| Due from related party |
OtherReceivables
|
$112.96K | USD | Point-in-time |
| Due from related party |
OtherReceivables
|
- | USD | Point-in-time |
| Total Other Assets |
OtherAssets
|
$322.26K | USD | Point-in-time |
| Equipment, software, leasehold improvement, net |
PropertyPlantAndEquipmentNet
|
$2.30K | USD | Point-in-time |
| Equipment, software, leasehold improvement, net |
PropertyPlantAndEquipmentNet
|
$2.19K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$2.19K | USD | Point-in-time |
| Total Fixed Assets |
AssetsNoncurrent
|
$2.30K | USD | Point-in-time |
| Total Assets |
Assets
|
$324.44K | USD | Point-in-time |
| Total Assets |
Assets
|
$2.30K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$19.20K | USD | Point-in-time |
| Accounts Payable |
AccountsPayableCurrent
|
$1.31K | USD | Point-in-time |
| Related party loan |
OtherLiabilitiesCurrent
|
$45.34K | USD | Point-in-time |
| Related party loan |
OtherLiabilitiesCurrent
|
- | USD | Point-in-time |
| Deposit for stock purchase |
Deposits
|
$500.00K | USD | Point-in-time |
| Deposit for stock purchase |
Deposits
|
- | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$19.20K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$546.65K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$546.65K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$19.20K | USD | Point-in-time |
| Commitments and Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, par value $0.001 per share; 75,000,000 shares authorized; 20,344,550 and 19,004,550 shares issued and outstanding, respectively |
CommonStockValue
|
$19.00K | USD | Point-in-time |
| Common stock, par value $0.001 per share; 75,000,000 shares authorized; 20,344,550 and 19,004,550 shares issued and outstanding, respectively |
CommonStockValue
|
$20.34K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$19.64K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$688.30K | USD | Point-in-time |
| Accumulated Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-583.00K | USD | Point-in-time |
| Accumulated Deficit) |
RetainedEarningsAccumulatedDeficit
|
$-403.40K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$305.25K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-58.91K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-64.53K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$2.30K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity (Deficit) |
LiabilitiesAndStockholdersEquity
|
$324.44K | USD | Point-in-time |
Income Statement
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
- | USD | 1 Quarter |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.65K | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of goods sold |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
- | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$4.65K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$10.28K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$29.71K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$10.28K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$29.71K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-5.63K | USD | 1 Quarter |
| Operating loss |
OperatingIncomeLoss
|
$-29.71K | USD | 1 Quarter |
| Income from equity-method investment |
GainLossOnInvestments
|
$209.30K | USD | 1 Quarter |
| Income from equity-method investment |
GainLossOnInvestments
|
- | USD | 1 Quarter |
| Total Other Income |
NonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Total Other Income |
NonoperatingIncomeExpense
|
$209.30K | USD | 1 Quarter |
| Income (loss) from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$179.59K | USD | 1 Quarter |
| Income (loss) from operations before taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-5.63K | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| PROVISION FOR INCOME TAXES |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$179.59K | USD | 1 Quarter |
| NET INCOME (LOSS) |
NetIncomeLoss
|
$-5.63K | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| NET INCOME (LOSS) PER SHARE: BASIC AND DILUTED |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
20.34M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING: BASIC AND DILUTED |
WeightedAverageNumberOfSharesOutstandingBasic
|
3.73M | shares | 1 Quarter |
Cash Flow Statement
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$179.59K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-5.63K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$938.00 | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$115.00 | USD | 1 Quarter |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 1 Quarter |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 1 Quarter |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$17.89K | USD | 1 Quarter |
| Change in accounts payable |
IncreaseDecreaseInAccountsPayable
|
$4.33K | USD | 1 Quarter |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
- | USD | 1 Quarter |
| Income from equity-method investment |
IncomeLossFromEquityMethodInvestments
|
$209.30K | USD | 1 Quarter |
| CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-9.02K | USD | 1 Quarter |
| CASH FLOWS FROM OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-11.70K | USD | 1 Quarter |
| Related party loan |
ProceedsFromRelatedPartyDebt
|
$11.70K | USD | 1 Quarter |
| Related party loan |
ProceedsFromRelatedPartyDebt
|
$4.10K | USD | 1 Quarter |
| CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$4.10K | USD | 1 Quarter |
| CASH FLOWS FROM FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$11.70K | USD | 1 Quarter |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
- | USD | 1 Quarter |
| NET CHANGE IN CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-4.92K | USD | 1 Quarter |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$352.00 | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.27K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$352.00 | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$5.27K | USD | Point-in-time |
| Interest paid |
InterestPaid
|
- | USD | 1 Quarter |
| Interest paid |
InterestPaid
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
| Income taxes paid |
IncomeTaxesPaid
|
- | USD | 1 Quarter |
Stockholders Equity
11 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$305.25K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-58.91K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-64.53K | USD | Point-in-time |
| Net income (Loss) |
NetIncomeLoss
|
$179.59K | USD | 1 Quarter |
| Net income (Loss) |
NetIncomeLoss
|
$-5.63K | USD | 1 Quarter |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$670.00K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-544.35K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$305.25K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-58.91K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-64.53K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.