10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001493152-23-028685 |
| Period End Date | 20230630 |
| Filing Date | 20230814 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | form10-q_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
105.52M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
105.52M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
105.52M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
105.52M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$28.42K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$42.95K | USD | Point-in-time |
| Deposit and other assets |
DepositsAssets
|
$40.63K | USD | Point-in-time |
| Deposit and other assets |
DepositsAssets
|
$15.67K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$69.05K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$58.62K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$83.19K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$89.76K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$765.00K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$900.00K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$854.76K | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$983.19K | USD | Point-in-time |
| Total Assets |
Assets
|
$923.81K | USD | Point-in-time |
| Total Assets |
Assets
|
$1.04M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$13.91K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$45.85K | USD | Point-in-time |
| Accrued interest related party |
InterestPayableCurrent
|
$49.11K | USD | Point-in-time |
| Accrued interest related party |
InterestPayableCurrent
|
$135.37K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.75M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.31M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.75M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$1.31M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common Stock, par value $0.001, 200,000,000 shares authorized; 105,515,460 and 105,515,460 shares issued and outstanding, respectively |
CommonStockValue
|
$105.52K | USD | Point-in-time |
| Common Stock, par value $0.001, 200,000,000 shares authorized; 105,515,460 and 105,515,460 shares issued and outstanding, respectively |
CommonStockValue
|
$105.52K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$889.43K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$888.06K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$17.06K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.12K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.83M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.28M | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-631.65K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$385.73K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$56.03K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-829.86K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-464.03K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$204.19K | USD | Point-in-time |
| Total Stockholders Equity (Deficit) |
StockholdersEquity
|
$-140.91K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$923.81K | USD | Point-in-time |
| Total Liabilities and Stockholders Deficit |
LiabilitiesAndStockholdersEquity
|
$1.04M | USD | Point-in-time |
Income Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| General and administrative |
GeneralAndAdministrativeExpense
|
$448.90K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$341.04K | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$105.31K | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$133.22K | USD | 1 Quarter |
| Director compensation |
OfficersCompensation
|
- | USD | 3 Qtrs |
| Director compensation |
OfficersCompensation
|
- | USD | 1 Quarter |
| Director compensation |
OfficersCompensation
|
$34.65K | USD | 3 Qtrs |
| Director compensation |
OfficersCompensation
|
- | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$114.92K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$145.89K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$83.40K | USD | 1 Quarter |
| Professional fees |
ProfessionalFees
|
$32.18K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$629.45K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$165.40K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$455.96K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$188.71K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-455.96K | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-188.71K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-165.40K | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-629.45K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$34.49K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$87.42K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$23.32K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$28.49K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-34.49K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-28.49K | USD | 3 Qtrs |
| Total other expense |
NonoperatingIncomeExpense
|
$-23.32K | USD | 1 Quarter |
| Total other expense |
NonoperatingIncomeExpense
|
$-87.42K | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-212.03K | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-199.89K | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-657.93K | USD | 3 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-543.37K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-543.37K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-199.89K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-212.03K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-657.93K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-14.94K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-5.05K | USD | 3 Qtrs |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-2.42K | USD | 1 Quarter |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.68K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-662.99K | USD | 3 Qtrs |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-268.18K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-558.31K | USD | 3 Qtrs |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-214.44K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-180.36K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-198.21K | USD | 1 Quarter |
| Comprehensive Loss |
ComprehensiveIncomeNetOfTax
|
$-191.11K | USD | 1 Quarter |
| Loss per share, basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Loss per share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Loss per share, basic |
EarningsPerShareBasic
|
- | USD | 1 Quarter |
| Loss per share, basic |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Loss per share, diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Loss per share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Loss per share, diluted |
EarningsPerShareDiluted
|
- | USD | 1 Quarter |
| Loss per share, diluted |
EarningsPerShareDiluted
|
$-0.01 | USD | 3 Qtrs |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.51M | shares | 1 Quarter |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | 3 Qtrs |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.50M | shares | 3 Qtrs |
| Weighted average common shares outstanding, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
105.52M | shares | 1 Quarter |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.52M | shares | 3 Qtrs |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.50M | shares | 3 Qtrs |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.51M | shares | 1 Quarter |
| Weighted average common shares outstanding, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
105.52M | shares | 1 Quarter |
Cash Flow Statement
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Loss |
NetIncomeLoss
|
$-543.37K | USD | 3 Qtrs |
| Net Loss |
NetIncomeLoss
|
$-199.89K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-212.03K | USD | 1 Quarter |
| Net Loss |
NetIncomeLoss
|
$-657.93K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$150.72K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$9.23K | USD | 3 Qtrs |
| Stock issued for director services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 3 Qtrs |
| Stock issued for director services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$34.65K | USD | 3 Qtrs |
| Deposit and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$24.95K | USD | 3 Qtrs |
| Deposit and other assets |
IncreaseDecreaseInDepositOtherAssets
|
$-17.48K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-31.93K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-8.06K | USD | 3 Qtrs |
| Accrued interest related party |
IncreaseDecreaseInInterestPayableNet
|
$86.26K | USD | 3 Qtrs |
| Accrued interest related party |
IncreaseDecreaseInInterestPayableNet
|
$28.49K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-1.78K | USD | 3 Qtrs |
| Other current liabilities |
IncreaseDecreaseInOtherCurrentLiabilities
|
$-56.47K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-577.93K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-419.76K | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.28K | USD | 3 Qtrs |
| Purchase of equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$21.80K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-21.80K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-22.28K | USD | 3 Qtrs |
| Proceeds from related party loans |
ProceedsFromRelatedPartyDebt
|
$441.08K | USD | 3 Qtrs |
| Proceeds from related party loans |
ProceedsFromRelatedPartyDebt
|
$424.90K | USD | 3 Qtrs |
| Proceeds from sale of stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$1.37K | USD | 3 Qtrs |
| Proceeds from sale of stock |
ProceedsFromIssuanceOrSaleOfEquity
|
$101.70K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$526.60K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$442.45K | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$413.00 | USD | 3 Qtrs |
| Net change in cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-73.13K | USD | 3 Qtrs |
| Effects of currency translation |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-14.94K | USD | 3 Qtrs |
| Effects of currency translation |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-5.05K | USD | 3 Qtrs |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.95K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.42K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$90.01K | USD | Point-in-time |
| Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.82K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$42.95K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$28.42K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$90.01K | USD | Point-in-time |
| Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.82K | USD | Point-in-time |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for taxes |
IncomeTaxesPaid
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
- | USD | 3 Qtrs |
Stockholders Equity
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$-631.65K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$385.73K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$56.03K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-829.86K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-464.03K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$204.19K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-140.91K | USD | Point-in-time |
| Common stock issued for director services |
StockIssuedDuringPeriodValueIssuedForServices
|
$34.65K | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$32.20K | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$52.00K | USD | 1 Quarter |
| Common stock issued for cash |
StockIssuedDuringPeriodValueNewIssues
|
$17.50K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-662.99K | USD | 3 Qtrs |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-169.00K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-268.18K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-558.31K | USD | 3 Qtrs |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-214.44K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-180.36K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-198.21K | USD | 1 Quarter |
| Net loss |
ComprehensiveIncomeNetOfTax
|
$-191.11K | USD | 1 Quarter |
| Cash from prior sale of stock |
AdjustmentsToAdditionalPaidInCapitalCashFromPriorSaleOfStock
|
$1.37K | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$-631.65K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-272.92K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$385.73K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$56.03K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-829.86K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-464.03K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$204.19K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-140.91K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.