10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-23-026627 |
| Period End Date | 20230630 |
| Filing Date | 20230803 |
| Fiscal Year | 2023 |
| Fiscal Period | Q2 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par or stated value per share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$12.30M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
7.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
7.00M | shares | Point-in-time |
| Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.67M | USD | Point-in-time |
| Accounts receivable - net |
AccountsReceivableNetCurrent
|
$14.77M | USD | Point-in-time |
| Accounts receivable - net |
AccountsReceivableNetCurrent
|
$18.98M | USD | Point-in-time |
| Accounts receivable - net |
AccountsReceivableNetCurrent
|
$12.02M | USD | Point-in-time |
| Accounts receivable - net |
AccountsReceivableNetCurrent
|
$17.01M | USD | Point-in-time |
| Contract asset |
ContractWithCustomerAssetNetCurrent
|
$4.72M | USD | Point-in-time |
| Contract asset |
ContractWithCustomerAssetNetCurrent
|
$4.70M | USD | Point-in-time |
| Contract asset |
ContractWithCustomerAssetNetCurrent
|
$4.40M | USD | Point-in-time |
| Contract asset |
ContractWithCustomerAssetNetCurrent
|
$4.83M | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Inventory |
InventoryNet
|
$381.00K | USD | Point-in-time |
| Inventory |
InventoryNet
|
$402.00K | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
35.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.88M | USD | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
16.37M | shares | Point-in-time |
| Common stock, shares, issued |
CommonStockSharesIssued
|
15.97M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.79M | USD | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
15.23M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$34.65M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$27.82M | USD | Point-in-time |
| Common stock, shares, outstanding |
CommonStockSharesOutstanding
|
15.63M | shares | Point-in-time |
| Property and equipment - net |
PropertyPlantAndEquipmentNet
|
$5.06M | USD | Point-in-time |
| Property and equipment - net |
PropertyPlantAndEquipmentNet
|
$4.75M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
740,799.00 | shares | Point-in-time |
| Treasury stock, shares |
TreasuryStockCommonShares
|
740,799.00 | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$4.43M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$4.92M | USD | Point-in-time |
| Intangible assets - net |
IntangibleAssetsNetExcludingGoodwill
|
$29.52M | USD | Point-in-time |
| Intangible assets - net |
IntangibleAssetsNetExcludingGoodwill
|
$27.92M | USD | Point-in-time |
| Goodwill |
GoodwillGross
|
$61.19M | USD | Point-in-time |
| Goodwill |
GoodwillGross
|
$61.19M | USD | Point-in-time |
| Goodwill |
GoodwillGross
|
$61.19M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$838.00K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$737.00K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$126.84M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$136.17M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.68M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$5.18M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$3.15M | USD | Point-in-time |
| Accrued compensation |
EmployeeRelatedLiabilitiesCurrent
|
$4.25M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.93M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$4.43M | USD | Point-in-time |
| Operating lease liability (current portion) |
OperatingLeaseLiabilityCurrent
|
$1.99M | USD | Point-in-time |
| Operating lease liability (current portion) |
OperatingLeaseLiabilityCurrent
|
$2.27M | USD | Point-in-time |
| Deferred revenue (current portion) |
ContractWithCustomerLiabilityCurrent
|
$1.24M | USD | Point-in-time |
| Deferred revenue (current portion) |
ContractWithCustomerLiabilityCurrent
|
$1.45M | USD | Point-in-time |
| Deferred revenue (current portion) |
ContractWithCustomerLiabilityCurrent
|
$1.08M | USD | Point-in-time |
| Deferred revenue (current portion) |
ContractWithCustomerLiabilityCurrent
|
$1.39M | USD | Point-in-time |
| Notes payable (current portion) |
NotesPayableCurrent
|
$319.00K | USD | Point-in-time |
| Notes payable (current portion) |
NotesPayableCurrent
|
$5.00K | USD | Point-in-time |
| Dividend payable |
DividendsPayableCurrent
|
$4.06M | USD | Point-in-time |
| Dividend payable |
DividendsPayableCurrent
|
$4.12M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$19.61M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$22.40M | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$11.00K | USD | Point-in-time |
| Notes payable |
LongTermNotesPayable
|
$13.00K | USD | Point-in-time |
| Borrowings under line of credit |
LongTermLineOfCredit
|
$8.00M | USD | Point-in-time |
| Borrowings under line of credit |
LongTermLineOfCredit
|
$10.00M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$2.73M | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityNoncurrent
|
$3.21M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$342.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$363.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$341.00K | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$370.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$589.00K | USD | Point-in-time |
| Deferred tax liability |
DeferredIncomeTaxLiabilitiesNet
|
$525.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$34.48M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$33.31M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES (NOTE 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.001 par value - authorized 7,000,000 shares. Series A, issued and outstanding 4,526,231 shares at June 30, 2023 and December 31, 2022. Series B, issued and outstanding 1,454,392 and 1,344,128 shares at June 30, 2023 and December 31, 2022, respectively |
PreferredStockValue
|
$6.00K | USD | Point-in-time |
| Preferred stock, $0.001 par value - authorized 7,000,000 shares. Series A, issued and outstanding 4,526,231 shares at June 30, 2023 and December 31, 2022. Series B, issued and outstanding 1,454,392 and 1,344,128 shares at June 30, 2023 and December 31, 2022, respectively |
PreferredStockValue
|
$6.00K | USD | Point-in-time |
| Common stock, $0.001 par value - authorized 35,000,000 shares. Issued 16,368,896 and 15,970,204 shares at June 30, 2023 and December 31, 2022, respectively. Outstanding 15,628,097 and 15,229,405 shares at June 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$16.00K | USD | Point-in-time |
| Common stock, $0.001 par value - authorized 35,000,000 shares. Issued 16,368,896 and 15,970,204 shares at June 30, 2023 and December 31, 2022, respectively. Outstanding 15,628,097 and 15,229,405 shares at June 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$16.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$126.86M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$130.99M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-28.04M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.62M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-3.04M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-4.65M | USD | Point-in-time |
| Less: 740,799 common shares held in treasury, at cost at June 30, 2023 and December 31, 2022 |
TreasuryStockValue
|
$662.00K | USD | Point-in-time |
| Less: 740,799 common shares held in treasury, at cost at June 30, 2023 and December 31, 2022 |
TreasuryStockValue
|
$662.00K | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$102.73M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$98.08M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$102.29M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$97.93M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$93.52M | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$101.69M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$126.84M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$136.17M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET REVENUE |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$59.36M | USD | 2 Qtrs |
| NET REVENUE |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$72.57M | USD | 2 Qtrs |
| NET REVENUE |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$37.23M | USD | 1 Quarter |
| NET REVENUE |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$29.36M | USD | 1 Quarter |
| Direct operating costs |
OperatingCosts
|
$44.46M | USD | 2 Qtrs |
| Direct operating costs |
OperatingCosts
|
$17.48M | USD | 1 Quarter |
| Direct operating costs |
OperatingCosts
|
$21.79M | USD | 1 Quarter |
| Direct operating costs |
OperatingCosts
|
$35.58M | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$2.58M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$5.19M | USD | 2 Qtrs |
| Selling and marketing |
SellingAndMarketingExpense
|
$2.43M | USD | 1 Quarter |
| Selling and marketing |
SellingAndMarketingExpense
|
$4.81M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.92M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.98M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.39M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$11.04M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.10M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$1.19M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.08M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$2.26M | USD | 2 Qtrs |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-630.00K | USD | 1 Quarter |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.23M | USD | 2 Qtrs |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 2 Qtrs |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$2.94M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$5.88M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.34M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$6.38M | USD | 2 Qtrs |
| Net loss on lease terminations and unoccupied lease charges |
AssetImpairmentCharges
|
$422.00K | USD | 2 Qtrs |
| Net loss on lease terminations and unoccupied lease charges |
AssetImpairmentCharges
|
$463.00K | USD | 1 Quarter |
| Net loss on lease terminations and unoccupied lease charges |
AssetImpairmentCharges
|
$621.00K | USD | 2 Qtrs |
| Net loss on lease terminations and unoccupied lease charges |
AssetImpairmentCharges
|
$153.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$30.65M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$60.88M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$34.47M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$68.60M | USD | 2 Qtrs |
| OPERATING (LOSS) INCOME |
OperatingIncomeLoss
|
$3.97M | USD | 2 Qtrs |
| OPERATING (LOSS) INCOME |
OperatingIncomeLoss
|
$-1.29M | USD | 1 Quarter |
| OPERATING (LOSS) INCOME |
OperatingIncomeLoss
|
$-1.51M | USD | 2 Qtrs |
| OPERATING (LOSS) INCOME |
OperatingIncomeLoss
|
$2.75M | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$8.00K | USD | 2 Qtrs |
| Interest income |
InterestIncomeOther
|
$52.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$3.00K | USD | 1 Quarter |
| Interest income |
InterestIncomeOther
|
$72.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseOther
|
$327.00K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$107.00K | USD | 1 Quarter |
| Interest expense |
InterestExpenseOther
|
$207.00K | USD | 2 Qtrs |
| Interest expense |
InterestExpenseOther
|
$477.00K | USD | 2 Qtrs |
| Other (expense) income - net |
OtherNonoperatingIncomeExpense
|
$112.00K | USD | 1 Quarter |
| Other (expense) income - net |
OtherNonoperatingIncomeExpense
|
$195.00K | USD | 2 Qtrs |
| Other (expense) income - net |
OtherNonoperatingIncomeExpense
|
$-186.00K | USD | 1 Quarter |
| Other (expense) income - net |
OtherNonoperatingIncomeExpense
|
$-169.00K | USD | 2 Qtrs |
| (LOSS) INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.76M | USD | 1 Quarter |
| (LOSS) INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-2.09M | USD | 2 Qtrs |
| (LOSS) INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.75M | USD | 1 Quarter |
| (LOSS) INCOME BEFORE PROVISION FOR INCOME TAXES |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.97M | USD | 2 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$147.00K | USD | 2 Qtrs |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$25.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$82.00K | USD | 1 Quarter |
| Income tax provision |
IncomeTaxExpenseBenefit
|
$89.00K | USD | 2 Qtrs |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$-1.83M | USD | 1 Quarter |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$-2.23M | USD | 2 Qtrs |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$1.14M | USD | 1 Quarter |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$2.74M | USD | 1 Quarter |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$3.88M | USD | 2 Qtrs |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$-401.00K | USD | 1 Quarter |
| Preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$3.93M | USD | 1 Quarter |
| Preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$7.81M | USD | 2 Qtrs |
| Preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$7.84M | USD | 2 Qtrs |
| Preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$4.04M | USD | 1 Quarter |
| Preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$3.91M | USD | 1 Quarter |
| Preferred stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$3.78M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.04M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-5.74M | USD | 1 Quarter |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-3.94M | USD | 2 Qtrs |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-10.07M | USD | 2 Qtrs |
| Net loss per common share: basic |
EarningsPerShareBasic
|
$-0.07 | USD | 1 Quarter |
| Net loss per common share: basic |
EarningsPerShareBasic
|
$-0.26 | USD | 2 Qtrs |
| Net loss per common share: basic |
EarningsPerShareBasic
|
$-0.37 | USD | 1 Quarter |
| Net loss per common share: basic |
EarningsPerShareBasic
|
$-0.65 | USD | 2 Qtrs |
| Net loss per common share: diluted |
EarningsPerShareDiluted
|
$-0.37 | USD | 1 Quarter |
| Net loss per common share: diluted |
EarningsPerShareDiluted
|
$-0.26 | USD | 2 Qtrs |
| Net loss per common share: diluted |
EarningsPerShareDiluted
|
$-0.07 | USD | 1 Quarter |
| Net loss per common share: diluted |
EarningsPerShareDiluted
|
$-0.65 | USD | 2 Qtrs |
| Weighted-average common shares used to compute basic loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.52M | shares | 2 Qtrs |
| Weighted-average common shares used to compute basic loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.62M | shares | 1 Quarter |
| Weighted-average common shares used to compute basic loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.07M | shares | 1 Quarter |
| Weighted-average common shares used to compute basic loss per share |
WeightedAverageNumberOfSharesOutstandingBasic
|
15.03M | shares | 2 Qtrs |
| Weighted-average common shares used to compute diluted loss per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.07M | shares | 1 Quarter |
| Weighted-average common shares used to compute diluted loss per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.03M | shares | 2 Qtrs |
| Weighted-average common shares used to compute diluted loss per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.52M | shares | 2 Qtrs |
| Weighted-average common shares used to compute diluted loss per share |
WeightedAverageNumberOfDilutedSharesOutstanding
|
15.62M | shares | 1 Quarter |
Cash Flow Statement
85 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-1.83M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-2.23M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$1.14M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$2.74M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$3.88M | USD | 2 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$-401.00K | USD | 1 Quarter |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$6.66M | USD | 2 Qtrs |
| Depreciation and amortization |
OtherDepreciationAndAmortization
|
$6.16M | USD | 2 Qtrs |
| Lease amortization |
AmortizationOfLease
|
$1.66M | USD | 2 Qtrs |
| Lease amortization |
AmortizationOfLease
|
$1.15M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$387.00K | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$-116.00K | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$740.00K | USD | Annual |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$302.00K | USD | 2 Qtrs |
| Provision for doubtful accounts |
ProvisionForDoubtfulAccounts
|
$580.00K | USD | 2 Qtrs |
| Provision for deferred income taxes |
ProvisionBenefitForDeferredIncomeTaxes
|
$28.00K | USD | 2 Qtrs |
| Provision for deferred income taxes |
ProvisionBenefitForDeferredIncomeTaxes
|
$64.00K | USD | 2 Qtrs |
| Foreign exchange loss (gain) |
ForeignCurrencyTransactionGainLossRealized
|
$159.00K | USD | 2 Qtrs |
| Foreign exchange loss (gain) |
ForeignCurrencyTransactionGainLossRealized
|
$-176.00K | USD | 2 Qtrs |
| Interest accretion |
AccretionExpense
|
$325.00K | USD | 2 Qtrs |
| Interest accretion |
AccretionExpense
|
$323.00K | USD | 2 Qtrs |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
- | USD | 2 Qtrs |
| Gain on sale of assets |
GainLossOnDispositionOfAssets1
|
$6.00K | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.07M | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$2.57M | USD | 2 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.50M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.18M | USD | 1 Quarter |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-630.00K | USD | 1 Quarter |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.23M | USD | 2 Qtrs |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 2 Qtrs |
| Change in contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.56M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.27M | USD | 2 Qtrs |
| Contract asset |
IncreaseDecreaseInContractWithCustomerAsset
|
$435.00K | USD | 2 Qtrs |
| Contract asset |
IncreaseDecreaseInContractWithCustomerAsset
|
$-25.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$21.00K | USD | 2 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-127.00K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$264.00K | USD | 2 Qtrs |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$318.00K | USD | 2 Qtrs |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-2.89M | USD | 2 Qtrs |
| Accounts payable and other liabilities |
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
$-2.99M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$8.13M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$7.41M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.62M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$973.00K | USD | 2 Qtrs |
| Capitalized software |
PaymentsForSoftware
|
$4.65M | USD | 2 Qtrs |
| Capitalized software |
PaymentsForSoftware
|
$4.46M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.08M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.63M | USD | 2 Qtrs |
| Preferred stock dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$7.78M | USD | 2 Qtrs |
| Preferred stock dividends paid |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$7.68M | USD | 2 Qtrs |
| Settlement of tax withholding obligations on stock issued to employees |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.17M | USD | 2 Qtrs |
| Settlement of tax withholding obligations on stock issued to employees |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$910.00K | USD | 2 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$316.00K | USD | 2 Qtrs |
| Repayments of notes payable |
RepaymentsOfNotesPayable
|
$338.00K | USD | 2 Qtrs |
| Stock issuance costs |
PaymentsOfStockIssuanceCosts
|
- | USD | 2 Qtrs |
| Stock issuance costs |
PaymentsOfStockIssuanceCosts
|
$21.00K | USD | 2 Qtrs |
| Proceeds from issuance of Series B Preferred Stock, net of expenses |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.44M | USD | 2 Qtrs |
| Proceeds from issuance of Series B Preferred Stock, net of expenses |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$27.86M | USD | 2 Qtrs |
| Redemption of Series A Preferred Stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
- | USD | 2 Qtrs |
| Redemption of Series A Preferred Stock |
PaymentsForRepurchaseOfRedeemablePreferredStock
|
$20.00M | USD | 2 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$12.70M | USD | 2 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$17.50M | USD | 2 Qtrs |
| Repayment of line of credit |
RepaymentsOfLinesOfCredit
|
$10.70M | USD | 2 Qtrs |
| Repayment of line of credit |
RepaymentsOfLinesOfCredit
|
$18.50M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.10M | USD | 2 Qtrs |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.83M | USD | 2 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-522.00K | USD | 2 Qtrs |
| EFFECT OF EXCHANGE RATE CHANGES ON CASH |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-139.00K | USD | 2 Qtrs |
| NET DECREASE IN CASH AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.63M | USD | 2 Qtrs |
| NET DECREASE IN CASH AND RESTRICTED CASH |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-120.00K | USD | 2 Qtrs |
| CASH AND RESTRICTED CASH - Beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.34M | USD | Point-in-time |
| CASH AND RESTRICTED CASH - Beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.22M | USD | Point-in-time |
| CASH AND RESTRICTED CASH - Beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.30M | USD | Point-in-time |
| CASH AND RESTRICTED CASH - Beginning of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67M | USD | Point-in-time |
| CASH AND RESTRICTED CASH - End of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.34M | USD | Point-in-time |
| CASH AND RESTRICTED CASH - End of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$10.22M | USD | Point-in-time |
| CASH AND RESTRICTED CASH - End of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.30M | USD | Point-in-time |
| CASH AND RESTRICTED CASH - End of the period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$7.67M | USD | Point-in-time |
| Dividends declared, not paid |
DividendsDeclaredNotPaid
|
$4.12M | USD | 2 Qtrs |
| Dividends declared, not paid |
DividendsDeclaredNotPaid
|
$3.99M | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$128.00K | USD | 2 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$111.00K | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
$93.00K | USD | 2 Qtrs |
| Interest |
InterestPaidNet
|
$341.00K | USD | 2 Qtrs |
Stockholders Equity
51 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$102.73M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$98.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$102.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$97.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$93.52M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$101.69M | USD | Point-in-time |
| Cumulative effect of adopting ASC 326 |
StockIssuedDuringPeriodValueCumulativeEffectOfAdoption
|
- | USD | Annual |
| Cumulative effect of adopting ASC 326 |
StockIssuedDuringPeriodValueCumulativeEffectOfAdoption
|
$-186.00K | USD | 1 Quarter |
| Cumulative effect of adopting ASC 326 |
StockIssuedDuringPeriodValueCumulativeEffectOfAdoption
|
$-186.00K | USD | 2 Qtrs |
| Balance - January 1, 2023 after adoption |
StockholdersEquityAfterAdoption
|
$101.50M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-1.83M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-2.23M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$1.14M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$2.74M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$3.88M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-401.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.25M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.62M | USD | 2 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-255.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.71M | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-990.00K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$94.00K | USD | 1 Quarter |
| Issuance of stock under the equity incentive plan |
IssuanceOfStockUnderEquityIncentivePlan
|
- | USD | 1 Quarter |
| Issuance of stock under the equity incentive plan |
IssuanceOfStockUnderEquityIncentivePlan
|
- | USD | 1 Quarter |
| Issuance of stock under the equity incentive plan |
IssuanceOfStockUnderEquityIncentivePlan
|
- | USD | 1 Quarter |
| Issuance of stock under the equity incentive plan |
IssuanceOfStockUnderEquityIncentivePlan
|
- | USD | 1 Quarter |
| Stock-based compensation, net of cash settlements |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.26M | USD | 1 Quarter |
| Stock-based compensation, net of cash settlements |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.09M | USD | 1 Quarter |
| Stock-based compensation, net of cash settlements |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.19M | USD | 1 Quarter |
| Stock-based compensation, net of cash settlements |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$887.00K | USD | 1 Quarter |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | 1 Quarter |
| Shares issued for services |
StockIssuedDuringPeriodValueIssuedForServices
|
- | USD | 1 Quarter |
| Issuance of Series B Preferred Stock |
StockIssuedDuringPeriodValueOther
|
$1.44M | USD | 1 Quarter |
| Issuance of Series B Preferred Stock |
StockIssuedDuringPeriodValueOther
|
$26.64M | USD | 1 Quarter |
| Issuance of Series B Preferred Stock |
StockIssuedDuringPeriodValueOther
|
$1.22M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$3.93M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$7.81M | USD | 2 Qtrs |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$7.84M | USD | 2 Qtrs |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$4.04M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$3.91M | USD | 1 Quarter |
| Preferred stock dividends |
PreferredStockDividendsIncomeStatementImpact
|
$3.78M | USD | 1 Quarter |
| Redemption of Series A Preferred Stock |
StockRedeemedOrCalledDuringPeriodValue
|
$-20.00M | USD | 1 Quarter |
| Redemption of Series A Preferred Stock |
StockRedeemedOrCalledDuringPeriodValue
|
$-5.00K | USD | 1 Quarter |
| Stock issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$11.00K | USD | 1 Quarter |
| Stock issuance costs |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$10.00K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$102.73M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$98.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$102.29M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$97.93M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$93.52M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$101.69M | USD | Point-in-time |
Comprehensive Income
16 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET (LOSS) INCOME |
NetIncomeLoss
|
$-1.83M | USD | 1 Quarter |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$-2.23M | USD | 2 Qtrs |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$1.14M | USD | 1 Quarter |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$2.74M | USD | 1 Quarter |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$3.88M | USD | 2 Qtrs |
| NET (LOSS) INCOME |
NetIncomeLoss
|
$-401.00K | USD | 1 Quarter |
| Foreign currency translation adjustment (a) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.25M | USD | 2 Qtrs |
| Foreign currency translation adjustment (a) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.62M | USD | 2 Qtrs |
| Foreign currency translation adjustment (a) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-255.00K | USD | 1 Quarter |
| Foreign currency translation adjustment (a) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-1.71M | USD | 1 Quarter |
| Foreign currency translation adjustment (a) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-990.00K | USD | 1 Quarter |
| Foreign currency translation adjustment (a) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$94.00K | USD | 1 Quarter |
| COMPREHENSIVE (LOSS) INCOME |
ComprehensiveIncomeNetOfTax
|
$-1.74M | USD | 1 Quarter |
| COMPREHENSIVE (LOSS) INCOME |
ComprehensiveIncomeNetOfTax
|
$1.75M | USD | 1 Quarter |
| COMPREHENSIVE (LOSS) INCOME |
ComprehensiveIncomeNetOfTax
|
$-3.85M | USD | 2 Qtrs |
| COMPREHENSIVE (LOSS) INCOME |
ComprehensiveIncomeNetOfTax
|
$2.63M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.