S-1 Filing
Filing Information
| Form Type | S-1 |
| Accession Number | 0001493152-23-024719 |
| Period End Date | 20230331 |
| Filing Date | 20230717 |
| Fiscal Year | N/A |
| Fiscal Period | N/A |
| XBRL Instance | forms-1_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
101 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
300.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
10.43M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$10.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.58M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.58M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.12M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
7.12M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.12M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
7.12M | shares | Point-in-time |
| Short terms deposits |
DepositsAssetsCurrent
|
$15.01M | USD | Point-in-time |
| Short terms deposits |
DepositsAssetsCurrent
|
$3.05M | USD | Point-in-time |
| Short terms deposits |
DepositsAssetsCurrent
|
$11.01M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
10.43M | shares | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$61.00K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$60.00K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$8.00K | USD | Point-in-time |
| Inventory |
InventoryGross
|
$630.00K | USD | Point-in-time |
| Inventory |
InventoryGross
|
$167.00K | USD | Point-in-time |
| Inventory |
InventoryGross
|
$693.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$281.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$564.00K | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$443.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$25.91M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$14.12M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$20.21M | USD | Point-in-time |
| Contract fulfillment assets |
ContractWithCustomerAssetNetNoncurrent
|
$1.68M | USD | Point-in-time |
| Contract fulfillment assets |
ContractWithCustomerAssetNetNoncurrent
|
$1.44M | USD | Point-in-time |
| Contract fulfillment assets |
ContractWithCustomerAssetNetNoncurrent
|
$1.50M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$781.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$648.00K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$508.00K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$482.00K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$346.00K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$307.00K | USD | Point-in-time |
| Severance pay asset |
SeverancePayAsset
|
$328.00K | USD | Point-in-time |
| Severance pay asset |
SeverancePayAsset
|
$268.00K | USD | Point-in-time |
| Severance pay asset |
SeverancePayAsset
|
$396.00K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$3.33M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$2.56M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$2.78M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$28.46M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$23.55M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$16.89M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$103.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$365.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$297.00K | USD | Point-in-time |
| Contract liabilities - short term |
ContractWithCustomerLiabilityCurrent
|
$1.30M | USD | Point-in-time |
| Contract liabilities - short term |
ContractWithCustomerLiabilityCurrent
|
$346.00K | USD | Point-in-time |
| Contract liabilities - short term |
ContractWithCustomerLiabilityCurrent
|
$1.43M | USD | Point-in-time |
| Operating lease liabilities - short term |
OperatingLeaseLiabilityCurrent
|
$195.00K | USD | Point-in-time |
| Operating lease liabilities - short term |
OperatingLeaseLiabilityCurrent
|
$256.00K | USD | Point-in-time |
| Operating lease liabilities - short term |
OperatingLeaseLiabilityCurrent
|
$199.00K | USD | Point-in-time |
| Accrued compensation expenses |
EmployeeRelatedLiabilitiesCurrent
|
$352.00K | USD | Point-in-time |
| Accrued compensation expenses |
EmployeeRelatedLiabilitiesCurrent
|
$355.00K | USD | Point-in-time |
| Accrued compensation expenses |
EmployeeRelatedLiabilitiesCurrent
|
$365.00K | USD | Point-in-time |
| Related parties |
OtherLiabilitiesCurrent
|
$58.00K | USD | Point-in-time |
| Related parties |
OtherLiabilitiesCurrent
|
$39.00K | USD | Point-in-time |
| Related parties |
OtherLiabilitiesCurrent
|
$8.00K | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$210.00K | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$214.00K | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$396.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.62M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.56M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.31M | USD | Point-in-time |
| Contract liabilities - long term |
ContractWithCustomerLiabilityNoncurrent
|
$2.11M | USD | Point-in-time |
| Contract liabilities - long term |
ContractWithCustomerLiabilityNoncurrent
|
$2.22M | USD | Point-in-time |
| Contract liabilities - long term |
ContractWithCustomerLiabilityNoncurrent
|
$2.07M | USD | Point-in-time |
| Operating lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$64.00K | USD | Point-in-time |
| Operating lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$94.00K | USD | Point-in-time |
| Operating lease liabilities - long term |
OperatingLeaseLiabilityNoncurrent
|
$203.00K | USD | Point-in-time |
| Liability for severance pay |
LiabilityForSeverancePay
|
$344.00K | USD | Point-in-time |
| Liability for severance pay |
LiabilityForSeverancePay
|
$268.00K | USD | Point-in-time |
| Liability for severance pay |
LiabilityForSeverancePay
|
$262.00K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.62M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.47M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$2.55M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.93M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$5.11M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$5.09M | USD | Point-in-time |
| Common stock, $0.001 par value; 300,000,000 shares authorized as of December 31, 2022 and December 31, 2021, 7,121,737 shares issued and outstanding as of December 31, 2022 and December 31, 2021 |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 300,000,000 shares authorized as of December 31, 2022 and December 31, 2021, 7,121,737 shares issued and outstanding as of December 31, 2022 and December 31, 2021 |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 300,000,000 shares authorized as of December 31, 2022 and December 31, 2021, 7,121,737 shares issued and outstanding as of December 31, 2022 and December 31, 2021 |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$36.54M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$34.90M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$50.81M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-24.76M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-27.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-15.29M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$11.79M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$19.62M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$17.60M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$23.38M | USD | Point-in-time |
| TOTAL SHAREHOLDERS EQUITY |
StockholdersEquity
|
$3.96M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$23.55M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$28.46M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$16.89M | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$387.00K | USD | Annual |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.00K | USD | 1 Quarter |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$303.00K | USD | 1 Quarter |
| REVENUES |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$665.00K | USD | Annual |
| COST OF REVENUES |
CostOfRevenue
|
$1.63M | USD | Annual |
| COST OF REVENUES |
CostOfRevenue
|
$550.00K | USD | 1 Quarter |
| COST OF REVENUES |
CostOfRevenue
|
$288.00K | USD | 1 Quarter |
| COST OF REVENUES |
CostOfRevenue
|
$1.11M | USD | Annual |
| GROSS LOSS |
GrossProfit
|
$-721.00K | USD | Annual |
| GROSS LOSS |
GrossProfit
|
$-966.00K | USD | Annual |
| GROSS LOSS |
GrossProfit
|
$-286.00K | USD | 1 Quarter |
| GROSS LOSS |
GrossProfit
|
$-247.00K | USD | 1 Quarter |
| RESEARCH AND DEVELOPMENT EXPENSES |
ResearchAndDevelopmentExpense
|
$4.20M | USD | Annual |
| RESEARCH AND DEVELOPMENT EXPENSES |
ResearchAndDevelopmentExpense
|
$1.40M | USD | 1 Quarter |
| RESEARCH AND DEVELOPMENT EXPENSES |
ResearchAndDevelopmentExpense
|
$2.00M | USD | Annual |
| RESEARCH AND DEVELOPMENT EXPENSES |
ResearchAndDevelopmentExpense
|
$954.00K | USD | 1 Quarter |
| SALES AND MARKETING EXPENSES |
SellingAndMarketingExpense
|
$176.00K | USD | 1 Quarter |
| SALES AND MARKETING EXPENSES |
SellingAndMarketingExpense
|
$699.00K | USD | Annual |
| SALES AND MARKETING EXPENSES |
SellingAndMarketingExpense
|
$908.00K | USD | Annual |
| SALES AND MARKETING EXPENSES |
SellingAndMarketingExpense
|
$243.00K | USD | 1 Quarter |
| GENERAL AND ADMINISTRATIVE EXPENSES |
GeneralAndAdministrativeExpense
|
$3.58M | USD | Annual |
| GENERAL AND ADMINISTRATIVE EXPENSES |
GeneralAndAdministrativeExpense
|
$1.29M | USD | 1 Quarter |
| GENERAL AND ADMINISTRATIVE EXPENSES |
GeneralAndAdministrativeExpense
|
$5.48M | USD | Annual |
| GENERAL AND ADMINISTRATIVE EXPENSES |
GeneralAndAdministrativeExpense
|
$958.00K | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-2.77M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-9.44M | USD | Annual |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-2.78M | USD | 1 Quarter |
| OPERATING LOSS |
OperatingIncomeLoss
|
$-9.11M | USD | Annual |
| OTHER INCOME |
OtherNonoperatingIncome
|
$30.00K | USD | Annual |
| OTHER INCOME |
OtherNonoperatingIncome
|
$7.00K | USD | 1 Quarter |
| OTHER INCOME |
OtherNonoperatingIncome
|
$8.00K | USD | 1 Quarter |
| OTHER INCOME |
OtherNonoperatingIncome
|
$8.00K | USD | Annual |
| FINANCING INCOME (EXPENSES), NET |
FinancingIncomeExpensesNet
|
$-59.00K | USD | Annual |
| FINANCING INCOME (EXPENSES), NET |
FinancingIncomeExpensesNet
|
$-27.00K | USD | 1 Quarter |
| FINANCING INCOME (EXPENSES), NET |
FinancingIncomeExpensesNet
|
$86.00K | USD | 1 Quarter |
| FINANCING INCOME (EXPENSES), NET |
FinancingIncomeExpensesNet
|
$117.00K | USD | Annual |
| LOSS BEFORE TAXES ON INCOME |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.79M | USD | 1 Quarter |
| LOSS BEFORE TAXES ON INCOME |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.47M | USD | Annual |
| LOSS BEFORE TAXES ON INCOME |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.69M | USD | 1 Quarter |
| LOSS BEFORE TAXES ON INCOME |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-8.99M | USD | Annual |
| TAXES ON INCOME |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| TAXES ON INCOME |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| TAXES ON INCOME |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| TAXES ON INCOME |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.79M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-2.69M | USD | 1 Quarter |
| NET LOSS |
NetIncomeLoss
|
$-9.47M | USD | Annual |
| NET LOSS |
NetIncomeLoss
|
$-8.99M | USD | Annual |
| Net loss per share (basic and diluted, in USD) |
EarningsPerShareBasic
|
$-1.33 | USD | Annual |
| Net loss per share (basic and diluted, in USD) |
EarningsPerShareBasic
|
$-0.39 | USD | 1 Quarter |
| Net loss per share (basic and diluted, in USD) |
EarningsPerShareBasic
|
$-0.37 | USD | 1 Quarter |
| Net loss per share (basic and diluted, in USD) |
EarningsPerShareBasic
|
$-1.44 | USD | Annual |
| Weighted average common shares (basic and diluted, in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.12M | shares | 1 Quarter |
| Weighted average common shares (basic and diluted, in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.28M | shares | 1 Quarter |
| Weighted average common shares (basic and diluted, in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
6.24M | shares | Annual |
| Weighted average common shares (basic and diluted, in thousands) |
WeightedAverageNumberOfSharesOutstandingBasic
|
7.12M | shares | Annual |
Cash Flow Statement
130 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-2.79M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.69M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.99M | USD | Annual |
| Depreciation |
Depreciation
|
$251.00K | USD | Annual |
| Depreciation |
Depreciation
|
$50.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$155.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$114.00K | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$772.00K | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
$2.03M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$1.64M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$348.00K | USD | 1 Quarter |
| Severance pay asset and liability |
SeverancePayAssetAndLiability
|
$8.00K | USD | Annual |
| Severance pay asset and liability |
SeverancePayAssetAndLiability
|
- | USD | 1 Quarter |
| Severance pay asset and liability |
SeverancePayAssetAndLiability
|
$-54.00K | USD | 1 Quarter |
| Severance pay asset and liability |
SeverancePayAssetAndLiability
|
$25.00K | USD | Annual |
| Profit from exchange differences from operating lease liabilities |
GainOrLossOnExchangeFromOperatingLeaseLiability
|
- | USD | Annual |
| Profit from exchange differences from operating lease liabilities |
GainOrLossOnExchangeFromOperatingLeaseLiability
|
$9.00K | USD | 1 Quarter |
| Profit from exchange differences from operating lease liabilities |
GainOrLossOnExchangeFromOperatingLeaseLiability
|
$10.00K | USD | 1 Quarter |
| Profit from exchange differences from operating lease liabilities |
GainOrLossOnExchangeFromOperatingLeaseLiability
|
$49.00K | USD | Annual |
| Profit (loss) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-41.00K | USD | 1 Quarter |
| Profit (loss) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-4.00K | USD | 1 Quarter |
| Profit (loss) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
$130.00K | USD | Annual |
| Profit (loss) from exchange differences on cash and cash equivalents |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-269.00K | USD | Annual |
| Interest income in respect of deposits |
InterestIncomeInRespectOfDeposits
|
$13.00K | USD | 1 Quarter |
| Interest income in respect of deposits |
InterestIncomeInRespectOfDeposits
|
$-42.00K | USD | 1 Quarter |
| Interest income in respect of deposits |
InterestIncomeInRespectOfDeposits
|
$13.00K | USD | Annual |
| Interest income in respect of deposits |
InterestIncomeInRespectOfDeposits
|
$34.00K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$52.00K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-9.00K | USD | Annual |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.00K | USD | 1 Quarter |
| Decrease (increase) in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$6.00K | USD | 1 Quarter |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$23.00K | USD | 1 Quarter |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$463.00K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$-77.00K | USD | Annual |
| Decrease (increase) in inventory |
IncreaseDecreaseInInventories
|
$63.00K | USD | 1 Quarter |
| Increase (decrease) in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$20.00K | USD | Annual |
| Increase (decrease) in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-16.00K | USD | 1 Quarter |
| Increase (decrease) in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-48.00K | USD | 1 Quarter |
| Increase (decrease) in operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-233.00K | USD | Annual |
| Decrease (increase) in ROU asset |
IncreaseDecreaseInRightOfUseAsset
|
$-43.00K | USD | Annual |
| Decrease (increase) in ROU asset |
IncreaseDecreaseInRightOfUseAsset
|
$261.00K | USD | Annual |
| Decrease (increase) in ROU asset |
IncreaseDecreaseInRightOfUseAsset
|
$19.00K | USD | 1 Quarter |
| Decrease (increase) in ROU asset |
IncreaseDecreaseInRightOfUseAsset
|
$44.00K | USD | 1 Quarter |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-162.00K | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$126.00K | USD | Annual |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$283.00K | USD | 1 Quarter |
| Decrease (increase) in other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-27.00K | USD | 1 Quarter |
| Increase in account payables |
IncreaseDecreaseInAccountsPayable
|
$194.00K | USD | Annual |
| Increase in account payables |
IncreaseDecreaseInAccountsPayable
|
$124.00K | USD | 1 Quarter |
| Increase in account payables |
IncreaseDecreaseInAccountsPayable
|
$24.00K | USD | Annual |
| Increase in account payables |
IncreaseDecreaseInAccountsPayable
|
$68.00K | USD | 1 Quarter |
| Increase in related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-19.00K | USD | Annual |
| Increase in related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$39.00K | USD | 1 Quarter |
| Increase in related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$50.00K | USD | 1 Quarter |
| Increase in related parties |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-86.00K | USD | Annual |
| Increase (decrease) in contract fulfillment assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-60.00K | USD | 1 Quarter |
| Increase (decrease) in contract fulfillment assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$545.00K | USD | Annual |
| Increase (decrease) in contract fulfillment assets |
IncreaseDecreaseInContractWithCustomerAsset
|
$-180.00K | USD | Annual |
| Increase (decrease) in contract fulfillment assets |
IncreaseDecreaseInContractWithCustomerAsset
|
- | USD | 1 Quarter |
| Increase in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.62M | USD | 1 Quarter |
| Increase in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.57M | USD | Annual |
| Increase in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$1.22M | USD | Annual |
| Increase in contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-228.00K | USD | 1 Quarter |
| Increase (decrease) in accrued compensation expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-63.00K | USD | 1 Quarter |
| Increase (decrease) in accrued compensation expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-14.00K | USD | Annual |
| Increase (decrease) in accrued compensation expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$10.00K | USD | Annual |
| Increase (decrease) in accrued compensation expenses |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$20.00K | USD | 1 Quarter |
| Increase in other accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$65.00K | USD | Annual |
| Increase in other accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$4.00K | USD | Annual |
| Increase in other accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$2.00K | USD | 1 Quarter |
| Increase in other accrued expenses |
IncreaseDecreaseInOtherAccruedLiabilities
|
$182.00K | USD | 1 Quarter |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.47M | USD | 1 Quarter |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.89M | USD | Annual |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-224.00K | USD | 1 Quarter |
| Net cash flows used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.09M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.00K | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$595.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$118.00K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$24.00K | USD | 1 Quarter |
| Withdrawal of short terms deposits |
WithdrawalShortTermDeposits
|
$3.00M | USD | 1 Quarter |
| Withdrawal of short terms deposits |
WithdrawalShortTermDeposits
|
$14.50M | USD | Annual |
| Withdrawal of short terms deposits |
WithdrawalShortTermDeposits
|
- | USD | 1 Quarter |
| Withdrawal of short terms deposits |
WithdrawalShortTermDeposits
|
- | USD | Annual |
| Investment in short terms deposits |
PaymentsInvestmentToShortTermDeposits
|
- | USD | 1 Quarter |
| Investment in short terms deposits |
PaymentsInvestmentToShortTermDeposits
|
$11.00M | USD | Annual |
| Investment in short terms deposits |
PaymentsInvestmentToShortTermDeposits
|
$15.00M | USD | 1 Quarter |
| Investment in short terms deposits |
PaymentsInvestmentToShortTermDeposits
|
$6.50M | USD | Annual |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$7.88M | USD | Annual |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.02M | USD | 1 Quarter |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-24.00K | USD | 1 Quarter |
| Net cash flows provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-11.60M | USD | Annual |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
$13.98M | USD | 1 Quarter |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
$19.12M | USD | Annual |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
- | USD | 1 Quarter |
| Proceeds from issuance of shares and warrants |
ProceedsFromIssuanceOfSharesAndWarrants
|
- | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
$3.49M | USD | Annual |
| Proceeds from exercise of warrants |
ProceedsFromWarrantExercises
|
- | USD | Annual |
| Issuance expenses |
IssuanceExpenses
|
$50.00K | USD | Annual |
| Issuance expenses |
IssuanceExpenses
|
- | USD | Annual |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$22.56M | USD | Annual |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | 1 Quarter |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
- | USD | Annual |
| Net cash flows provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.98M | USD | 1 Quarter |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-512.00K | USD | 1 Quarter |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$1.79M | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$5.08M | USD | Annual |
| INCREASE IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-248.00K | USD | 1 Quarter |
| BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.10M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.29M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.58M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.37M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.58M | USD | Point-in-time |
| PROFITS FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-269.00K | USD | Annual |
| PROFITS FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-4.00K | USD | 1 Quarter |
| PROFITS FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$130.00K | USD | Annual |
| PROFITS FROM EXCHANGE DIFFERENCES ON CASH AND CASH EQUIVALENTS |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-41.00K | USD | 1 Quarter |
| BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.10M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.29M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.58M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$3.37M | USD | Point-in-time |
| BALANCE OF CASH AND CASH EQUIVALENTS AT END OF YEAR |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$8.58M | USD | Point-in-time |
| Right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$83.00K | USD | 1 Quarter |
| Right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$46.00K | USD | 1 Quarter |
| Right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$155.00K | USD | Annual |
| Right-of-use assets obtained in exchange for operating lease liabilities |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$524.00K | USD | Annual |
| Increase in property and equipment through a decrease in advances to suppliers |
NoncashRelatedToIncreaseInPropertyAndEquipmentThroughADecreaseInAdvancesToSuppliers
|
$31.00K | USD | Annual |
| Increase in property and equipment through a decrease in advances to suppliers |
NoncashRelatedToIncreaseInPropertyAndEquipmentThroughADecreaseInAdvancesToSuppliers
|
- | USD | Annual |
| Issuance expenses |
NonCashIssuanceExpenses
|
- | USD | 1 Quarter |
| Issuance expenses |
NonCashIssuanceExpenses
|
$50.00K | USD | 1 Quarter |
Stockholders Equity
23 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$11.79M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$19.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.60M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$23.38M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.96M | USD | Point-in-time |
| Stock based compensation (see note 9) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.03M | USD | Annual |
| Stock based compensation (see note 9) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$772.00K | USD | 1 Quarter |
| Stock based compensation (see note 9) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.64M | USD | Annual |
| Stock based compensation (see note 9) |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$348.00K | USD | 1 Quarter |
| RSU vesting |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
- | USD | 1 Quarter |
| Issuance of shares and warrants (see note 9) |
StockIssuedDuringPeriodValueOfSharesAndWarrants
|
$19.12M | USD | Annual |
| Issuance of shares and warrants (see note 9) |
StockIssuedDuringPeriodValueOfSharesAndWarrants
|
$13.93M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.79M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-2.69M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-9.47M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-8.99M | USD | Annual |
| Exercise of warrants (see note 9) |
ExerciseOfWarrants
|
$3.49M | USD | Annual |
| Round up of shares due to reverse stock split (see note 9) |
RoundUpSharesDueToReverseStockSplit
|
- | USD | Annual |
| Balance |
StockholdersEquity
|
$11.79M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$19.62M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$17.60M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$23.38M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$3.96M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.