10-K/A Filing
Filing Information
| Form Type | 10-K/A |
| Accession Number | 0001493152-23-027201 |
| Period End Date | 20221231 |
| Filing Date | 20230808 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | form10-ka_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
1.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$64.58K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$701.04K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00 | shares | Point-in-time |
| Investments - trading securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$143.20K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
1.00 | shares | Point-in-time |
| Investments - trading securities |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$446.05K | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$1.15M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$207.78K | USD | Point-in-time |
| Accrued Interest Receivable |
InterestReceivable
|
- | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Accrued Interest Receivable |
InterestReceivable
|
$85.38K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Investments - unrelated parties |
Investments
|
$30.00K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
182.37M | shares | Point-in-time |
| Investments - unrelated parties |
Investments
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
182.37M | shares | Point-in-time |
| Fixed assets - net |
PropertyPlantAndEquipmentNet
|
$128.70K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
182.37M | shares | Point-in-time |
| Fixed assets - net |
PropertyPlantAndEquipmentNet
|
$101.08K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
182.37M | shares | Point-in-time |
| Notes Receivable Entrepreneurship Devpt. |
NotesAndLoansReceivableNetNoncurrent
|
$1.66M | USD | Point-in-time |
| Notes Receivable Entrepreneurship Devpt. |
NotesAndLoansReceivableNetNoncurrent
|
$1.69M | USD | Point-in-time |
| Long term Notes Receivable - related parties |
LongTermNotesReceivableRelatedParty
|
$200.00K | USD | Point-in-time |
| Long term Notes Receivable - related parties |
LongTermNotesReceivableRelatedParty
|
$747.00K | USD | Point-in-time |
| Mortgage Notes Receivable - related parties |
DueFromRelatedPartiesNoncurrentMortgageNotesReceivable
|
- | USD | Point-in-time |
| Mortgage Notes Receivable - related parties |
DueFromRelatedPartiesNoncurrentMortgageNotesReceivable
|
$2.61M | USD | Point-in-time |
| Long term Investments - related parties |
DueFromOtherRelatedPartiesNoncurrent
|
$1.85M | USD | Point-in-time |
| Long term Investments - related parties |
DueFromOtherRelatedPartiesNoncurrent
|
$553.31K | USD | Point-in-time |
| Total assets |
Assets
|
$3.42M | USD | Point-in-time |
| Total assets |
Assets
|
$7.59M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$3.40K | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$800.00 | USD | Point-in-time |
| Marginal loan payable |
LoansPayableCurrent
|
$23.66K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$24.46K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$3.40K | USD | Point-in-time |
| Notes payable - net of current portion |
LongTermNotesPayable
|
$419.98K | USD | Point-in-time |
| Notes payable - net of current portion |
LongTermNotesPayable
|
$588.86K | USD | Point-in-time |
| Line of credit - related party |
DueToRelatedPartiesNoncurrent
|
$4.75M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$5.34M | USD | Point-in-time |
| Total Long-Term Liabilities |
LiabilitiesNoncurrent
|
$419.98K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$5.36M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$423.38K | USD | Point-in-time |
| Preferred stock, $.001 par value, 1,000,000 shares authorized, 1 issued and outstanding as at December 31, 2022 and 2021 respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.001 par value, 1,000,000 shares authorized, 1 issued and outstanding as at December 31, 2022 and 2021 respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common Stock, $0.001 par value, 200,000,000 shares authorized, 182,370,497 issued and outstanding as at December 31, 2022 and 2021 respectively |
CommonStockValue
|
$182.37K | USD | Point-in-time |
| Common Stock, $0.001 par value, 200,000,000 shares authorized, 182,370,497 issued and outstanding as at December 31, 2022 and 2021 respectively |
CommonStockValue
|
$177.92K | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$19.21M | USD | Point-in-time |
| Additional paid in capital |
AdditionalPaidInCapital
|
$19.21M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-16.39M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-17.16M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.23M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.22K | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.99M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.14K | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$3.42M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$7.59M | USD | Point-in-time |
Income Statement
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.87M | USD | Annual |
| Total Revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.48M | USD | Annual |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$1.37M | USD | Annual |
| Total cost of goods sold |
CostOfGoodsAndServicesSold
|
$4.80M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.50M | USD | Annual |
| Gross profit |
GrossProfit
|
$2.68M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$140.29K | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.53M | USD | Annual |
| Professional fees |
ProfessionalFees
|
$201.86K | USD | Annual |
| Professional fees |
ProfessionalFees
|
$154.32K | USD | Annual |
| Advertising and promotions |
MarketingAndAdvertisingExpense
|
$14.91K | USD | Annual |
| Advertising and promotions |
MarketingAndAdvertisingExpense
|
$4.45K | USD | Annual |
| Interest expense |
InterestExpense
|
$229.00 | USD | Annual |
| Interest expense |
InterestExpense
|
$435.00 | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.74M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$309.96K | USD | Annual |
| Income (loss) from operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$763.42K | USD | Annual |
| Income (loss) from operations |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.37M | USD | Annual |
| Dividends |
OtherNonoperatingIncomeExpenseDividend
|
$77.00 | USD | Annual |
| Dividends |
OtherNonoperatingIncomeExpenseDividend
|
$1.00 | USD | Annual |
| Unrealized gain (loss) |
UnrealizedGainLoss
|
$-163.74K | USD | Annual |
| Unrealized gain (loss) |
UnrealizedGainLoss
|
$3.70K | USD | Annual |
| Net Income |
ProfitLoss
|
$767.12K | USD | Annual |
| Net Income |
ProfitLoss
|
$2.21M | USD | Annual |
| Earnings (loss) per Share: Basic and Diluted |
EarningsPerShareBasic
|
$0.01 | USD | Annual |
| Earnings (loss) per Share: Basic and Diluted |
EarningsPerShareBasic
|
$0.00 | USD | Annual |
| Weighted Average Common Shares Outstanding: Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
177.92M | shares | Annual |
| Weighted Average Common Shares Outstanding: Basic and Diluted |
WeightedAverageNumberOfSharesOutstandingBasic
|
182.37M | shares | Annual |
Cash Flow Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) |
NetIncomeLoss
|
- | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$767.12K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-82.98K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
- | USD | 48 Qtrs |
| Net Income (Loss) |
NetIncomeLoss
|
$2.21M | USD | Annual |
| Inventory Asset:Trading Securities |
ProceedsFromPaymentsForTradingSecurities
|
$-354.84K | USD | Annual |
| Inventory Asset:Trading Securities |
ProceedsFromPaymentsForTradingSecurities
|
$302.85K | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$800.00 | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$-85.43K | USD | Annual |
| Depreciation |
Depreciation
|
$62.35K | USD | Annual |
| Depreciation |
Depreciation
|
$17.55K | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.87M | USD | Annual |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.05M | USD | Annual |
| Real estate investment - net |
PaymentsForProceedsFromRealEstateHeldforinvestment
|
- | USD | Annual |
| Real estate investment - net |
PaymentsForProceedsFromRealEstateHeldforinvestment
|
$53.18K | USD | Annual |
| Lingstar Electric Vehicles Invt |
PaymentsToAcquireOtherInvestment
|
$51.24K | USD | Annual |
| Crypto Currency Mining Rigs |
PaymentsToAcquireCryptoCurrencyMiningRigs
|
$19.20K | USD | Annual |
| Long term Investments |
PaymentsForProceedsFromInvestments
|
$1.85M | USD | Annual |
| Long term Investments |
PaymentsForProceedsFromInvestments
|
$-1.32M | USD | Annual |
| Fixed Assets - other |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$75.81K | USD | Annual |
| Fixed Assets - other |
PaymentsToAcquireOtherPropertyPlantAndEquipment
|
$34.73K | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.99M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$1.23M | USD | Annual |
| Borrowing from brokerage loan - margin loan |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$-23.66K | USD | Annual |
| Borrowing from brokerage loan - margin loan |
ProceedsFromRepaymentsOfOtherLongTermDebt
|
$23.55K | USD | Annual |
| Notes payable - related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$5.07M | USD | Annual |
| Notes payable - related party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$-4.82M | USD | Annual |
| Notes payable - Entrepreneurship Development |
RepaymentsOfNotesPayable
|
$34.43K | USD | Annual |
| Notes payable - Entrepreneurship Development |
RepaymentsOfNotesPayable
|
$1.66M | USD | Annual |
| Mortgage payable/receivable |
ProceedsFromRepaymentsOfFirstMortgageBond
|
$-2.61M | USD | Annual |
| Mortgage payable/receivable |
ProceedsFromRepaymentsOfFirstMortgageBond
|
$2.61M | USD | Annual |
| Notes payable - unrelated party |
NotesPayableUnrelatedParty
|
$-645.00K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$821.77K | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.91M | USD | Annual |
| Net increase (decrease) in cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-636.46K | USD | Annual |
| Net increase (decrease) in cash: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$699.41K | USD | Annual |
| Cash at the beginning of the period: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$701.04K | USD | Point-in-time |
| Cash at the beginning of the period: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.63K | USD | Point-in-time |
| Cash at the beginning of the period: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$64.58K | USD | Point-in-time |
| Cash at the end of the period: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$701.04K | USD | Point-in-time |
| Cash at the end of the period: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.63K | USD | Point-in-time |
| Cash at the end of the period: |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$64.58K | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$38.00 | USD | Annual |
| Cash paid for interest |
InterestPaidNet
|
$435.00 | USD | Annual |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | Annual |
| Cash paid for tax |
IncomeTaxesPaidNet
|
- | USD | Annual |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.23M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.22K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.99M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.14K | USD | Point-in-time |
| Net income for the period |
NetIncomeLoss
|
- | USD | Annual |
| Net income for the period |
NetIncomeLoss
|
$767.12K | USD | Annual |
| Net income for the period |
NetIncomeLoss
|
$-82.98K | USD | Annual |
| Net income for the period |
NetIncomeLoss
|
- | USD | 48 Qtrs |
| Net income for the period |
NetIncomeLoss
|
$2.21M | USD | Annual |
| Issuance of common stock to employee |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$30.77K | USD | Annual |
| Cumulative Restructuring adjustment |
CumulativeRestructuringAdjustment
|
$-36.99K | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
$21.98K | USD | Annual |
| Issuance of common stock |
StockIssuedDuringPeriodValueNewIssues
|
- | USD | Annual |
| Issuance of common stock, shares |
StockIssuedDuringPeriodSharesNewIssues
|
4.45M | shares | Annual |
| Acquisition & Dispositions |
AdjustmentsToAdditionalPaidInCapitalOther
|
$-1.65K | USD | Annual |
| Acquisition & Dispositions |
AdjustmentsToAdditionalPaidInCapitalOther
|
$70.37K | USD | Annual |
| Acquisition & Dispositions |
AdjustmentsToAdditionalPaidInCapitalOther
|
$19.02K | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.23M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
- | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-6.22K | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.99M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.14K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.